MIRA INFORM REPORT

 

 

Report Date :

05.07.2012

 

 

IDENTIFICATION DETAILS

 

Name :

TIJARIA POLYPIPES LIMITED

 

 

Registered Office :

A–130 (E), Road No 9 – D, Vishwa Karma Industrial Area, Jaipur – 302013, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.07.2006

 

 

Com. Reg. No.:

17-022828

 

 

Capital Investment / Paid-up Capital :

Rs.136.262 Millions

 

 

CIN No.:

[Company Identification No.]

U25209RJ2006PLC022828

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JPRT01691E

 

 

PAN No.:

[Permanent Account No.]

AACCT4796M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pre-Lubricated HDPE Pipes (PLB HDPE), PVC and SWR Pipes, Sprinkler Pipes and Systems, Flat Tubes, Fittings and PET Straps

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is associated with the Tikaria Group. It is a well established company having satisfactory track.

 

Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

LOCATIONS

 

Registered Office / Factory 1 :

A–130 (E), Road No 9 – D, Vishwa Karma Industrial Area, Jaipur – 302013, Rajasthan, India

Tel. No.:

91-141-2333722 / 23 / 4010800 / 3218100 / 3219300

Fax No.:

91-141-2332342

E-Mail :

finance@tijaria-pipes.com

info@tijaria-pipes.com

Website :

www.tijariapipes.com   

 

 

Factory 2 :

P. No. SP-1-2315 and 2316, RIICO Industrial Area, Ramchandrpura, Jaipur – 302022, Rajasthan, India

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Alok Jain Tijaria

Designation :

Managing Director

 

 

Name :

Mi Vikas Jain Tijarra

Designation :

Whole-Time Director

 

 

Name :

Mr Praveen Jain Tijaria

Designation :

Whole-Time Director

 

 

Name :

Mr, Vineel Jain Tijaria

Designation :

Whole-Time Director

 

 

Name :

Mr Pana Cband Jain

Designation :

Director

 

 

Name :

Mr Padam Prakasli Som Prakash Bhatnagar

Designation :

Director

 

 

Name :

Mr. Pawan Kumar Jain

Designation :

Director

 

 

Name :

Mr. Santosh Kumar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Tej Kumar Jain

Designation :

Finance Manager and Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

5,811,372

24.60

Bodies Corporate

7,814,800

33.08

Sub Total

13,626,172

57.67

 

 

 

Total shareholding of Promoter and Promoter Group (A)

13,626,172

57.67

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

1,891,455

8.01

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

3,500,697

14.82

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

4,192,528

17.74

Any Others (Specify)

415,727

1.76

Clearing Members

337,414

1.43

Non Resident Indians

78,313

0.33

Sub Total

10,000,407

42.33

 

 

 

Total Public shareholding (B)

10,000,407

42.33

 

 

 

Total (A)+(B)

23,626,579

100.000

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

 

 

 

Total (A)+(B)+(C)

23,626,579

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pre-Lubricated HDPE Pipes (PLB HDPE), PVC and SWR Pipes, Sprinkler Pipes and Systems, Flat Tubes, Fittings and PET Straps

 

 

Products :

·         PLB HDPE Ducts

·         MDPE Pipes

·         Micro / Drip Irrigation System 

·         HDPE Pipes and Coils

·         SWR Pipes and Fittings

·         HDPE Sprinkler System 

·         uPVC Elastomeric Seal Ring Fit Pipe

·         uPVC Rigid and Blue Casing Pipe 

·         PP-R Pipes and Fittings

·         PVC Electrical Conduit Pipe

 

Product Description

ITC Code

HDPE Pipes

39172190

PVC Pipes

39172390

Sprinkler irrigation Systems and Grapes

84248100

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

HOPE Pipes

MT

20664 #

PVC Pipes

MT

7392 #

PET Flakes

MT

3600

PET Granules

MT

3600

 

 

# As certified by DIG. Government of Rajasthan, as per their certificate Date. 25.01.2011

 

Particulars

Unit

Actual Production

HDPE Pipes

Mtrs

4922915

PVC Riqid Pipes

Mtrs

2348818

HDPE Scrap

Kqs.

95922

PVC Conduit/Fittings

Nos.

125864

PVC Scrap

Kqs.

45583

Sprinkler Pipes and Fittings

Nos.

729970

Pet Bottles flakes

Kqs

26436B

Pet Sheet

Kqs

2810

Pet Scrap

Kqs

41

DWC Pipe

Miss.

12324

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of India, Mid Corporate Branch, Neelkanth Building, Bhawani Singh Road, C-Scheme. Jaipur, Rajasthan, India 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Terms Loan form Bank of India

69.381

32.427

Working Capital form Bank of India

150.010

101.545

Vehicles Loans

3.520

2.413

Deferred Development Charges

83.842

0.000

Total

306.753

136.385

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Form Director and their relatives

14.946

0.000

For, Corporate   

2.500

0.000

Total

17.446

0.000

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G.K. Mittal and Associates

Chartered Accountants

Address :

Shree Dham, G-1, R-20. Yudhishter Marg, C-Scheme. Jaipur, Rajasthan, India 

 

 

Name :

S. Misra and Associates

Chartered Accountants

Address :

3-C, 3rd Floor, Tllak Bhawan, Titak Marg, C-Scheme, Jaipur, Rajasthan, India 

 

 

Group Company :

