MIRA INFORM REPORT

 

 

Report Date :

06.07.2012

 

IDENTIFICATION DETAILS

 

Name :

MRS.BECTORS FOOD SPECIALITIES LIMITED

 

 

Registered Office :

Theing Road , Phillaur , Jalandhar - 144410 , Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.09.1995

 

 

Com. Reg. No.:

55-033417

 

 

Capital Investment / Paid-up Capital :

Rs. 298.153 Millions

 

 

CIN No.:

[Company Identification No.]

U74899PB1995PLC033417

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturer of Food Products including Biscuits, Confectionaries, Sauces etc.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen Goel

Designation :

Accountant

Contact No.:

91-1826-222826

Date :

27.06.2012

 

 

LOCATIONS

 

Registered Office :

Theing Road, Phillaur, Jalandhar 144410, Punjab, India

Tel. No.:

91-1826-502923 / 222826 / 223139 / 225418

Fax No.:

91-1826-502902 / 222915

E-Mail :

info@mrs.bectorfood.com

biscuits@mrsbectorfoods.com

pkgoel@mrsbectorfoods.com  

Website :

 

Location :

Owned

 

 

DIRECTORS

 

(AS ON 29.09.2011)

 

Name :

Mr. Dharamvir Bector

Designation :

Chairman and Whole Time Director

Address :

C-13, Sarabha Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

01.04.1932

Date of Appointment :

30.09.2006

DIN No.:

00108654

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Whole-time director

31/01/1990

31/01/1990

Active

NO

2

U15146PB1989PLC009675

BECTOR FOODS LTD

Director

20/05/1992

20/05/1992

Active

NO

3

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Director

06/05/1996

06/05/1996

Active

NO

4

U23123PB1999PLC023123

CREMICA FOOD SPECIALITIES LIMITED

Whole-time director

01/12/1999

01/12/1999

Active

NO

5

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Whole-time director

01/04/2012

30/09/2006

Active

NO

6

U15209PB2011PLC034988

Cremica Milk Specialities Limited

Director

26/04/2011

26/04/2011

Active

NO

7

U15412PB2009PTC033442

BAKEBEST FOODS PRIVATE LIMITED

Additional director

03/03/2012

03/03/2012

Active

NO

 

 

Name :

Mr. Rajni Bector

Designation :

Whole Time Director

Address :

C-13, Sarabha Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

02.06.1940

Date of Appointment :

30.09.2006

DIN No.:

00108730

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15146PB1989PLC009675

BECTOR FOODS LTD

Director

15/11/1994

15/11/1994

-

Active

NO

2

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Director

02/07/1996

02/07/1996

-

Active

NO

3

U15205PB1997PLC020826

CREMICA FROZEN FOODS LIMITED

Whole-time director

11/12/1997

11/12/1997

-

Active

NO

4

U52201PB1992PLC012221

CREMICA FOODS LTD

Director

01/01/1999

01/01/1999

01/04/2007

Active

NO

5

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Whole-time director

01/04/2006

01/04/2006

-

Active

NO

6

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Whole-time director

01/04/2012

30/09/2006

-

Active

NO

 

 

Name :

Mr. Ajay Bector

Designation :

Director

Address :

C-13, Sarabha Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

17.12.1958

Date of Appointment :

19.09.1995

DIN No.:

00058904

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Whole-time director

16/11/1987

16/11/1987

31/01/2011

Active

NO

2

U52201PB1992PLC012221

CREMICA FOODS LTD

Director

24/04/1992

24/04/1992

-

Active

NO

3

U15146PB1989PLC009675

BECTOR FOODS LTD

Director

15/11/1994

15/11/1994

-

Active

NO

4

U15320PB1996PLC017907

KERRY LIMITED

Managing director

02/12/2009

29/07/1996

31/12/2011

Active

NO

5

U15205PB1997PLC020826

CREMICA FROZEN FOODS LIMITED

Whole-time director

11/12/1997

11/12/1997

-

Active

NO

6

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Whole-time director

29/10/1999

29/10/1999

-

Active

NO

7

U23123PB1999PLC023123

CREMICA FOOD SPECIALITIES LIMITED

Whole-time director

24/04/2007

01/12/1999

-

Active

NO

8

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Whole-time director

19/09/2005

19/09/2005

-

Active

NO

9

U15412PB2009PTC033442

BAKEBEST FOODS PRIVATE LIMITED

Director

25/02/2011

25/02/2011

-

Active

NO

10

U15209PB2011PLC034988

Cremica Milk Specialities Limited

Director

26/04/2011

26/04/2011

-

Active

NO

 

