MIRA INFORM REPORT

 

 

Report Date :

07.07.2012

 

IDENTIFICATION DETAILS

 

Name :

AUTOMAT INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Plot No.: 18-19, Hind Pocket Book, Near Desu Office, G T Road, Shahdara, Delhi – 110095

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

29.01.1998

 

 

Com. Reg. No.:

55- 091781

 

 

Capital Investment / Paid-up Capital :

Rs.20.192 Millions

 

 

CIN No.:

[Company Identification No.]

U29219DL1988PTC091781

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA13054G / DELA13055A

 

 

PAN No.:

[Permanent Account No.]

AADCA9313Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Water Guns, Filter Products, Air Release Valves

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 430000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations reported as fair. Business is active. Payments terms are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipul

Designation :

National Sales Manager

Contact No.:

91-9818679500

Date :

06.07.2012

 

 

LOCATIONS

 

Registered Office :

Plot No.: 18-19, Hind Pocket Book, Near Desu Office, G T Road, Shahdara, Delhi – 110095, India

Tel. No.:

91-11-22583027 / 22574746

Mobile No.:

91-9818679500 (Mr. Vipul)

Fax No.:

91-11-43099807 / 22121035

E-Mail :

vipuljain@automatworld.com

sharma.dsa@gmail.com

Website :

www.automatworld.com

Area :

30000 Sq. ft

Location :

Owned

 

 

Head Office :

182, F.I.E., Patparganj Delhi – 110092, Delhi, India

Tel. No.:

91-11-43036739 / 43036740 / 22583027 / 22574746 / 43099800 / 43099803

Fax No.:

91-11-43036739 / 43036738 / 43099807 / 22121035

Area :

24000

Location :

Sq. ft

 

 

Branch Offices :

Block No.4, 5, Sector – 3A, IIE Haridwar, Uttarkhand, India 

Area :

1400 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr  Prabodh Kumar Jain

Designation :

Director

Address :

D-231, Vivek Vihar, Delhi – 110095, India

Date of Appointment :

29.10.1998

DIN No.:

00052996

 

 

Name :

Mr. Tushar Jain

Designation :

Director

Address :

D-231, Vivek Vihar, Delhi – 110095, India

Date of Appointment :

29.01.1998

DIN No.:

00053023

 

 

Name :

Mrs. Ruchi Jain

Designation :

Director

Address :

D-231, Vivek Vihar, Delhi – 110095, India

Date of Birth/Age :

08.11.1973

Date of Appointment :

01.12.2007

DIN No.:

00055212

 

 

Name :

Mrs. Nisha Jain

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Vipul

Designation :

National Sales Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

 

No. of Shares

Prabodh Kumar Jain

 

1005100

Tushar Jain

 

295100

Anita Jain

 

110000

Kaveri Jain

 

60000

Madhu Bala Jain

 

20000

Nirmal Jain

 

3000

P K Jain (HUF)

 

82000

Ruchi Jain

 

39940

R. K. Jain

 

44000

Master Adi Jain

 

5000

Master Ananya Jain

 

5000

Adinath Capital Services Private Limited, India

 

350000

Anna Jain

 

5

Deepali Jain

 

5

Kamlesh Jain

 

5

M. U. Khan

 

5

Sushma Jain

 

5

Rajeev Jain

 

5

Ratan Prakash Jain

 

5

Sandeep Jain

 

5

S. R. Jain

 

5

Y. N. Bhargava

 

5

B. L. Jain

 

5

Sushma Malhotra

 

5

Total

 

2019200

 

 

As on 31.03.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

17.33

Directors or relatives of Directors

82.67

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Water Guns, Filter Products, Air Release Valves

 

 

Products :

Irrigation Products:-

·         Impact sprinklers

·         Part circle sprinklers

·         Water guns

·         Filter products

·         Air release valves

·         Pressure release valves

·         Quick coupling valves

·         Aluminium accessories

·         Wheel moves and center pivots

·         Other products

 

Industrial Products:

·         High precision parts and components manufactured on screw machines

·         Precision components for horological industry and the defense sector

·         Brass impact sprinklers

·         Precisely engineered components of up to 10 micron accuracy

 

 

 

Exports :

 

Products :

Water Guns, Filter Products, Air Release Valves

Countries :

·         USA

·         Europe

·         South Africa

 

 

Imports :

 

Products :

Raw Materials

Countries :

Saudi Arabia

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

Bank of India, Parliament Street Branch, 4 , PTI Building Sansad Marg, New Delhi - 110001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

(Secured against hypothecation of Book Debts Stock of Raw Material, Stock in progress and Finished goods, foreign bills guarantee by all the directors of the company and further secured by equitable mortgage of residential property of one of director of the company)

 

 

Bank of India CC

38.112

17.718

Bank of India (PCL)

10.000

11.734

Bank of India A/c (601670410000012)

1.578

0.746

Bank of India A/c Car Loan

0.296

0.581

Bank of India Car Loan  (Scoda Superb)

0.077

0.919

ICICI Bank Limited Wargon R Lxi

0.000

0.000

HDFC Bank Limited Innova

0.204

0.479

Bank of India Loan

0.000

0.000

Bank of India Loan (60166051000053)

0.701

1.069

Bank of India Loan (601660510000054)

0.146

0.241

Bank of India Loan FBP

(Secured by hypothecation of Car)

3.450

0.000

Total

54.564

33.487

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

 

 

 

From Others

26.482

26.824

From Body Corporates

2.713

2.605

Total

29.195

29.429

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prem Gupta and Associates

Chartered Accountants

Address :

2, T C Jaina Tower, 1st Floor, Restaurant Opp. Moti Mahal, New Delhi – 110002, India

PAN.:

AFFPG1555C

 

 

Sister Concern :

Automat irrigation Private Limited

Address : Plot No.: 18-19, Hind Pocket Book, Near Desu Office, G T Road, Shahdara, Delhi – 110095, India

Line of Business: Manufacturer and Exporter of Water Guns, Filter Products, Air Release Valves

 

 

Enterprises over which the Management is interested :

·         Smith Engg. Works

·         Precom Engg.

