1. Summary Information

 

 

Country

India

Company Name

GKB RX LENS PRIVATE LIMITED

Principal Name 1

Mr. Brijendra Kumar Gupta

Status

Satisfactory

Principal Name 2

Mr. Shiv Kumar Janardhanan

 

 

Registration #

21-39759

Street Address

P-4, Kasba Industrial Estate, Phase 1, Kolkata-700107, West Bengal

Established Date

22.11.1985

SIC Code

--

Telephone#

91-33 -24424354

Business Style 1

Manufacturer

Fax #

91-33-24424940/24422862

Business Style 2

--

Homepage

http://www.gkboptical.com

Product Name 1

Ophthalmic Lens

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.57,290,000/-

Product Name 3

---

Shareholders

Bodies corporate 76.00%, Directors or relatives of directors 24.00%

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

27 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiary

--

Optical Supply of Australia

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

652,552,000

Current Liabilities

278,055,000

Inventories

692,510,000

Long-term Liabilities

85,251,000

Fixed Assets

471,543,000

Other Liabilities

40,535,000

Deferred Assets

0,000

Total Liabilities

403,841,000

Invest& other Assets

0,000

Retained Earnings

1,355,474,000

 

 

Net Worth

1,412,764,000

Total Assets

1,816,605,000

Total Liab. & Equity

1,816,605,000

 Total Assets

(Previous Year)

1,693,369,000

 

 

P/L Statement as of

31.12.2010

(Unit: Indian Rs.)

Sales (Total Income)

2,116,264,000

Net Profit

268,746,000

Sales(Previous yr)

1,082,112,000

Net Profit(Prev.yr)

248,470,000


MIRA INFORM REPORT

 

 

Report Date :

06.07.2012

 

IDENTIFICATION DETAILS

 

Name :

GKB RX LENS PRIVATE LIMITED

 

 

Registered Office :

P-4, Kasba Industrial Estate, Phase 1, Kolkata-700107, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

22.11.1985

 

 

Com. Reg. No.:

21-39759

 

 

Capital Investment / Paid-up Capital :

Rs.57.290 Millions

 

 

CIN No.:

[Company Identification No.]

U33201WB1985PTC039759

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of glass-plastic-polycarbonate opthalmic lenses (multicoated and regular) on machines. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial positions is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

P-4, Kasba Industrial Estate, Phase 1, Kolkata – 700107, West Bengal, India

Tel. No.:

91-33-24424354/24424355/24424356/24430190

Fax No.:

91-33-24424940/24422862

E-Mail :

navinjhawar@vrxlab.com

sbi.04140@sbi.co.in

navinjhawar@gkbrxlens.com

info@visionrxlab.com

Website :

http://www.gkboptical.com

http://www.visionrxlab.com

 

 

Factory / Warehouse :

100% EOU, P-9, Kasba Industrial Estate, Kasba, Kolkata-700028, West Bengal, India

 

P-1, Kasba Industrial Estate, Phase I, Kolkata-700078, West Bengal

 

 

Showroom :

GKB Opticals

14/8A Gariahat Road, Kolkata - 700019, West Bengal, India

Ph: 91-33-24408400/4907

Fax: 91-33-24424940     

 

GKB Opticals

99 Rashbehari Avenue, Kolkata - 700029, West Bengal, India

Ph: 91-33-24654407/08/09         

 

GKB Opticals

BE-4, Salt Lake City, Sector-I, Kolkata – 700064, West Bengal, India

Ph: 91-33-23586174

 

GKB Optical Centre at Big Bazaar

Parvati Vihar, Teghoria, Kolkata - 700059, West Bengal, India

Ph: 91-33-25704015/85

 

GKB Sunglass Counter at Landmark

Emami Shopper's City, 3, Lord Sinha Road, Kolkata - 700071, West Bengal, India

 

GKB Optical Services

At Sankara Nethralaya, 18 College Road, Chennai – 600006, Tamilnadu, India

Ph: 91-44-28227569

 