·         Tijaria Industries Limited

·         Tijaria International Limited

·         Tijaria Vinyl Private Limited

 

 

CAPITAL STRUCTURE

 

As on 26.05.2011

 

Authorised Capital : Rs.250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.236.266 Millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13626172

Equity Shares

Rs.10/- each

Rs.136.262 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

136.262

82.103

82.103

2] Share Application Money

0.000

75.000

0.000

3] Reserves & Surplus

225.173

148.856

95.986

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

361.435

305.959

178.089

LOAN FUNDS

 

 

 

1] Secured Loans

306.753

136.385

134.286

2] Unsecured Loans

17.446

0.000

5.324

TOTAL BORROWING

324.199

136.385

139.610

DEFERRED TAX LIABILITIES

0.225

0.301

1.674

 

 

 

 

TOTAL

685.859

442.645

319.373

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

201.690

76.959

77.273

Capital work-in-progress

127.724

29.965

10.423

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

85.754

108.367

68.518

 

Sundry Debtors

324.539

287.075

219.955

 

Cash & Bank Balances

30.763

25.000

21.613

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

83.526

27.240

28.970

Total Current Assets

524.582

447.682

339.056

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

104.288

49.521

80.122

 

Other Current Liabilities

33.320

21.589

8.670

 

Provisions

34.302

41.088

18.962

Total Current Liabilities

171.910

112.198

107.754

Net Current Assets

352.672

335.484

231.302

 

 

 

 

MISCELLANEOUS EXPENSES

3.773

0.237

0.375

 

 

 

 

TOTAL

685.859

442.645

319.373

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1185.985

1103.549

875.225

 

 

Other Income

6.887

6.945

8.828

 

 

TOTAL                                     (A)

1192.872

1110.494

884.053

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in Stock

21.235

(62.569)

28.571

 

 

Material Consumed

868.907

904.838

593.006

 

 

Manufacturing Expenses

92.116

61.883

116.588

 

 

Administrative Expenses

12.824

12.850

11.998

 

 

Personnel Expenses

16.745

16.358

12.997

 

 

Selling a Distribution Expenses

41.716

40.296

32.628

 

 

TOTAL                                     (B)

1053.543

973.656

795.788

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

139.329

136.838

88.265

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

24.755

22.327

33.292

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

114.574

114.511

54.973

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.712

11.230

10.635

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

103.862

103.281

44.338

 

 

 

 

 

Less

TAX                                                                  (H)

34.831

35.876

11.829

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

69.031

67.405

32.509

 

 

 

 

 

Less

Prior Period Items

0.000

0.127

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

77.331

27.825

12.036

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.452

3.364

2.312

 

 

Dividend

20.439

12.315

12.315

 

 

Tax on Dividend

3.316

2.093

2.093

 

BALANCE CARRIED TO THE B/S

119.115

77.331

27.825

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

21.182

12.812

NA

 

 

Other Earnings

0.000

0.083

NA

 

TOTAL EARNINGS

21.182

12.895

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

338.364

173.648

NA

 

 

Capital Goods

31.155

3.334

NA

 

TOTAL IMPORTS

369.519

176.982

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.26

5.46

3.96

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.79

6.07

3.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.76

9.36

5.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.30

19.69

10.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.34

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.37

0.81

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.05

3.99

3.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

No

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

 

INDUSTRY OVERVIEW

 

The Indian Pipe Industry tuned for the piping hot market. India has become the global pipe manufacturing hub primarily due to its lower cost, high quality and geographical advantages. Additionally, Indian companies have acquired global accreditations and certifications which make them preferred suppliers to most of the world's top oil and gas companies in the Middle East, North America and Europe.,

 

As most of the Indian pipe manufacturers are converters, the industry is highly Raw Material {RM) intensive with the RM cost accounting for more than 70-80% of the total cost for PVC and other pipe companies. Indian companies produce a wide range of plastic pipes which are used in various critical and non-critical applications. With the iow-cost and high-quality products supplemented by various international certifications, Indian companies have augmented thetr export sales over the last three to four years.

 

Indian pipe industry to continue growth in the next decade on the back of emphasis of Government on infrastructure development, increase in cultivated area for agriculture produce, water and sewerage development, telecom reach in remote areas etc.

 

 

WORKING AND FUTURE PROSPECTS

 

During the year, the company achieved turnover of Rs. 1185.985 Millions in current year as against Rs. 1103.549 Millions in previous year which is marginally higher. The net profit achieved Rs, 69.031 Millions as against Rs. 67.405 Millions in the previous year.

 

The Company is presently progressing towards implementation of the expansion cum diversification project which will be growth drivers to the company in the coming years. In the coming year, the company expects to commence the production of PET Sheets, POY, DTY, Zippers, Mink Blankets, Monofilament etc. which will give higher returns to the investors.

 

 

CONTINGENT LIABILITIES:

 

The following contingent Liabilities have not provided for in respect of;

Rs. In Millions

Particular

31.03.2011

31.03.2010

Letter of Credit

91.359

13.503

Bank Guarantees

58.687

46.745

Export Obligations Liability (excluding interest and penalty as may be imposed) in case of failure to meet export obligation within the specified time period under EPCG Scheme

7.297

2.992

 

 

Fixed Assets

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Electrical Installations

·         Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.55

UK Pound

1

Rs.85.48

Euro

1

Rs.68.70

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.