MIRA INFORM REPORT

 

 

Report Date :

07.07.2012

 

IDENTIFICATION DETAILS

 

Name :

MULTIPLY PAPER PACKAGING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

13-P, Pocket-4, DDA Flats, Mayur Vihar, Phase-III, New Delhi-110096

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.03.1996

 

 

Com. Reg. No.:

55-076851

 

 

Capital Investment / Paid-up Capital :

Rs.4.500 millions

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Paper Corrugated Boxes and Packing Material.

 

 

No. of Employees :

50 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajiv Sood

Designation :

Director

Contact No.:

91-9891022359

Date :

02.07.2012

 

 

LOCATIONS

 

Registered Office :

13-P, Pocket-4, DDA Flats, Mayur Vihar, Phase-III, New Delhi-110096, India

Tel No.:

91-120-2580568

Mobile No. :

91-9891022359 (Mr. Rajiv)

Fax No.:

91-120-2580569

E-Mail :

multiply@yahoo.com

multiply@mail.com

Location :

Owned

 

 

Factory 1 :

A-56, Sector 58, District Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4580569 / 2580568 / 9

Fax No.:

91-120-2580569

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Rajiv Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

12.03.1966

Date of Appointment :

07.03.1996

DIN No.:

01635849

 

 

Name :

Ms. Sharmila Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

02.11.1971

Date of Appointment :

07.03.1996

DIN No.:

01651239

 

 

Name :

Ms. Vijay Sood

Designation :

Director

Address :

A-119, Sector-21, Jalvayu Vihar, Haraula Makanpur, Guatambudha Nagar - 201301, Uttar Pradesh, India

Date of Birth/Age :

01.02.1933

Date of Appointment :

07.03.1996

DIN No.:

02389764

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Jailal Sood

 

97760

Vijay Sood

 

75600

Rajeev Bakshi

 

47510

Sharmila Sood

 

42700

Sunil Sood

 

4000

Satender Gupta

 

4000

Neeta Sood

 

4000

Anil Kumar Sood

 

4000

Nivedita Sood

 

4000

Sathish Kumar Sood

 

4000

Ranjana Sood

 

4000

Meenu Sood

 

4000

Sushil Kumar Sood

 

19000

Kamlesh Sood

 

4000

M C Sood

 

4000

Monoj Chauhan

 

4000

Neena Sithata

 

2000

Pankaj Sharma

 

10000

Mohan Parashar

 

4700

Rajeev Sood

 

2000

Dinesh Tiwari

 

2000

Jawahar Lal

 

2000

Narain Press

 

20000

Dadhipal Singh

 

10000

Mahalalakshmi Packaging

 

10000

Om Mithila Industries

 

5000

Sushila Dhingra

 

5000

Pooja Dhingra

 

5000

Mamta Aggarwal

 

5000

Ashima Packaging

 

5000

Ganpati Packaging Traders

 

5000

Kanav Dikshit

 

10000

Sumitra Devi

 

20000

Sugunan K. P.

 

730

Total

 

450000

 

As on 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Paper Corrugated Boxes and Packing Material.

 

 

Products :

·         Corrugated Boxes

·         Mono Cartons

·         Printed Carton Pallets

·         Stickers

·         Labels

·         Brochures

 

 

Terms :

 

Purchasing :

Cash and Credit

 

 

Selling :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Genus Paper Products Limited

 

 

Customers :

Wholesalers and Retailers

 

·         Hi-Matic Techno Equipment

 

 

No. of Employees :

50 (Approximately) (In Office + In Factory)

 

 

Bankers :

  • Indian Overseas Bank, Institutional Area, Sector-62, Noida – 201301, Uttar Pradesh, India Standard Chartered Bank
  • HSBC Bank
  • Syndicate Bank
  • ICICI Bank Limited

 

 

Facilities :

Particulars

As on 31.03.2010

(Rs. In Millions)

As on 31.03.2009

(Rs. In Millions)

Secured Loans

 

 

ICICI Bank C.V Loan (Secured by TATA 407 Turbo)

0.135

0.264

ICICI Bank Car Loan (Secured by Cheverolet Captiva Car)

0.817

1.053

Term Loan From I.O.B

0.000

0.188

I.O.B Bank Cash Credit Limit

1.874

1.846

 

 

 

Total

2.826

3.351

 

NOTE

 

Cash Credit is secured by way of first charge over company’s Raw Material, Stock in Process, Finished goods, store and spares and Book Debts and Second charge on fixed assets of the company.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Deepak Roshan and Associates

Chartered Accountants

Address :

401, Krishna Apra, Plaza, Sector 18, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-95120-4247009 / 3052500

Mobile No.:

91-9810747900

E-Mail :

deepakaggarwal5@rediffmail.com

PAN No.:

AACFD7821N

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.201

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Share

Rs.10/- Each

Rs.4.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Share

Rs.10/- Each

Rs.4.500 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.500

4.500

4.500

2] Share Application Money

0.070

0.070

0.070

3] Reserves & Surplus

0.368

0.107

0.078

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.938

4.677

4.648

LOAN FUNDS

 

 

 

1] Secured Loans

3.271

2.826

3.351

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3.271

2.826

3.351

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8.209

7.503

7.999

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.666

4.677

5.409

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.075

0.099

0.048

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.085
1.113
2.198

 

Sundry Debtors

9.833
6.835
3.062

 

Cash & Bank Balances

0.107
0.028
0.126

 

Other Current Assets

1.750
1.451
1.359

 