GKB Opticals

61, Third Main Road, Kasturba Nagar, Adyar, Chennai -600020, Tamilnadu, India

 

GKB Sunglass Counter at Landmark

Spencer Plaza, 769, Anna Salai, Chennai – 600002, Tamilnadu, India

 

GKB Opticals
G7 Gem Plaza, 66 Infantry Road, Bangalore – 560001, Karnataka, India

Ph: 91-80-25591511/5320711

Fax: 91-80-23383191

 

GKB Optical Centre at Big Bazaar

Salarpuria Towers, 22, Main Hosur Road, Koramangala Industrial Layout Bangalore - 560095, Karnataka, India

Ph: 91-80-25520889 Ext 127                              

 

GKB Optical Services at Netradham

818,13th Cross Road, 7th Block West, Jayanagar, Bangalore - 560082, Karnataka, India

 

 

Branches :

45/1B, Gubanna Industrial Block, Rajaji Nagar, Bangalore – 560 010, Karnataka, India

Tel. 91-80-23306039/4365

Fax. 91-80-23383191

 

Chennai Branch, 143/3, Broadway, 2nd Floor, Kamdar Building, Chennai, Tamilnadu, India

Tel. 91-44-25363620/25387654

Fax. 91-44-25361598

 

Cochin Branch No. 39/121, 1st Canal Road, Ernakulam, Cochin – 682 011, Kerala, India

Tel. 91-484-2380940

Fax. 91-484-2380940

 

Hyderabad Branch, C-29/30, Malthai Nayak Plaza, Reddy Hostel Lane, Abids, Hyderabad – 500 001, Andhra Pradesh, India

Tel. 91-40-24757916/17

Fax. 91-40-24757916

 

M-1, Kundan House, 16, Nehru Place, New Delhi – 110 017, India

Tel. 91-11-26449780

Fax. 91-11-26486661

 

A-15, Info City Sector 34, Gurgaon-122001, Haryana, India

 

 

DIRECTORS

 

As on 23.06.2011

 

Name :

Mr. Brijendra Kumar Gupta

Designation :

Director

Address :

7/1A, Sunny Park, Block – 8, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

21.05.1940

Date of Appointment :

09.01.2006

DIN No.:

00417998

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L26109GA1981PLC000469

GKB OPHTHALMICS LIMITED

Director

02/07/1982

02/07/1982

19/09/2009

Active

NO

2

U33201WB1994PTC061895

G.K.B. LENS (BANGALORE) PRIVATE LIMITED

Director

21/02/1994

21/02/1994

-

Strike off

NO

3

U33201WB1996PTC081918

G K B LENS (DELHI) PRIVATE LIMITED

Director

01/11/1996

01/11/1996

-

Strike off

NO

4

U17299WB1989PTC045878

S N TEXTILES PRIVATE LIMITED

Director

31/01/2000

31/01/2000

-

Active

NO

5

U33202WB2005PTC102687

GKB LENS PRIVATE LIMITED

Director

11/04/2005

11/04/2005

-

Active

NO

6

U33201WB1985PTC039759

GKB RX LENS PRIVATE LIMITED

Director

29/09/2006

09/01/2006

-

Active

NO

7

U70109WB2009PTC135816

TOPAZ REALTY PRIVATE LIMITED

Director

11/06/2009

11/06/2009

-

Active

NO

8

U52190WB2011PTC161862

GKB ONLINE TRADING PRIVATE LIMITED

Director

20/04/2011

20/04/2011

-

Active

NO

9

U51909WB2011PTC161761

KAY BEE TRADECOM PRIVATE LIMITED

Director

24/01/2012

24/01/2012

-

Active

NO

 

 

Name :

Mr. Shiv Kumar Janardhanan

Designation :

Director

Address :

C – 303, 3rd Floor, Cassia, Block Brigade Millenium, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

21.07.1966

Date of Appointment :

28.06.2007

DIN No.:

00095649

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51507MH1995PTC089489

DELTA LENS PRIVATE LIMITED

Director

07/08/2005

07/08/2005

-

Active

NO

2

U33203MH1995PTC093210

VIJAY VISION PRIVATE LIMITED

Director

30/09/2005

30/09/2005

14/06/2007

Active

NO

3

U33201MH1995PTC094352

BEAUTY GLASS PRIVATE LIMITED

Director

30/09/2005

30/09/2005

-

Active

NO

4

U33120GJ2006PTC047676

ESSILOR DELTA CNC LENS PRIVATE LIMITED

Director

17/03/2006

17/03/2006

14/06/2007

Active

NO

5

U33201WB1985PTC039759

GKB RX LENS PVT LTD

Director

30/06/2007

28/06/2007

-

Active

NO

6

U33112AP2008PTC057791

ESSILOR 20 20 OPTICS PRIVATE LIMITED

Director

23/02/2008

23/02/2008

-

Active

NO

7

U51394TZ2008PTC014509

ESSILOR SANKAR AND CO OPTICS PRIVATE LIMITED

Director

29/05/2008

29/05/2008

-

Active

NO

8

U74900KA2009PTC051377

CP SERVICES PRIVATE LIMITED

Director

05/11/2009

05/11/2009

21/05/2012

Active

NO

9

U33202GJ2009PTC058889

ESSILOR LENS AND SPECTS PRIVATE LIMITED

Director

15/12/2009

15/12/2009

-

Active

NO

10

U51909KA2010PTC053039

OSD OPTICS INDIA PRIVATE LIMITED

Director

30/03/2010

30/03/2010

-

Active

NO

11

U33201TN2010PTC075457

XTRAVISION LENS TECHNOLOGY PRIVATE LIMITED

Director

23/04/2010

23/04/2010

14/03/2012

Active

NO

12

U74900UP2010PTC041526

GKB OPTIC TECHNOLOGIES PRIVATE LIMITED

Director

25/06/2011

02/09/2010

-

Active

NO

13

U33201GA1986PTC000662

GKB HI-TECH LENSES PRIVATE LIMITED

Director

29/05/2012

03/12/2011

-

Active

NO

 

 

Name :

Mr. Anil Shankar

Designation :

Director

Address :

2 GR, Grand Residency, Kanakpura Road, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

07.05.1965

Date of Appointment :

28.06.2007

DIN No.:

01605619

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33203MH1995PTC093210

VIJAY VISION PRIVATE LIMITED

Director

29/06/2007

14/06/2007

-

Active

NO

2

U33201WB1985PTC039759

GKB RX LENS PVT LTD

Director

30/06/2007

28/06/2007

-

Active

NO

3

U33120GJ2006PTC047676

ESSILOR DELTA CNC LENS PRIVATE LIMITED

Director

29/06/2007

29/06/2007

22/11/2010

Active

NO

4

U33112AP2008PTC057791

ESSILOR 20 20 OPTICS PRIVATE LIMITED

Director

23/02/2008

23/02/2008

-

Active

NO

5

U51394TZ2008PTC014509

ESSILOR SANKAR AND CO OPTICS PRIVATE LIMITED

Director

29/05/2008

29/05/2008

-

Active

NO

6

U74900KA2009PTC051377

CP SERVICES PRIVATE LIMITED

Director

05/11/2009

05/11/2009

-

Active

NO

7

U33202GJ2009PTC058889

ESSILOR LENS  ANDSPECTS PRIVATE LIMITED

Director

15/12/2009

15/12/2009

-

Active

NO

8

U51909KA2010PTC053039

OSD OPTICS INDIA PRIVATE LIMITED

Director

30/03/2010

30/03/2010

-

Active

NO

9

U33201TN2010PTC075457

XTRAVISION LENS TECHNOLOGY PRIVATE LIMITED

Director

23/04/2010

23/04/2010

-

Active

NO

10

U51507MH1995PTC089489

DELTA LENS PRIVATE LIMITED

Director

22/11/2010

16/06/2010

-

Active

NO

11

U74900UP2010PTC041526

GKB OPTIC TECHNOLOGIES PRIVATE LIMITED

Director

30/07/2010

30/07/2010

-

Active

NO

12

U33110DL2011PTC213596

ENTERPRISE OPTHALMICS PRIVATE LIMITED

Director

09/02/2011

09/02/2011

-

Active

NO

13

U33200GJ2011PTC068038

OPTICS INDIA EQUIPMENTS PRIVATE LIMITED

Director

01/12/2011

01/12/2011

-

Active

NO

14

U33201GA1986PTC000662

GKB HI-TECH LENSES PRIVATE LIMITED

Director

29/05/2012

03/12/2011

-

Active

NO

 

 

Name :

Mr. Paul Horace Valerie Marie De Lasteyrie Du Saillant De Comborn

Designation :

Director

Address :

14/D, Avenue Des Eglantiers, Bruxelles-1180, Belgique

Date of Birth/Age :

18.02.1959

Date of Appointment :

08.06.2010

DIN No.:

03093742

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33201WB1985PTC039759

GKB RX LENS PRIVATE LIMITED

Director

25/06/2010

08/06/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin Jhawar

Designation :

Secretary

Address :

Vivek Vihar, Block – C, Flat – 702, 493/ C/ A, GT Road, Howrah, Kolkata-711102, West Bengal, India

Date of Birth/Age :

22.12.1982

Date of Appointment :

19.04.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.06.2011

 

Names of Shareholders

 

No. of Shares

Essilor India Private Limited, India

 

435404

Brijendra Kumar Gupta

 

44339

Lalit Kumar Gupta

 

41249

Sanjiv Kumar Gupta

 

41249

Uma Gupta

 

6597

B K Gupta and Sons (HUF)

 

4062

 

 

 

Total

 

572900

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.06.2011

 

Category

Percentage

Bodies corporate

76.00

Directors or relatives of Directors

24.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of glass-plastic-polycarbonate opthalmic lenses (multicoated and regular) on machines. 

 

 

Products :

Product Description

Item Code

Ophthalmic Lans

90.01

 

PRODUCTION STATUS (AS ON 31.12.2010)

 

Particulars

Installed Capacity

Actual Production

Processed Lens

5656786

5644162

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Industrial Finance Branch, 11, Dr. U.N. Brahmachari Street, Kolkata-700017, West Bengal, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.12.2010

 

As on

31.12.2009

 

Cash Credit

84.623

46.815

Vehicle Loan

(Secured by way of hypothecation of underlying vehicle)

0.628

1.135

Total

85.251

47.950

 

Note:

 

Cash Credit from Bank are secured by way of creation of first charge on land measuring an area about 5 cottahs being p-4 and an area about 3 cottahs being P-9, Part of Kasba Industrial Estate and also by way of hypothecation of all present and future good book debts and all movable assets including documents of title to the goods, Outstanding moneys, receivable, Claims, bills, invoice, contracts, investments, plant and machinery both present and future and all other current assets viz. Raw – Material, Work in Progress, Finished Goods, Debtor/Receivable.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountant

Address :

Kalpataru Heritage, 127, Mahatma Gandhi Road, Mumbai-400001, Maharashtra, India

PAN.:

AAAFK7554R

 

 

Holding Company:

Essllor India Private Limited

 

 

Ultimate Holding Company:

Essllor  International SA

 

 

Fellow Subsidiaries:

  • Optical Supply of Australia
  • Optical Supply of Europe
  • Direct Optical Supplies (NZ) Limited
  • City Optical Australia
  • Novacel Ophthalmique (France)
  • Optovision GmbH
  • Ilt Optics (M) Sdn Bhd
  • Tec Optik Pty Limited
  • Ilt Singapore Pte. Limited
  • Bbgr Ysube De Pongel
  • Integrated Lens Technology Pte Limited
  • Omega Optix
  • Novisia
  • LTL S.P.A
  • RX Club
  • Satis Loh
  • Conoptec Inc.
  • Eyes RX Limited
  • Bbgr Limited, UK
  • Ezopties Unlpessona Lda
  • Vision Care Seychelles
  • Essllor Distribution Thailand
  • Essllor Laboratories Newzealand Limited
  • Essllor Lens Australia Pty. Limited
  • Essllor South Africa Pty Limited
  • Essllor Auckland
  • Essllor Canada
  • Essllor Nederland BV
  • Essllor Manufacturing (Thailand) Company Limited
  • Essllor Australia Pty Limited
  • Essllor Labs of America
  • Essllor Hong Kong Limited
  • Essllor Singapore
  • Essllor Limited, UK
  • Essllor France
  • Optical Supply of Asia (Singapore)
  • Wholesale Lens Corporation Limited
  • Delta Lens Private Limited
  • Essllor Delta CNC Lens Private Limited
  • Vijay Vision Private Limited
  • Beauty Glass Private Limited
  • Essllor 20 20 Optics Private Limited
  • Essllor Sankar and Company Optics Private Limited 
  • Xtra Vision Technology Private Limited

 

 

Enterprises over which key Management Personnel have significant Influence:

·         GKB Lens Private Limited

·         Gopal Krishna and Brothers

·         SN Textile Private Limited

·         GKB Lens (Bangalore) Private Limited

·         GKB Lens (Delhi) Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

600000

Equity Shares

Rs.100/- each

Rs.60.000 Millions

2000

Preferences Shares

Rs.100/- each

Rs.0.200 Millions

 

Total

 

Rs.60.200 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

572900

Equity Shares

Rs.100/- each

Rs.57.290 Millions

 

Note: Of the above; 435,404 equity shares (previous year 435,404) are held by Essilor India Private Limited, the Holding Company which is the wholly owned subsidiary of Essilor International SA, Francs


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

57.290

57.290

54.230

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1355.474

1100.089

718.084

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1412.764

1157.379

772.314

LOAN FUNDS

 

 

 

1] Secured Loans

85.251

47.950

93.468

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

85.251

47.950

93.468

DEFERRED TAX LIABILITIES

20.891

17.303

16.128

 

 

 

 

TOTAL

1518.906

1222.632

881.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

471.543

495.032

335.835

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

692.510
647.511
446.212

 

Sundry Debtors

444.172
402.915
338.594

 

Cash & Bank Balances

173.490
120.313
86.424

 

Other Current Assets

3.550
1.769
1.553

 

Loans & Advances

31.340
25.829
21.764

Total Current Assets

1345.062
1198.337
894.547

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

203.236
337.536

237.063

 

Other Current Liabilities

74.819
82.520
49.346

 

Provisions

19.644
50.681
62.063

Total Current Liabilities

297.699
470.737
348.472

Net Current Assets

1047.363
727.600
546.075

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1518.906

1222.632

881.910

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2116.264

1802.112

1310.817

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1708.930

(Including Financial Expenses)

1405.110

962.552

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

397.002

348.265

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

18.230

16.023

 

 

 

 

 

 

PROFIT BEFORE TAX

407.334

378.772

332.242

 

 

 

 

 

Less

TAX                                                                 

138.588

130.302

123.564

 

 

 

 

 

 

PROFIT AFTER TAX

268.746

248.470

208.678

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

230.209

49.720

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

19.000

15.500

 

 

Dividend

NA

11.458

10.846

 

 

Tax on Dividend

NA

1.947

1.843

 

BALANCE CARRIED TO THE B/S

NA

446.274

230.209

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1117.777

985.449

705.756

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

557.427

636.461

581.457

 

 

Stores & Spares

98.665

115.213

67.676

 

 

Capital Goods

10.842

175.884

33.377

 

TOTAL IMPORTS

666.934

927.558

682.510

 

 

 

 

 

 

Earnings Per Share (Rs.)

