MIRA INFORM REPORT

 

 

Report Date :

09.07.2012

 

IDENTIFICATION DETAILS

 

Name :

AQUARIUS ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Aquarius House, Plot No. 65, S No. 297, Sheelavihar Colony,  Off Karve Road, Erandavana, Pune-411038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.08.1997

 

 

Com. Reg. No.:

11-110008

 

 

Capital Investment / Paid-up Capital :

Rs. 15.152 Millions

 

 

CIN No.:

[Company Identification No.]

U29244MH1997PTC110008

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA02409B

 

 

PAN No.:

[Permanent Account No.]

AACCA2748L

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Importer and Exporters of Concrete Pump, Concrete Batching Plants, Batching Plant, Concrete Paver and Slip Form Paver.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. The company has recorded a better increase in its sales turnover and profitability during the year 2011.

 

Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prasad

Designation :

Accountant

Contact No.:

91-20-25445227

Date :

02.07.2012

 

 

LOCATIONS

 

Registered Office :

Aquarius House, Plot No. 65, S No. 297, Sheelavihar Colony,  Off Karve Road, Erandavana, Pune-411038, Maharashtra, India

Tel. No.:

91-20-25445227

Mobile No.:

91-9822553384 (Mr. Nitin Vaidya)

Fax No.:

91-20-25445228

E-Mail :

ppigoa@sanchamet.in

info@aquariusengineers.biz

pgnahar@aquariusengineers.biz

accptpune@aquariusengineers.biz

boipunmb@vsnl.net

enquiries@aquariusengineers.biz

Website :

http://www.aquariusconsult.biz      

http://www.aquriusengineers.biz

Area :

3500 Sq. ft.

Location :

Owned

 

 

Factory 1 :

190, 191 Kundaim Industrial Estate, Kundaim, Goa - 403 115

Tel. No.:

91-832-2396334 / 2395974

Fax No.:

91-832-2396253

 

 

Factory 2 :

Survey No. 480,481,482 Ambadvet, Taluka, Mulshi, District Pune, Maharashtra, India

Tel. No.:

91-20-32348053 / 25171636

Fax No.:

91-20-32348054 / 25171635

 

 

Warehouse :

President Industrial Park, Shed No.A-6, Pirangut, Taluka-Mulshi, District Pune-412111, Maharashtra, India

Tel. No.:

91-20-32664425

Tele Fax No.:

91-20-20291251

E-Mail :

spares@aquariusengineers.biz

 

 

Regional Offices :

Located at :

 

  • Ahmedabad
  • Bangalore
  • Chandigarh
  • Delhi
  • Hyderabad
  • Indore
  • Kolkata
  • Mumbai

 

 

DIRECTORS

 

AS ON 28.09.2011

 

Name :

Mr. Milind S. Bhadbhade

Designation :

Managing Director

Address :

7, Anand Baugh Society, Navi Peth, Pune – 411030, Maharashtra, India

Date of Birth/Age :

27.01.1955

Date of Appointment :

15.09.2004

DIN No.:

00254933

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140PN1995PTC092528

AQUARIUS ENGINEERING CONSULTANCY PRIVATE LIMITED

Director

11/09/1995

11/09/1995

18/09/2010

Active

NO

2

U29120GA1998PTC002511

PUTZMEISTER INDIA PRIVATE LIMITED

Managing director

23/01/1998

23/01/1998

-

Active

NO

3

U29248GA2000PTC002838

SIMEM INDIA PRIVATE LIMITED

Managing director

24/03/2000

24/03/2000

-

Active

NO

4

U45209GA2000PTC002837

MEVA (INDIA) PRIVATE LIMITED

Managing director

24/03/2000

24/03/2000

-

Active

NO

5

U29244PN1997PTC110008

AQUARIUS ENGINEERS PRIVATE LIMITED

Managing director

15/09/2004

15/09/2004

-

Active

NO

 

 

Name :

Mr. Ashok V. Dikshit

Designation :

Director

Address :

12 Shamali Society, Prabhat Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

13.01.1953

Date of Appointment :

16.08.1997

DIN No.:

00254967

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29244PN1997PTC110008

AQUARIUS ENGINEERS PRIVATE LIMITED

Director

16/08/1997

16/08/1997

-

Active

NO

2

U29120GA1998PTC002511

PUTZMEISTER INDIA PRIVATE LIMITED

Director

23/01/1998

23/01/1998

-

Active

NO

3

U29248GA2000PTC002838

SIMEM INDIA PRIVATE LIMITED

Director

24/03/2000

24/03/2000

-

Active

NO

4

U45209GA2000PTC002837

MEVA (INDIA) PRIVATE LIMITED

Director

24/03/2000

24/03/2000

-

Active

NO

5

U74140PN1995PTC092528

AQUARIUS ENGINEERING CONSULTANCY PRIVATE LIMITED

Director

15/09/2005

15/09/2005

18/09/2010

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shridhar S. Kulkarni

Designation :