 

Name :

Mr. Akshay Bector

Designation :

Managing Director

Address :

C-13, Sarabha Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

29.03.1961

Qualification :

B. Tech

Date of Appointment :

18.04.2000

DIN No.:

00058877

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Whole-time director

10/09/1986

10/09/1986

-

Active

NO

2

U52201PB1992PLC012221

CREMICA FOODS LTD

Director

24/04/1992

24/04/1992

-

Active

NO

3

U15146PB1989PLC009675

BECTOR FOODS LTD

Director

07/09/1995

07/09/1995

-

Active

NO

4

U15320PB1996PLC017907

KERRY LIMITED

Director

22/03/1996

22/03/1996

10/01/2011

Active

NO

5

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Whole-time director

29/10/1999

29/10/1999

-

Active

NO

6

U23123PB1999PLC023123

CREMICA FOOD SPECIALITIES LIMITED

Whole-time director

01/12/1999

01/12/1999

-

Active

NO

7

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Managing director

01/04/2010

18/04/2000

-

Active

NO

8

U15312DL2010PLC207538

SHREE BANKEY BEHARI RICE MILLS LIMITED

Director

03/09/2010

03/09/2010

-

Active

NO

9

U91900PB2011NPL034564

YOUNG PRESIDENT'S ORGANISATION (PUNJAB CHAPTER)

Director

05/01/2011

05/01/2011

-

Active

NO

10

U15412PB2009PTC033442

BAKEBEST FOODS PRIVATE LIMITED

Director

25/02/2011

25/02/2011

-

Active

NO

11

U15209PB2011PLC034988

Cremica Milk Specialities Limited

Director

26/04/2011

26/04/2011

-

Active

NO

12

U25202DL2004PTC130233

K AND K FEAST MAKERS PRIVATE LIMITED

Additional director

23/03/2012

23/03/2012

-

Active

NO

 

 

 

 

Name :

Mr. Anoop Bector

Designation :

Managing Director

Address :

C-13, Sarabha Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

05.10.1962

Qualification :

B. Com

Date of Appointment :

19.09.1995

DIN No.:

00108589

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Managing director

06/09/1989

06/09/1989

Active

NO

2

U15146PB1989PLC009675

BECTOR FOODS LTD

Director

20/05/1992

20/05/1992

Active

NO

3

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Managing director

01/04/2010

19/09/1995

Active

NO

4

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Whole-time director

30/06/2001

30/06/2001

Active

NO

5

U52201PB1992PLC012221

CREMICA FOODS LTD

Director

01/04/2007

01/04/2007

Active

NO

6

U15412PB2009PTC033442

BAKEBEST FOODS PRIVATE LIMITED

Director

25/02/2011

25/02/2011

Active

NO

7

U15209PB2011PLC034988

Cremica Milk Specialities Limited

Director

26/04/2011

26/04/2011

Active

NO

 

Name :

Mr. Parveen Kumar Goel

Designation :

Executive Director

Address :

230-A, Rishi Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

21.08.1963

Date of Appointment :

01.05.2008

DIN No.:

00007297

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC042692

NUTEX INVESTMENTS PRIVATE LIMITED

Director

16/01/2006

16/01/2006

15/09/2008

Active

NO

2

U74899DL1969PTC005100

GREATWAY PVT LTD

Director

16/01/2006

16/01/2006

15/09/2008

Active

NO

3

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Whole-time director

01/05/2008

01/05/2008

-

Active

NO

4

L15146PB1989PLC009676

CREMICA AGRO FOODS LIMITED

Additional director

01/12/2008

01/12/2008

14/01/2009

Active

NO

5

U15146PB1986PLC006994

CREMICA INDUSTRIES LTD

Director

28/09/2010

04/11/2009

-

Active

NO

 

