MIRA INFORM REPORT

 

 

Report Date :

09.07.2012

 

IDENTIFICATION DETAILS

 

Name :

FAURECIA INTERIOR SYSTEMS INDIA PRIVATE LIMITED (w.e.f. 10.10.2011)

 

 

Formerly Known As :

FAURECIA TECHNOLOGY CENTRE INDIA PRIVATE LIMITED (w.e.f. 19.03.2010)

TACO FAURECIA DESIGN CENTRE PRIVATE LIMITED

 

 

Registered Office :

Plot # T-187, Pimpri Industrial Area (B.G. Block), Behind Bhosari Police Station, Bhosari, Pune – 411 026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.05.2004

 

 

Com. Reg. No.:

11-019215

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34300PN2004PTC019215

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET04152B

 

 

PAN No.:

[Permanent Account No.]

AACCT0275F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in providing Computer Aided Design (CAD) and Computer Aided Engineering (CAE) services for interior systems components for the automotive industry. The Company is also engaged in Product Process Validation (PPV).

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1572000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. The company is doing well. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot # T-187, Pimpri Industrial Area (B.G. Block), Behind Bhosari Police Station, Bhosari, Pune – 411 026, Maharashtra, India

Tel. No.:

91-20-30549700

Mobile No.:

91-8605018600 (Mr. Abhijeet Bhimpure, Senior - Purchase Department)

Fax No.:

91-20-30549800

E-Mail :

shailendra.jain@faurecia.com

shailendra.jain@tacofaurecia.com

jean-philippe.gregoire@faurecia.com

Website :

http://www.faurecia.com

 

 

Factory :

Plot No.D1, CMDA Industrial Estate, Maraimalai Nagar, Chennai – 603 209, Tamilnadu, India 

 

 

DIRECTORS

 

As on 05.08.2011

 

Name :

Mr. Jean Philippe Charles Andre Gregoire

Designation :

Director

Address :

17 Avenue Du Chateau 92190, Meudon 92190 France

Date of Birth/Age :

27.04.1961

Date of Appointment :

26.07.2010

DIN No.:

03042209

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U34300PN2004PTC019215

Faurecia Interior Systems India Private Limited

Director

26-07-10

01-04-10

Active

NO

 

 

Name :

Mr. Nicolas Pechnyk

Designation :

Director

Address :

480, Rue de Fountaine St. Lucien, 60480, Guignecourt, France

Date of Birth/Age :

16.10.1967

Date of Appointment :

05.05.2004

DIN No.:

00352204

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailendra Jain

Designation :

Secretary

Address :

H-203, Jasminium, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth/Age :

26.12.1968

Date of Appointment :

17.07.2006

PAN No.:

AAEPJ4310Q

 

 

Name :

Franck Euvrard

Designation :

GM-FIS India Operations

Date of Birth/Age :

43 Years

Qualification :

Engineering

Experience :

18 Years

Date of Appointment :

01.06.2006

 

 

Name :

Christoph Hesse

Designation :

Director (Engineering)

Date of Birth/Age :

37 Years

Qualification :

Engineering

Experience :

14 Years

Date of Appointment :

01.07.2010

 

 

Name :

Bjorn Bergerus

Designation :

Manager (Knowledge Management)

Date of Birth/Age :

50 Years

Qualification :

Engineering

Experience :

25 Years

Date of Appointment :

01.02.2011

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.08.2011

 

Names of Shareholders

 

No. of Shares

Faurecia Automotive Holdings, France

 

3999999

Fuarecia Investments SA, France

 

1

Total

 

4000000

 

As on 05.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in providing Computer Aided Design (CAD) and Computer Aided Engineering (CAE) services for interior systems components for the automotive industry. The Company is also engaged in Product Process Validation (PPV).

 

 

Products :

Item Code No. (ITC Code)

87089900

Product Description

Plastic Automotive Parts

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Door Panel

Nos.

Not Applicable

Not Applicable

1271

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Hongkong and Shanghai Banking Corporation Limited, Amar Avinash Corporate City, S. No.11, Bund Garden Road, Pune – 411 001, Maharashtra, India

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

C-401, 4th Floor, Panchsheel Tech Park, Yerwada, Pune – 411 006, Maharashtra, India

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Holding Company :

v      Faurecia Automotive Holdings (From December 1, 2009)

 

 

Ultimate Holding Company:

v      Faurecia SA (From December 1, 2009)

 

 

Co-Venturers in respect of which the reporting enterprise is a joint venture :

v      Faurecia Automotive Holdings

v      Tata Autocomp Systems Limited (Upto December 1, 2009)

 

 

Fellow Subsidiaries :

v      Faurecia (Shanghai) Management Company Limited

v      Faurecia (Wuxi) Seating Components Company

v      Faurecia Abgastechnik GmbH

v      Faurecia Automotive do Brasil Ltda

v      Faurecia Automotive Exteriors

v      Faurecia Automotive Industrie

v      Faurecia Automotive Industroes (Mouzon)

v      Faurecia Automotive Seating – Fabio

v      Faurecia Automotive Seating (BV)

v      Faurecia Automotive Seating (Troy)

v      Faurecia Automotive Seating India Private Limited

v      Faurecia Automotive Seating Inc.

