|
Report Date : |
06.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
L.& R.JOSYFON LTD. |
|
|
|
|
Registered Office : |
3-4 Bower Terrace, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.01.2011 |
|
|
|
|
Date of Incorporation : |
13.03.1961 |
|
|
|
|
Com. Reg. No.: |
00686131 |
|
|
|
|
Legal Form : |
Private Independent Company |
|
|
|
|
Line of Business : |
Loose polished diamonds to the trade. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
L.& R.Josyfon Ltd.
3-4 Bower Terrace
Tel: 02072423478
Fax: 02074302153
Employees: NA
Company Type: Private Independent
Quoted Status: Non-quoted Company
Incorporation Date:
13-Mar-1961
Auditor: Dendy
Neville Ltd.
Financials in: USD
(Millions)
Fiscal Year End: 31-Jan-2011
Reporting Currency: British
Pound Sterling
Annual Sales: NA
Total Assets: 7.3
Loose polished diamonds to the trade.
Industry
Industry Retail (Department and Discount)
ANZSIC 2006: 373 - Furniture,
Floor Covering and Other Goods Wholesaling
NACE 2002: 5156 - Wholesale
of other intermediate products
NAICS 2002: 4239 -
Miscellaneous Durable Goods Merchant Wholesalers
UK SIC 2003: 5156 - Wholesale
of other intermediate products
US SIC 1987: 509 - Miscellaneous
Durable Goods
Name Title
Brian Rodney Josyfon Director
FYE: 31-Jan-2011 USD (mil)
Key Figures
Current Assets 7.14
Fixed Assets 0.11
Total Liabilities 3.29
Net Worth 3.96
Key Ratios
Current Ratio 2.17
Acid Test 0.50
Registered No.(
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6487866
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6243172
Location
3-4 Bower Terrace
Tel: 02072423478
Fax: 02074302153
Sales GBP(mil): NA
Assets GBP(mil): 4.5
Employees: NA
Fiscal Year End: 31-Jan-2011
Industry: Retail
(Department and Discount)
Incorporation Date: 13-Mar-1961
Company Type: Private
Independent
Quoted Status: Not
Quoted
Registered No.(
Director: Brian
Rodney Josyfon
Contents
Industry Codes
Business Description
Financial Data
Key Corporate Relationships
Industry Codes
ANZSIC 2006 Codes:
373 - Furniture, Floor Covering and Other Goods Wholesaling
NACE 2002 Codes:
5156 - Wholesale of other intermediate products
NAICS 2002 Codes:
4239 - Miscellaneous Durable Goods Merchant Wholesalers
US SIC 1987:
509 - Miscellaneous Durable Goods
5156 - Wholesale of other intermediate products
Business
Description
Loose polished diamonds to the trade.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||
|
||||||||||||||||||||
|
Main Office Address: |
Tel: 02072423478 |
Annual Return Date: 14 Dec 2011 |
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
09 Nov 1937 |
3-4 Bower Terrace, |
14 Dec 1991 |
NA |
Current:1 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
There are no individual secretaries for this company. |
|||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
||||
|
|
||||
|
Company Name |
Status |
Registered Address |
Appointment Date |
Resignation Date |
|
Musket Lane Enterprises Limited |
Current |
|
12 Sep 2007 |
NA |
|
Limcosec Limited |
Previous |
1 Dane Close, Farnborough, |
14 Dec 1991 |
12 Sep 2007 |
|
|
||||
|
|
||||
|
|
||||
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
B M Josyfon |
249 Ordinary GBP 1.00 |
Ordinary |
249 |
1.00 |
249.00 |
24.90 |
|
B R Josyfon |
502 Ordinary GBP 1.00 |
Ordinary |
502 |
1.00 |
502.00 |
50.20 |
|
N A Josyfon |
249 Ordinary GBP 1.00 |