 

Name :

Mr. Rakesh Sony

Designation :

Director

Address :

Flat No. 10, 2nd Floor, Lotus Court, J. Tata Road, Churchagate, Mumbai, India

Date of Birth/Age :

02.01.1976

Date of Appointment :

30.09.2010

DIN No.:

00363053

 

 

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909WB1995PLC072876

MICROSEC CAPITAL LIMITED

Managing director

02/04/2007

31/08/2002

07/10/2008

Active

NO

2

U67200WB2002PLC095275

MICROSEC INSURANCE BROKERS LIMITED

Director

09/10/2002

09/10/2002

07/10/2008

Active

NO

3

U74300WB2002PLC095393

MICROSEC TECHNOLOGIES LIMITED

Director

18/11/2002

18/11/2002

-

Amalgamated

NO

4

U74140WB1994PLC066386

MICROSEC COMMERZE LIMITED

Director

28/07/2003

28/07/2003

07/10/2008

Active

NO

5

L65993WB1989PLC047002

MICROSEC FINANCIAL SERVICES LIMITED

Director

27/09/2005

27/09/2005

07/10/2008

Active

NO

6

U51109WB1994PTC066509

MICROSEC RESOURCES PRIVATE LIMITED

Director

24/07/2006

24/07/2006

07/10/2008

Active

NO

7

U72200WB2002PLC094642

MICROSEC TECHNOLOGIES LIMITED

Director

15/09/2006

15/09/2006

07/10/2008

Active

NO

8

U74210WB2006PTC111951

SONY ADVISORY PRIVATE LIMITED

Director

27/11/2006

27/11/2006

19/10/2010

Active

YES

9

U74300MH2004PLC147649

EFFORT BPO LIMITED

Director

15/12/2008

15/12/2008

16/03/2011

Active

NO

10

U15204MH1992PTC070209

PARAG MILK FOODS PRIVATE LIMITED

Nominee director

30/09/2009

06/02/2009

-

Active

NO

11

U74140AP1999PLC032156

POWER MECH PROJECTS LIMITED

Director

15/09/2010

24/11/2009

-

Active

NO

12

L74899DL1992PLC050333

MINDA INDUSTRIES LIMITED

Director

24/12/2010

17/02/2010

-

Active

NO

13

U23201DL2001PLC111781

MINDA AUTOGAS LTD

Director

30/09/2010

17/02/2010

-

Amalgamated

NO

14

U34300DL2004PLC127423

MINDA ACOUSTIC LIMITED

Director

29/07/2010

17/02/2010

-

Amalgamated

NO

15

U74899PB1995PLC033417

MRS.BECTORS FOOD SPECIALITIES LIMITED

Director

30/09/2010

30/09/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arvind Kumar Bajoria

Designation :

Company Secretary

Address :

# 1301, Gali Kameti Wali, Moti Bazar, Katra Ahluwalia, Amritsar, Punjab, India

Date of Birth/Age :

21.06.1979

Date of Appointment :

22.09.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2011)

 

Names of Shareholders

 

No. of Shares

Dharamvir Bector

 

75600

Akshay Bector

 

75000

Ajay Bector

 

75000

Anoop Bector

 

75000

Cremica Foods Limited, Ludhiana, Punjab

 

5850000

Bector Foods Limited, Ludhiana, Punjab

 

4470000

Cremica Industries Limited, Ludhiana, Punjab

 

10500000

Cremica Agro foods Limited, Ludhiana, Punjab

 

2001450

IL and FS Trust Company Limited, Bandra, Mumbai, Maharashtra 

 

2341680

India Business Excellence Fund – I, Mauritius

 

4348860

TOTAL

 

29812590

 

 

(AS ON 29.09.2011)

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

14.60

Bodies corporate

 

84.40

Directors or relatives of directors

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Food Products including Biscuits, Confectionaries, Sauces etc.