v      Faurecia Autositze Gmbh

v      Faurecia Banbury

v      Faurecia Bloc Avant (Audincourt)

v      Faurecia Components Pisek (Czech Republic)

v      Faurecia Components Pisek sro

v      Faurecia Emissions Control Technologies

v      Faurecia Exhaust Systems, Inc

v      Faurecia Grojec R&D Centre sp.zo.o

v      Faurecia Innenraum Systeme GMBH

v      Faurecia Interieur Industrie (Meru)

v      Faurecia Interieur Systems (USA)

v      Faurecia Interior Systems, Inc

v      Faurecia Interior Systems Sale Esparia, sl

v      Faurecia Interior Systems Sweden Ab

v      Faurecia Kunststoffe Automobilesysteme Gmbh

v      Faurecia Seating Talmacia

v      Faurecia Service Group

v      Faurecia Sieges D Automobile SA

v      Faurecia Sistemes Automotrics De

v      Faurecia Slovakia S.R.O.

v      Faurecia Systems D’echappeinent

v      Faurecia Trim Korea Limited

v      Faurecia Walbrzych – Poland

v      Faurecia Walbrzych sp z.o.o. France

v      FECT India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Note:

Of the above 3999999 Equity shares are held by Faurecia Automotive Holdings, the Holdings Company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

353.061

238.413

176.301

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

393.061

278.413

216.301

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

393.061

278.413

216.301

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

54.395

26.382

46.022

Capital work-in-progress including capital advances

5.737

0.000

0.000

 

 

 

 

INVESTMENT

63.061

78.837

55.134

DEFERRED TAX ASSETS

7.247

0.343

0.853

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.201

0.178

0.000

 

Sundry Debtors

175.185

78.889

67.671

 

Cash & Bank Balances

53.525

36.515

11.218

 

Other Current Assets

21.468

20.576

12.743

 

Loans & Advances

153.953

86.601

79.478

Total Current Assets

407.332

222.759

171.110

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

96.237

35.019

43.847

 

Other Current Liabilities

21.500

2.488

4.351

 

Provisions

26.974

12.401

8.620

Total Current Liabilities

144.711

49.908

56.818

Net Current Assets

262.621

172.851

114.292

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

393.061

278.413

216.301

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Software Design and Development Services

609.412

387.116

493.245

 

 

Other Income

23.768

5.406

2.126

 

 

TOTAL                                    

633.180

392.522

495.371

 

 

 

 

 

Less

TOTAL EXPENSES

501.355

306.157

357.908

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

131.825

86.365

137.463

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.342

0.364

1.627

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

131.483

86.001

135.836

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

22.426

23.272

24.881

 

 

 

 

 

 

PROFIT BEFORE TAX                          

109.057

62.729

110.955

 

 

 

 

 

Less

TAX                                                                 

(7.349)

0.617

5.215

 

 

 

 

 

 

PROFIT AFTER TAX                            

116.406

62.112

105.740

 

 

 

 

 

Less

PRIOR PERIOD ITEMS

1.758

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

224.553

162.441

56.701

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

339.201

224.553

162.441

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Revenue from Software Design and Development

587.432

373.237

473.720

 

 

Revenue from PPV activity

16.638

5.744

18.914

 

TOTAL EARNINGS

604.070

378.981

492.634

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

12.545

0.000

2.453

 

 

Raw Materials

0.000

0.943

0.113

 

TOTAL IMPORTS

12.545

0.943

2.566

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.10

15.53

26.44

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

18.38

15.82

21.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.90

16.20

22.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

67.43

25.18

51.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.22

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.37

0.18

0.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.81

4.46

3.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constitution of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

Note:

The registered office of the company has been shifted from Sai Radhe Building, 3rd Floor, Plot No.100 and 101, R.B.M. Road, Behind Hotel Le Meridien, Sangamwadi, Pune – 411 001, Maharashtra to the present address.

 

NATURE OF OPERATIONS:

 

The Company was incorporated on May 5, 2004 and is primarily engaged in providing Computer Aided Design (CAD) and Computer Aided Engineering (CAE) services for interior systems components for the automotive industry. The Company is also engaged in Product Process Validation (PPV).

 

RESULTS OF OPERATIONS:

 

The year was a year of recovery, improved performance in terms of efficiency, and new explorations for us. The global economic climate posed several challenges, but we made the best use of our resources and abilities for growth. The total numbers of Hours done during the year were higher by 67% as compared to previous year.

 

The company registered a total income of INR 633.000 Millions (Previous Year INR 393.000 Millions), and Net Profit of INR 110.000 Millions (Previous Year INR 62.000 Millions).

 

OUTLOOK:

 

With the growth in Automotive Industry, the Company foresees huge potential in the business activities in the coming months.

 

The company took all necessary precautions to control and cut costs, wherever possible to deal with growing volumes of business.

 

In additions to higher volumes of Engineering, the company strengthens its activities in the form of full Program Development including Program Management and setting-up of manufacturing plant.

 

In view of global competitive, the company sees huge potentials to enter into India market to cater the requirement of global customers.

 

The company look forward towards another tremendous and challenging year.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Income Tax in respect of Assessment Year 2005-2006 u/s 156 in respect of which the Company has filed an appeal.

0.248

0.248

Penalty order u/s 271(I)(b) of Income Tax Act for the Assessment Year 2005-2006

0.010

0.010

Total

0.258

0.258

 

FIXED ASSETS:

 

v      Electrical Installations

v      Lease Improvements

v      Computer Software

v      Computer Hardware

v      Office Equipments

v      Furniture and Fixtures

v      Vehicles

v      Plant and Machinery

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.42

UK Pound

1

Rs.86.04

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.