·         Unique Diagnostic  

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2019200

Equity Shares

Rs.10/- each

Rs.20.192 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.192

17.692

17.692

2] Share Application Money

7.800

9.800

9.300

3] Reserves & Surplus

81.759

75.430

60.907

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

109.751

102.922

87.899

LOAN FUNDS

 

 

 

1] Secured Loans

54.564

33.487

31.861

2] Unsecured Loans

29.195

29.429

27.794

TOTAL BORROWING

83.759

62.916

59.655

DEFERRED TAX LIABILITIES

5.834

0.000

0.000

 

 

 

 

TOTAL

199.344

165.838

147.554

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.592

39.208

29.028

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.286

24.210

12.480

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

65.135
39.428

24.043

 

Sundry Debtors

124.307
101.410

113.513

 

Cash & Bank Balances

1.608
1.185

0.787

 

Other Current Assets

27.293
15.373

12.121

 

Loans & Advances

9.958
10.206

12.361

Total Current Assets

228.301
167.602

162.825

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

65.796
30.681

44.498

 

Other Current Liabilities

10.907
27.429

 

 

Provisions

4.132
7.076

12.292

Total Current Liabilities

80.835
65.186

56.790

Net Current Assets

147.466
102.416

106.035

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.004

0.009

 

 

 

 

TOTAL

199.344

165.838

147.554

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

625.555

573.299

516.614

 

 

Other Income

33.131

9.454

5.651

 

 

TOTAL                                     (A)

658.686

582.753

522.265

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

633.878

554.088

481.664

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

633.878

554.088

481.664

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

24.808

28.665

40.601

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.574

3.838

4.134

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.234

24.827

36.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.940

3.227

2.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

16.294

21.600

34.128

 

 

 

 

 

Less

TAX                                                                  (H)

4.554

11.028

12.919

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.740

10.572

21.209

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.98

11.99

NA

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

850.000

 

Expected Sales (2012-13) : Rs.1200.000 Millions

 

The above information has been parted by Mr. Vipul Jain

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.78

1.81

4.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.60

3.77

6.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.88
10.44

17.79

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.21

0.39

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.50
1.24

1.32

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.82
2.57

2.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

NOTE:

 

The registered office address of the company has been shifted from 1/421 Lane No-5friends Colony Industrial Area, G T Road Shahdara, Delhi – 110095, Delhi, India to present w.e.f. 1.12.2007

 

 

PERFORMANCE REVIEW

During the year the Company has a turnover of Rs. 625.555 Millions (Excluding other income) as against previous year's turnover of Rs. 573.239 Millions and also during the year, the company has earned Profit after Depreciation, interest & tax of Rs 11.740 Millions as against previous year's Net Profit Rs.10.572 Millions.

The Directors are quite hopeful that the Company shall be able to give good results in the coming year.

 

 

 

Bankers Charges Report as per Registry

Corporate identity number of the company

U29219DL1998PTC091781

Name of the company

AUTOMAT INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 18-19, Hind Pocket Book, Near Desu Office, G T Road, Shahdara, Delhi - 110095, India

sharma.dsa@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90055579

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Bank of India, Parliament Street Branch, 4 , PTI Building Sansad Marg, New Delhi - 110001, India

virendradel@gmail.com

Nature of instrument creating charge

Fourth Supplemental Deed of Hypothecation

Date of instrument Creating the charge

02.07.2011

Amount secured by the charge

Rs.85.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit - @ 2.75% over Base Rate, presently 12.75 % p. a. with monthly rests.

EPC / FBP- DP/DA- 90 days / LC / BG : As per Card rates.

 

Terms of Repayment

Payable on demand.

 

Margin

As may be prescribed by the bank from time to time.

 

Extent and Operation of the charge

100 percent.

 

Others

The said charge is hypothecated to secure following credit facilities granted to the company:-

1.) CC(Stocks & Book-debts) - Rs.60.000 Millions

2.) EPC up to 180 days          - Rs.30.000 Millions

3.) FBP - DP/DA - 90 days     - Rs.30.000 Millions

     Max. (1+2+3)                     - Rs.60.000 Millions

4.) LC-DP/DA - 180 days        - Rs.25.000 Millions 5.) Bank Guarantee                - Rs.250.00 Millions

      Max. (4+5)                        - Rs.25.000 Millions

      Max. (1+2+3+4)                - Rs.85.000 Millions

Particulars of the present modification

The amount of charge over the assets of the company as described in column no.15 above, stands enhanced from Rs.60.000 Millions to Rs.85.000 Millions to secure various credit facilities on such terms and conditions

Other terms and conditions remained the same.

 

Fixed Assets

 

·         Air Conditioners A/C

·         Computer A/C

·         Cycle & Rickshaw A/C

·         Dies & Tools

·         Furniture A/C

·         Jeep & Car

·         Refrigerator

·         Office Equipment

·         Machinery A/C

·         Scooter A/C

·         Photocopier Machine

·         Type—Writer A/C

·         Water Cooler A/C

·         Water Purifier A/C

·         E.P.A.B. X.

·         Fax Machine A/C

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.04

Euro

1

Rs.68.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.