Company Secretary

Address :

C-21/16, Kaivalya, Kothrud, Pune-411029, Maharashtra, India

 

 

Name :

Mr. Prasad

Designation :

Accountant

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2011

 

Names of Equity Shareholders

No. of Shares

Milind Bhadbhade

1350000

Nita M. Bhadbhade

150000

Ashok Dikshit

15000

TOTAL

1515000

 

Names of Preference Shareholders

No. of Shares

Indumati S. Bhadbhade

10

Tanvi M Bhadbhade

10

Sadashiv T Bhadbhade

10

Mona M Bhadbhade

10

Mona M Bhadbhade  - HUF

10

Milind Bhadbhade – HUF

10

Ashutosh Bhadbade

100

TOTAL

160

 

AS ON 28.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporters of Concrete Pump, Concrete Batching Plants, Batching Plant, Concrete Paver and Slip Form Paver.

 

 

Products :

Product Description

Item Code

Concrete Batching Plant and Concrete Handling Machines

84743110, 84749000, 84134000, 73049000

Spares for above

84743110, 84749000, 84134000, 73049000

 

 

Exports :

 

Countries :

·         Israel

·         Canada

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Germany

·         Italy

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

 

 

 

Production Quantity

Nos.

74

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Bank of India, Pune Main Branch, No.56, 8A, Dr. Coyaji Road, Camp, Pune – 411001, Maharashtra, India

 

  • HDFC Bank, Pune Branch

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Term Loan – Office 4AB 002

0.077

0.307

Term Loan

15.132

18.932

Term Loan for Vehicle – Reliance

0.000

0.296

CC Bank A/C 158

20.852

15.370

CC Bank A/c No.0500301 : 10000025

34.765

34.022

 

 

 

Total

70.826

68.927

 

Notes:

 

1.       Tem Loan for office 4AB 002 is secured against equitable mortgage of office premises and personal guarantee of the Directors (Maximum amount outstanding during the year – Rs. 0.307 Million) (amount repayable during the next financial year Rs. 0.077 Million / Previous Year Rs. 0.254 Million)

 

2.       Term Loan is secured against hypothecation of Book Debts, Stock and Personal guarantee of the directors. (Maximum amount outstanding during the year Rs. 18.932 Millions) (Amount repayable during the next financial year Rs. 5.871 Millions / Previous Year Rs. 5.871 Millions)

 

3.       Term Loan for vehicle are secured against hypothecation of vehicles (Maximum amount outstanding during the year Rs. 0.152 Million)

 

4.       CC Bank A/c 158 is secured against hypothecation of Book Debts, Stock and personal guarantee of the Directors. (Maximum amount outstanding during the year Rs.20.852 Millions)

 

5.       CC Bank A/c0500301:10000025 is secured against hypothecation of Book Debts, Stock and personal guarantee of the Directors. (Maximum amount outstanding during the year Rs. 42.128 Millions

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Directors

0.000

4.400

From Others

12.580

12.055

 

 

 

Total

12.580

16.455

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah Khandelwal Jain and Associates

Chartered Accountants

Address 1:

Level 3, Business Bay, Plot No.84, Wellesley Road, Next to RTO, (Sangam Bridge), Pune-411001, Maharashtra, India 

Tel. No.:

91-20-40186999

Fax No.:

91-20-40186922

E-Mail :

info@skjgloble.net

Website :

http://www.skjglobal.net

Pan No.:

AACFK3470E

 

 

Enterprises in which KMP are interested :

·         Putzmeister India Private Limited

·         Aquarious Engineering Consultancy Private Limited

·         Meva India Private Limited

·         Siemem India Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs. 19.500 Millions

50000

Preference Shares

Rs.10/- each

Rs. 0.500 Million

 

TOTAL

 

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1515000

Equity Shares

Rs.10/- each

Rs. 15.150 Millions

160

Preference Shares

Rs.10/- each

Rs. 0.002 Million

 

TOTAL

 

Rs. 15.152 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.152

15.150

15.151

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

80.890

53.086

50.868

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

96.042

68.236

66.019

LOAN FUNDS

 

 

 

1] Secured Loans

70.826

68.927

76.027

2] Unsecured Loans

12.580

16.455

6.180

TOTAL BORROWING

83.406

85.382

82.207

DEFERRED TAX LIABILITIES

1.544

2.095

0.000

 

 

 

 

TOTAL

180.992

155.713

148.226

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.535

51.110

53.536

Capital work-in-progress

2.676

13.217

5.319

 

 

 

 

INVESTMENT

5.120

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.492

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

81.672
81.848
84.903

 

Sundry Debtors

100.387
44.769
42.807

 

Cash & Bank Balances

17.963
20.311
4.491

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

41.591
27.269
30.726

Total Current Assets

241.613

174.197

162.927

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

89.790
52.166
43.054

 

Other Current Liabilities

15.952
16.462
21.516

 