469.10

437.74

394.53

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

12.70
13.79

15.92

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.28
22.37

27.00

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29
0.33

0.43

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.27
0.45

0.57

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.52
2.55

2.57

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

 

BUSINESS PERFORMANCE:

 

During the year Company has achieved a growth of about 18.5.% in turnover compared to last year. The Company retained its focus on consolidation of export capacities and growing in the domestic front. The Company achieved significant growth in both domestic and export sale, during the year 2010.

 

The results for the year 2010, reflects the company continued vigilance and control over working capital and operation expenses. The profit from operations has also shown a satisfactory growth. This is evidenced in the attached financials and relevant schedules for the year 2010.

 

The Company’s policy has always been to share its growth with its shareholders. In view of the positive performance and encouraging financial results of the company for the year January 10 to December 10, the Directors are pleased to recommend a dividend of 20 per Rs.20 per equity share of Rs. 100 (Previous year 20%) This will result in a payment of Rs.11.458 Millions as dividend and Rs.1.903 Millions as corporate dividend tax. This year Rs.20.000 Millions has been transferred to Reserves.

 

Background:

 

GKB RX Lens Private Limited was incorporated in 1985 in Kolkata. The company started its production of ophthalmic lenses in June 1987. The concept of prescription lenses was brought to India by the company by utilizing computer numerically controlled (CNC) technology. During the years 2000-05, the company has three division namely manufacturing, export and retail, just before the joint venture with Essllor India Private Limited in January 2006 the retail division has been transferred into a separate company GKB Lens Private Limited (Nov 2005). As on date Essllor India (Holding Company) holds 76% of the capital of the company

 

Contingent Liability

Rs. In Millions

Sr. No

Particular

31.12.2010

A)

Taxes In Dispute

 

 

Sales Tax

0.560

 

Income Tax Matters

1.400

B)

Bonds given by Company in favour of Customs Authorities

13.418

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U33201WB1985PTC039759

Name of the company

GKB RX LENS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

P-4, Kasba Industrial Estate, Phase 1, Kolkata – 700107, West Bengal, India

 

Email: navinjhawar@vrxlab.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10015876

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, 11, Dr. U.N. Brahmachari Street, Kolkata-700017, West Bengal, India

 

Email: sbi.01936@sbi.co.in

Nature of instrument creating charge

Supplemental Agreement of Hypothecation of Goods and Assets for Increase in the Overall Limit (C.2-A).

Letter Regarding the Grant of Individual Limits within the Overall Limit (C.5).

Date of instrument Creating the charge

15.02.2011

Amount secured by the charge

Rs.200.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Different rates for different facilities

 

Terms of Repayment

The borrowings are repayable on demand.

The loan is for Working Capital only which is repayable on demand according to Banking norms.

 

Margin

Raw Materials (Domestic) : 25%,

Finished Goods : 25%,

Book Debts (Cover 90 days) : 25%,

Letters of Credit: 10%. However, the Bank may increase the same up to 100% at its discretion,

Bank Guarantees: 25%. However, the Bank may increase the same up to 100% at its discretion, and

EPC - 10% of LC / PO value.

 

Extent and Operation of the charge

First Charge on the whole of the hypothecated assets as a continuing security.

Counter Guarantee of the

Short particulars of the property or asset(s) charged (including complete address and location of the property)

i) First Charge over the Raw Materials, Stock-in-Process, Finished Goods, Stocks-in-Transit, Receivables and all other current assets of the Company, both present and future.

 

ii) Counter Guarantee of the Company

Date of instrument modifying the charge

02.05.2010

Particulars of the present modification

By this modification, the Overall Limit is to Rs.200.500 Millions Particulars of Current Assets and all other terms and conditions continue to remain as before in full force and effect.

 

Fixed Assets

 

·         Leasehold Land

·         Factory Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipments

·         Motor Vehicles

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.02

UK Pound

1

Rs.85.93

Euro

1

Rs.68.96

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.