 

 

Products :

ITC CODE

PRODUCT DESCRIPTION

19053100

Biscuits

21032000

Tomato ketchup

21039030

Mayonnaise

210690

Namkeen

 

·         Confectioneries

·         Sauces, Jams and Ketchups

·         Indian Snacks

·         Ready to Eat Food

·         Condiments

·         Frozen Products

·         Bakery Products

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production*

Biscuits

MT

NA

NA

 

Bakery Products

MT

NA

NA

 

Sauces, Syrups and Spreads

Ltrs

NA

NA

 

Food Processing

MT

NA

NA

 

Namkeen

MT

NA

NA

 

 

Note:

*As certified by management the production of Bakery Products exclude production of Job work of NIL MT (previous year 10,555 MT). The production of Biscuits exclude production of Job work of 26,873 MT (Previous year 26,743 MT) Differences in quantitative tally are on account of breakages and damages.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

  • McDonald's
  • Indian Army
  • Indian Airlines
  • Pizza Hut
  • Domino's
  • Reliance Retail Stores
  • Jet Airways
  • Indian Railways
  • Subhiksha
  • Barista Coffee Shops
  • Cafe Coffee Day

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

  • State Bank Of India, Sales Hub Mid Corporate, Scb Miller Ganj, Ludhiana - 141003, Punjab, India
  • Oriental Bank

 

 

Facilities :

Secured Loans

31.03.2011 (Rs. In Millions)

31.03.2010 (Rs. In Millions)

Rupee term loans

380.740

317.406

Working capital loans

562.867

608.930

Other debt

56.904

60.924

Total

1000.511

987.260

 

 

Unsecured Loans

31.03.2011 (Rs. In Millions)

31.03.2010 (Rs. In Millions)

From Director

29.268

9.661

From Other29.

2.488

0.746

Total

31.756

10.407

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

Hindustan Time Building, 18-20, Kasturba Gandhi Marg, 6th Floor, New Delhi – 110001, India

PAN NO.:

AALFS0506L

 

 

Subsidiary Companies:

Shree Bankey Behari Rice Mills Limited, India

CIN NO.: U15312DL2010PLC207538

 

 

Associates:

EBI Cremica Food Coatings Limited, India

 

Bector Foods Limited, India

CIN NO.: U15146PB1989PLC009675

Cremica Frozen Foods Limited, India

 

Cremica Agro Foods Limited, India

CIN NO.: L15146PB1989PLC009676

 

Cremica Industries Limited, India

CIN NO.: U15146PB1986PLC006994

 

Cremica Foods Limited, India

CIN NO.: U52201PB1992PLC012221

 

Cremica Food Specialities Limited, India

CIN NO.: U23123PB1999PLC023123

 

 

Enterprises which are owned, or have

significant influence of or are partners with

Key management personnel and their

relatives:

  • Sunshine Foods, India
  • Hira Mal Lachhman Das Parlour, India
  • Bakebest Foods Private Limited, India

 

 

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29815290

Equity Shares

Rs.10/- each

Rs. 298.153 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

298.153

25.708

25.708

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

945.664

1153.524

1096.182

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1243.817

1179.232

1121.890

LOAN FUNDS

 

 

 

1] Secured Loans

1000.511

987.260

928.277

2] Unsecured Loans

31.756

10.407

27.833

TOTAL BORROWING

1032.267

997.667

956.110

DEFERRED TAX LIABILITIES

95.786

76.995

47.995

 

 

 

 

TOTAL

2371.870

2253.894

2125.995

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1572.216

1507.111

1268.125

Capital work-in-progress

33.188

19.591

308.327

 

 

 

 

INVESTMENT

4.778

4.268

3.706

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

419.578

415.219

349.843

 

Sundry Debtors

447.765
326.981

297.730

 

Cash & Bank Balances

86.498
122.667

100.794

 

Other Current Assets

4.273
0.000

0.000

 

Loans & Advances

317.724
315.150

265.171

Total Current Assets

1275.838
1180.017

1013.538

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

308.681

398.600

422.363

 

Other Current Liabilities

184.237

46.978

 

 