Loans & Advances

0.488
0.000
0.000

Total Current Assets

13.263
9.427
6.745

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

9.884
6.102
3.420

 

Other Current Liabilities

0.670
0.149
0.922

 

Provisions

0.241
0.565
0.000

Total Current Liabilities

10.795
6.816
4.342

Net Current Assets

2.468
2.611
2.403

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Deferred Lease Rent

0.000

0.116

0.139

 

 

 

 

TOTAL

8.209

7.503

7.999

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

NA

17.870

15.818

 

 

Other Income

 

1.260

0.157

 

 

TOTAL                                    

NA

19.130

15.975

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

19.099

16.133

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

19.099

16.133

 

 

 

 

 

 

PROFIT BEFORE TAX

0.353

0.031

(0.158)

 

 

 

 

 

Less

TAX                                                                 

0.092

0.003                                                                                                   

NA

 

 

 

 

 

 

PROFIT AFTER TAX

0.261

0.029

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.58

0.06

(0.45)

 

 

Particulars

 

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

 

37.500

40.000

 

Expected Sales (2012-2013) : Rs.40.000 Millions

 

The above information has been parted by Mr. Rajiv Sood.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

0.15

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

0.17

(0.99)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.86

0.22

(1.30)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.01

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.85

2.06

1.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.38

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

BUSINESS OPERATIONS

 

The company has closed its books for the year 2010-11 with a profit of Rs.0.261 Millions as compared to the profit of Rs.0.029 Millions for the year 2009.10.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U21014DL1996PTC076851

Name of the company

MULTIPLY PAPER PACKAGING INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

13-P, Pocket-4, DDA Flats, Mayur Vihar, Phase-III, New Delhi-110096, India

E-mail : www.multiply@mail.com 

This form is for

Creation of charge

Type of charge

Immovable property

Others (Stocks)

Particular of charge holder

Indian Overseas Bank, Institutional Area, Sector-62, Noida – 201301, Uttar Pradesh, India

E-mail Id : cs.aggarwalsweety@gmail.com

Nature of instrument creating charge

Cash Credit has been enhanced from Rs.2.000 Millions to Rs.4.000 Millions

Term Loan of Rs. 1.350 millions has been received

Total Amount – Rs.5.350 Millions

Date of instrument Creating the charge

03.12.2011

Amount secured by the charge

Rs.5.350 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Base Rate + 3.00%

Presently 10.75%=13.75%

 

Terms of repayment

As Per Agreement Enclosed

 

Margin

Stocks – 25%

Book Debts – 50%

 

Extent and operation of the charge

As Per Agreement Enclosed

Short particulars of the property charged (Including location of the property)

Prime Security: Equitable Mortgage of Building situated at A-56, Sector-58, Noida owned by M/s Multiply Paper packaging Industries Private Limited and valued at Rs.25.800 Millions (Forced sale value as per valuation M/s Sahu and Associates)

 

Collaterally Secured by Stocks and all other assets of the Firm

 

Personally Guaranteed by all directors of the company.  

Particulars of the present modification

Cash Credit has been enhanced from Rs.2.000 Millions to Rs.4.000 Millions

Term Loan of Rs. 1.350 millions has been received

Total Amount – Rs.5.350 Millions

 

TRADE REFERENCES

 

·         Hi-Matic Techno Equipment

·         Genus Paper Products Limited

 

 

FIXED ASSETS

 

  • Land
  • Air Conditioner
  • Car
  • Factory Building
  • Plant and Machinery
  • Computer
  • Office Equipments
  • Electrical Equipments and Fittings
  • Furniture and Fittings
  • Generator
  • C V Tata 407

 

AS PER WEBSITE DETAILS

 

PROFILE


Subject was incorporated in the year 1995 as a manufacturer of high quality and durable Corrugated Boxes. They are pleased to introduce theirselves as the most recognized manufacturer and exporter of all variety and style of Corrugated Boxes, Mono Cartons and Sheet etc.

 

PRODUCT RANGE AND THEIR QUALITY


They offer a wide array of Corrugated Boxes, Mono Cartons and Paper Carry Bags in different sizes and shapes as required. Apart from durably engineered Corrugated Boxes and Cartons, they also manufacture Stickers, Labels, Tags, Brochures and Danglers. They assure you that their packaging components would surely enhance the sale of the products by making them of high standard for the consumer, providing information about their features and benefits. They deal into cost-effective packaging materials, which are also easy to stock and inventory.

  

INFRASTRUCTURE


Their in-house designing facility equipped with well-maintained and sophisticated machines and equipments have made it possible to serve their clients with quality Boxes. They have a team of experienced and skilled members who excel in giving quality products to their global customers. In order to maintain the quality of the products, they have some of the most up-to-date machinery in their production unit. Moreover, their R and D people engage themselves by improving the quality of their existing products and giving a new look to the fresh stock with accordance to market trends. They also strive to accommodate any particular request a customer may have and try to satisfy their needs by manufacturing customised products.

 

The company has established a good track record with their major clients, which include GAP International (USA), CAS Weighing India, Jindal Stainless Limited, Jhalani Impex (Hand Tool Manufacturer and Exporters), Tryshorea India (Shoe Exporter), Hymatic Agro Equipment Private Limited (Manufacturers of Pesticide Sprayers) etc. The company maintains International Quality Standards in this SSI unit to have competitive edge in the market. Whatever the need, they will gladly aid their customers in designing a carton or display that best suits their products and excel their sales through their Cartons and Corrugated Boxes.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.04

Euro

1

Rs.68.61

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.