Ordinary |
249 |
1.00 |
249.00 |
24.90 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for this company. |
|
|
Financials in: USD (mil)
Except for share items (millions) and per share items (actual units)
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate
(Period Average) |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
0.53864 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Total Turnover |
- |
7.6 |
- |
- |
- |
|
Total Expenses |
- |
7.2 |
- |
- |
- |
|
Gross Profit |
- |
- |
2.4 |
2.6 |
- |
|
Depreciation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Expenses |
- |
- |
1.8 |
1.7 |
- |
|
Operating Profit |
- |
0.4 |
- |
0.9 |
- |
|
Other Income |
- |
0.0 |
0.0 |
0.0 |
- |
|
Interest Paid |
- |
0.0 |
0.0 |
0.0 |
- |
|
Exceptional Income |
- |
0.0 |
0.0 |
0.0 |
- |
|
Discontinued Operations |
- |
0.0 |
0.0 |
0.0 |
- |
|
Profit Before Taxes |
- |
0.4 |
0.6 |
0.9 |
- |
|
Tax Payable / Credit |
- |
0.1 |
0.1 |
0.2 |
- |
|
Extraordinary Items/Debits |
- |
0.0 |
0.0 |
0.0 |
- |
|
Dividends |
- |
0.2 |
0.2 |
0.2 |
- |
|
Profit After Taxes |
- |
0.2 |
0.3 |
0.5 |
- |
|
Minority Interests (Profit & Loss) |
- |
0.0 |
0.0 |
0.0 |
- |
|
Audit Fees |
- |
0.0 |
0.0 |
0.0 |
- |
|
Number of Employees |
- |
9 |
10 |
10 |
- |
|
Wages |
- |
0.8 |
1.3 |
1.1 |
- |
|
Social Security Costs |
- |
0.1 |
0.1 |
0.1 |
- |
|
Pensions |
- |
- |
- |
0.0 |
- |
|
Other Pension Costs |
- |
0.0 |
0.0 |
0.0 |
- |
|
Employees Remuneration |
- |
0.9 |
1.4 |
1.3 |
- |
|
Directors Emoluments |
- |
- |
- |
0.1 |
- |
|
Other Costs |
- |
- |
- |
0.0 |
- |
|
Directors Remuneration |
- |
- |
0.2 |
0.1 |
- |
|
Highest Paid Director |
- |
- |
0.2 |
- |
- |
Annual Balance Sheet
Financials in: USD (mil)
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
0.510882 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
- |
0.1 |
0.1 |
0.1 |
- |
|
Fixtures & Fittings |
- |
0.0 |
0.0 |
0.0 |
- |
|
Plant & Vehicles |
- |
0.0 |
0.0 |
0.0 |
- |
|
Total Tangible Fixed Assets |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Intangible Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
|
Stocks |
- |
5.3 |
4.4 |
6.1 |
- |
|
Work in Progress |
- |
0.0 |
0.0 |
0.0 |
- |
|
Total Stocks Work In Progress |
5.5 |
5.3 |
4.4 |
6.1 |
4.4 |
|
Trade Debtors |
- |
1.1 |
0.9 |
2.5 |
- |
|
Inter-Company Debtors |
- |
0.0 |
0.0 |
- |
- |
|
Director Loans |
- |
0.0 |
0.0 |
- |
- |
|
Other Debtors |
- |
0.1 |
0.0 |
0.1 |
- |
|
Total Debtors |
1.3 |
1.2 |
0.9 |
2.5 |
2.1 |
|
Cash and Equivalents |
0.3 |
0.4 |
0.5 |
0.0 |
1.0 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
7.1 |
6.9 |
5.8 |
8.7 |
7.4 |
|
Total Assets |
7.3 |
7.0 |
6.0 |
8.8 |
7.6 |
|
Trade Creditors |
- |
2.3 |
1.7 |
3.1 |
- |
|
Bank Overdraft |
- |
- |
0.0 |
0.0 |
- |
|
Director Loans (Current Liability) |
- |
0.1 |
0.1 |
0.2 |
- |
|
Accruals/Deferred Income (Current Liability) |
- |
0.4 |
0.6 |
0.6 |
- |
|
Social Security/VAT |
- |
0.1 |
0.1 |
0.4 |
- |
|
Corporation Tax |
- |
0.1 |
0.1 |
0.2 |
- |
|
Other Current Liabilities |
3.3 |
0.2 |
0.2 |
0.4 |
4.1 |
|
Total Current Liabilities |
3.3 |
3.3 |
2.9 |
4.8 |
4.1 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Leasing (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Hire Purchase Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Accruals/Deferred Income (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Deferred Taxation |