Provisions

21.232
11.515

45.338

Total Current Liabilities

514.150
457.093

467.701

Net Current Assets

761.688
722.924

545.837

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2371.870

2253.894

2125.995

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4623.717

3598.827

3230.472

 

 

Other Income

111.748

124.314

87.818

 

 

TOTAL                                     (A)

4735.465

3723.141

3318.290

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

3227.948

2422.037

 

 

 

Manufacturing service costs

510.175

464.736

 

 

 

Employee related expenses

354.641

296.718

3110.605

 

 

Administrative selling other expenses

292.798

255.822

 

 

 

TOTAL                                     (B)

4385.562

3439.313

3110.605

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

349.903

283.828

207.685

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

96.424

95.612

76.282

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

253.479

188.216

131.403

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

109.910

83.682

62.980

 

 

 

 

 

Less

PRIOR PERIOD ITEMS BEFORE TAX

27.568

6.151

2.214

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

116.001

98.383

66.209

 

 

 

 

 

Less

TAX                                                                  (H)

44.486

39.244

29.110

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

71.515

59.139

37.099

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

261.314

208.408

172.211

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 

1.542

0.000

 

 

Proposed Final Dividend

6.930

0.256

0.771

 

 

Tax on Dividend

 

4.435

0.131

 

BALANCE CARRIED TO THE B/S

325.899

261.314

208.408

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

823.988

637.956

738.395

 

TOTAL EARNINGS

823.988

637.956

738.395

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

116.754

13.729

 

 

Stores & Spares

160.735

1.568

0.387

 

 

Capital Goods

 

4.860

34.892

 

TOTAL IMPORTS

160.735

123.182

49.008

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.75

79.54

37.33

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

4000.000

 

 

 

 

 

Expected Sales (2012-2013) : Rs. 4100.000 Millions

 

The above information has been parted by Mr. Praveen Goel

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.51

1.59

1.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.51

2.73

2.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.07

3.66

2.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.08

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.32

1.30

1.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.48

2.34

2.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check list by info Agents

Available in Report (Yes/ No)

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of Contact person

Yes

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

------------

Estimation for coming financial year

Yes

Capital in the business

Yes

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payments Terms

Yes

Export/ Imports Details (If applicable)

No

Market Information

-----------

Litigations that the firm/ Promoters Involved in

-----------

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----------

Buyer visit details

-----------

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

Yes

 

 

OPERATIONS AND OVERALL PERFORMANCE:

 

The company could post a significant increase of about 27 % in the turnover from Rs. 3723.141 Millions in the year 2009-10 to Rs. 4735.465 Millions in the year 2010-11. The Company has focused on the Export Markets and has been able to post an impressive growth of nearly 29 % in Exports.

 

The company has undertaken capacity expansion in Biscuit division at Phillaur and added a new Fourth line of Biscuit Production during the financial year 2010 - 11. Other projects are being implemented by the Company for the expansion of manufacturing facilities. Also, the Company has entered into agreement with Kraft Foods for manufacturing high quality biscuits for them, which will give a new boost to the business of the Company

 

 

FORMATION OF SUBSIDIARY COMPANIES:

 

During 2010 - 11, a subsidiary company was formed with the name of ‘ Shree Bankey Behari Rice Mills Limited’ having registered office at Delhi, for setting up a food processing project, in which 51 % shareholding was held by the Company. Company had transferred its leasehold rights in the land allotted to it in Food Park, Rai, Distt. Sonepat, subject to the approval of HSIIDC, and the approval is still awaited. In April, 2011 another wholly owned subsidiary was formed with the name of ‘Cremica Milk Specialities Limited’ having registered office at Ludhiana for setting up a dairy project.

 

 

FORM 8

 

Corporate identity number of the company

U74899PB1995PLC033417

Name of the company

MRS. BECTORS FOODS SPECIALITIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Theing Road, Phillaur, Jalandhar 144410, Punjab, India

This form is for

Modification of charge

Charge identification number of the modified 

10067480

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

State Bank Of India, Sales Hub Mid Corporate, SCB Miller Ganj, Ludhiana - 141003, Punjab, India

Email: info@sbi.com

Nature of instrument creating charge

Supplemental Agreement of loan for increase in overall limit of RS. 948.300 Millions Dated 28.12.2011.