Provisions

27.210
14.183
9.478

Total Current Liabilities

132.952

82.811

74.048

Net Current Assets

108.661
91.386
88.879

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

180.992

155.713

148.226

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

503.838

267.193

382.669

 

 

Other Income

 

 

 

 

 

TOTAL                                    

503.838

267.193

382.669

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

458.744

255.559

355.419

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

458.744

255.559

355.419

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

45.094

11.634

27.250

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.711

3.836

4.173

 

 

 

 

 

 

PROFIT BEFORE TAX

40.383

7.798

23.077

 

 

 

 

 

Less

TAX                                                                 

12.579

5.581

8.142

 

 

 

 

 

 

PROFIT AFTER TAX

27.804

2.217

14.935

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

34.518

9.519

0.459

 

 

Commission Earnings

0.000

2.575

0.938

 

TOTAL EARNINGS

34.518

12.094

1.397

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

29.990

60.100

40.441

 

TOTAL IMPORTS

29.990

60.100

40.441

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.35

1.46

9.86

 

Expected Sales (2012-2013) : Rs. 300.000 Millions

 

The above information has been parted by Mr. Prasad.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.52

0.82

3.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.19

3.46

10.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.11

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.27

2.49

2.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

2.10

2.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

-------

14.   Estimation for coming financial year

Yes

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

 

 

 

FINANCIAL HIGHLIGHTS

 

The Company recorded turnover of Rs. 503.800 Millions as against Rs. 267.100 Millions during the previous year, which is approximately double of the last year’s turnover. The profit after tax has also increased to Rs. 27.803 Millions as against Rs. 2.217 Millions during the previous year which is substantial increase.

 

During the year, the Batching Plants manufactured by the company achieved stabilization stage. Overall response of the customers is positive. There is pressure on price realization of the company’s products due to stiff competition from local as well as multinational companies. The company is making maximum possible efforts to control the cost and improve on price realization.

 

FORM 8

 

Corporate identity number of the company

U29244MH1997PTC110008

Name of the company

AQUARIUS ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Aquarius House, Plot No. 65, S No. 297, Sheelavihar Colony,  Off Karve Road, Erandavana, Pune-411038, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

90084909

Type of charge

Immovable property

Others

Particular of charge holder

Bank of India, Pune Main Branch, No.56, 8A, Dr. Coyaji Road, Camp, Pune – 411001, Maharashtra, India

Nature of instrument creating charge

The company has pledged TDR(s) cover the Non Fund Base Limits extended by the Bank within the Overall Limits granted by the Bank. To cover the Overall limits the Oral Assent of the immovable properties as denoted and as described in the executed document will remain as the Security for overall limit inclusive of enhanced limits under Non fund based limits through this execution carried out between bank and the borrower Company.

Date of instrument Creating the charge

13.03.2010

Amount secured by the charge

Rs. 40.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

For Non Fund Based Facilities inclusive of enhanced facility the Rate of Commission/interest would be as per Bank's Policy time to time as applicable.

 

Terms of repayment

As per Agreed Terms and conditions.

 

Margin

15%

 

Extent and operation of the charge

BOI Pune Main Branch will have first and exclusive charge against all the present and future current assets inclusive of book debts stock etc. For the Non Fund Based facilities the Bank will have lien over the TDR(s) till the repayment of entire loan repaid against the TDR(s).The Principle securities will be in continuous force inclusive of this non fund based facilities. The Directors have set Personal Guarantee for the repayment of entire loan with interest thereon.

 

Other

The Company, by virtue of the Board Resolution passed on 27.02.2012,has given assent to all the Terms and Conditions, Covenants, as provided in the Bank’s Sanction Letter No. PN:ADV:UTM:423 Dt.27.02.2012  have executed the related loan document(s)/ Agreement(s) through the Director(s),who have received  and signed the documents in physical form and who have been authorized to file eform-8 for the modifications in the existing limits and in the nature and scope of the charge on agreed terms.

Short particulars of the property charged (Including location of the property)

All the present and future current assets inclusive of book debts stock etc.

 

First and exclusive lien over the TDR(s) for non fund facilities extended by the Bank to the Borrower Company.

 

All the principle securities as denoted in the Oral Assent Agreement which is in force for the Overall limit sanctioned by the Bank to the Borrower Company.

Particulars of the present modification

By this present modification, the existing Non fund based facilities has been enhanced from Rs. 25.000 Millions to Rs.40.000 Millions.(BG (IF) limit has been enhanced from Rs.20.000 Millions to Rs.30.000 Millions while L/C(IF)-DP/DA-120 days limit has been enhanced from Rs.5.000 Millions to Rs.10.000 Millions).The Principle security will be in continuous in force to cover the overall limit.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Installations
  • Furniture and Fixture
  • Motor Car
  • Vehicle
  • Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.41

UK Pound

1

Rs. 86.04

Euro

1

Rs. 68.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.