- |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Provisions |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
4.0 |
3.7 |
3.1 |
4.1 |
3.5 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
4.0 |
3.7 |
3.1 |
4.1 |
3.5 |
|
Net Worth |
4.0 |
3.7 |
3.1 |
4.1 |
3.5 |
Annual Cash Flows
Financials in: USD (mil)
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period
Average) |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
0.53864 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
- |
0.1 |
1.1 |
-0.6 |
- |
|
Net Cash Flow from ROI and Servicing of Finance |
- |
0.0 |
0.0 |
0.0 |
- |
|
Taxation |
- |
-0.1 |
-0.2 |
-0.2 |
- |
|
Capital Expenditures |
- |
0.0 |
-0.1 |
0.0 |
- |
|
Acquisitions and Disposals |
- |
0.0 |
0.0 |
0.0 |
- |
|
Paid Up Equity |
- |
-0.2 |
-0.2 |
-0.2 |
- |
|
Management of Liquid Resources |
- |
0.0 |
0.0 |
0.0 |
- |
|
Net Cash Flow From Financing |
- |
0.0 |
0.0 |
0.0 |
- |
|
Increase in Cash |
- |
-0.2 |
0.7 |
-1.0 |
- |
Annual Ratios
Financials in: USD (mil)
|
|
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
31-Jan-2007 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
0.510882 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
2.17 |
2.08 |
2.02 |
1.82 |
1.80 |
|
Liquidity Ratio |
0.50 |
0.48 |
0.50 |
0.53 |
0.74 |
|
Stock Turnover |
- |
1.47 |
- |
- |
- |
|
Credit Period (Days) |
- |
53.85 |
- |
- |
- |
|
Working Capital by Sales |
- |
46.21% |
- |
- |
- |
|
Trade Credit by Debtors |
- |
2.04 |
1.86 |
1.22 |
- |
|
Return on Capital |
- |
11.98% |
15.04% |
22.94% |
- |
|
Return on Assets |
- |
6.34% |
7.75% |
10.52% |
- |
|
Profit Margin |
- |
5.74% |
- |
- |
- |
|
Return on Shareholders Funds |
- |
11.99% |
15.07% |
22.94% |
- |
|
Borrowing Ratio |
- |
2.36% |
4.88% |
5.23% |
- |
|
Equity Gearing |
54.64% |
52.87% |
51.46% |
45.88% |
45.74% |
|
Interest Coverage |
- |
1,770.52 |
134.49 |
193.39 |
- |
|
Sales by Tangible Assets |
- |
58.68 |
- |
- |
- |
|
Average Remuneration per Employee |
- |
0.1 |
0.1 |
0.1 |
- |
|
Profit per Employee |
- |
0.0 |
0.0 |
0.1 |
- |
|
Sales per Employee |
- |
0.9 |
- |
- |
- |
|
Capital Employed per Employee |
- |
0.4 |
0.3 |
0.4 |
- |
|
Tangible Assets per Employee |
- |
0.0 |
0.0 |
0.0 |
- |
|
Total Assets per Employee |
- |
0.8 |
0.6 |
0.9 |
- |
|
Employee Remuneration by Sales |
- |
11.77% |
- |
- |
- |
|
Creditor Days (Cost of Sales Based) |
- |
109.92 |
- |
- |
- |
|
Creditor Days (Sales Based) |
- |
109.92 |
- |
- |
- |
DIAMOND INDUSTRY –
-
From time immemorial,
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
The diamond jewellery industry in
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT
This could be the biggest credibility crisis
the Indian diamond industry has ever faced. Fifteen banks run the risk of
losing Rs 2000 crore lent to a dozen diamond firms in
-
Most of the money borrowed from the banks in the name
of their diamond business has been diverted in real estate and the share
market. The banks are not in a position to seize their properties because in
many cases, these were purchased in the name of their relatives and friends.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.03 |
|
|
1 |
Rs.85.93 |
|
Euro |
1 |
Rs.68.97 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.