Date of instrument Creating the charge

28.12.2011

Amount secured by the charge

Rs. 948.300 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

WC ROI @ 3.50% above BR per 13.50%.

EF as per SBI exporter gold card scheme.

TL-I,II,III, IV - 4 % above BR, per @14% P.A.,

C/L 1 - 4 % above BR, per @14% P.A

TL-V - 3.50%, above BR, per @13.50%.

 

Terms of repayment

TL- I, II, III, IV - as per existing agreement.

TL-V - the proposed TL of Rs. 250.000 Millions will be repaid in 24 quarterly installment starting from June 2012 as under.

1ST 8 quarterly installment            Rs. 7.500 Millions

Next 15 quarterly installment         Rs. 12.000 Millions.

Last quarterly installment              Rs.  10.000 Millions

Corporate loan :- as per existing arrangement .

 

Margin

RM, SIP, FG                                                                   25%             EPC                                                                                15%               Receivables (Cover Period 90 Days)                40%                     L/C ILC/FLC (Sight /Usance)- max. usance of 90 Days)15% Bank Guarantee                                                              15%        Term Loan                            24.24%

One Time ILC/FLC               24.24%.

 

Extent and operation of the charge

100%

Short particulars of the property charged (Including location of the property)

Primary security - first charge on current assets

 

Collateral security - free hold and lease hold lands

Particulars of the present modification

By this modification the overall limit has been increased from Rs. 794.000 Millions (present outstanding Rs. 705.800 Millions) to Rs. 948.300 Millions with effect from 28.12.2011

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: -

 

PARTICULARS

31.03.2011 (Rs. In Millions)

31.03.2010 (Rs. In Millions)

I) Disputed Liabilities not adjusted as expense in various year being in appeal.

 

 

a) Demand against deduction disallowed by Income tax authorities u/s 80IB and other expenses for the assessment year 2006-07

4.560

4.560

b) Income Tax Demand for AY 2007-08 on certain disallowances. The Company has time beyond the even date to file an appeal to the Income Tax Appellate Tribunal, which it intends to.

0.475

5.737

c) Demand for Market Fees by Market Committee, Ludhiana under The Punjab Agricultural Market Produce Act

--

33.535

II)  Guarantees given by the Company

 

 

a) Guarantees given to World Food Programme as a performance Guarantee

5.000

--

b) Guarantees given to Sales Tax Authorities

0.058

--

c) Guarantee given by the Company to Banks for loans availed by Cremica Industries Limited.

20.000

15.000

III) Contingent Liability for pending C and F Forms

51.011

45.796

 

 

FIXED ASSETS:

 

·         Land Freehold

·         Land Leasehold

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Computer

 

 

WEBSITE DETIALS:

 

PROFILE:

 

They avail yummy biscuits, finger licking Indian curries, mouth watering sauces and jams and many more food products with amazing tastes, so that you can pamper the taste senses. They, subject are one of the largest food processing companies in India engaged in the industry since 1982 as a prominent manufacturer and exporter of a wide range of food products including Biscuits, Confectionaries, Sauces, Jams and Ketchups, Indian Snacks, Ready to Eat Food, Condiments, Frozen Products and Bakery Products.

 

Their flair for preparing endearing recipes, made with love and extreme care, brings amazing tastes of their products to the fore. They are sought after by the consumers of all age groups in the global market including Africa, Australia, Canada, U.S.A. and U.K. Every ingredient, every process is thoroughly checked by the experts in their plants to deliver the best food products. And that is the repute; they live by - Complete Excellence. All their manufacturing units are H.A.C.C.P. certified from S.G.S. and D.N.V., while their biscuits are certified under National Standards of Bureau IS: 1011BIS. They are committed to their standards of hygiene, excellence in taste and expansion of their range of products.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.03

UK Pound

1

Rs. 85.93

Euro

1

Rs. 68.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

ACH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.