MIRA INFORM REPORT

 

 

Report Date :

09.07.2012

 

IDENTIFICATION DETAILS

 

Name :

KHANNA PAPER MILLS LIMITED (w.e.f. 28.06.2006)

 

 

Formerly Known As :

KHANNA PAPER MILLS PRIVATE LIMITED

 

 

Registered Office :

K-8-A, Lajpat Nagar Part – II, New Delhi – 110 024, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.02.1985

 

 

Com. Reg. No.:

55-020023

 

 

Capital Investment / Paid-up Capital :

Rs. 265.379 millions

 

 

CIN No.:

[Company Identification No.]

U21012DL1985PLC020023

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AMRK10059A

 

 

PAN No.:

[Permanent Account No.]

AAACK1375K

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturer of Paper and Paper Boards and Coated Duplex Board.

 

 

No. of Employees :

2000 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8700000

 

 

Status :

Satisfactory  

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trader relations are reported as fair. Business is active.  Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

K-8-A, Lajpat Nagar Part – II, New Delhi – 110 024, Delhi, India

Tel. No.:

91-11-41725660

Fax No.:

91-11-41725660

E-Mail :

manav.arora@khannapaper.com

b.m.khanna@khannapaper.com

info.delhi@khannapaper.com

info@khannapaper.com

nitin.sharma@khannapaper.com

Website :

www.khannapaper.com

 

 

Gurgaon Corporate Office :

B-6, Infocity, Sector-34, Gurgaon-122 001, Haryana, India

Tel. No.:

91-124-4964800

Fax No.:

91-124-4694836

E-Mail :

Info.gurgaon@khannapaper.com

 

 

Gurgaon Works Unit I :

Village Fazilpur Badli, Faruk Nagar, District Gurgaon-122 506, Haryana, India

Tel. No.:

91-124-4694800 - 99

 

 

Corporate Office/ Works :

Fatehgarh Road, Village Nangli, Khasra No. 93/3, 93/4 and 93/5, Amritsar–143 001, Punjab, India

Tel. No.:

91-183-5067100/ 109 /  504416 / 17 / 18 / 2710974 - 77

Fax No.:

91-183-5067110/111 / 504415 / 2710972 - 73

E-Mail :

info@khannapaper.com

rcp@jla.vsnl.net.in

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Brij Mohan Khanna

Designation :

Chairman cum Managing Director

Address :

House No. 19, New Garden Colony, Amritsar – 143 001, Punjab, India

Date of Birth/Age :

13.10.1947

Date of Appointment :

28.05.1994

DIN No.:

00062514

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U21012DL1985PLC020023

KHANNA PAPER MILLS LIMITED

Managing director

1/4/2009

28/05/1994

Active

NO

2

U74120DL2007PTC162249

SMOOTH BUSINESS SERVICES PRIVATE LIMITED

Director

18/04/2007

18/04/2007

Active

NO

 

Name :

Mr. Rahul Khanna

Designation :

Executive Director

Address :

House No. 19, New Garden Colony, Amritsar – 143 001, Punjab, India

Date of Birth/Age :

03.03.1979

Date of Appointment :

01.04.1997

DIN No.:

00067173

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U21012DL1985PLC020023

KHANNA PAPER MILLS LIMITED

Whole-time director

1/4/2009

1/4/1997

Active

NO

2

U74120DL2007PTC162249

SMOOTH BUSINESS SERVICES PRIVATE LIMITED

Director

18/04/2007

18/04/2007

Active

NO

3

U60231DL2007PLC169280

SHORE TO SHORE LOGISTICS INDIA LIMITED

Additional director

5/9/2011

5/9/2011

Active

NO

 

Name :

Mr. Saurabh Khanna

Designation :

Executive Director

Address :

House No. 19, New Garden Colony, Amritsar – 143 001, Punjab, India

Date of Birth/Age :

21.07.1981

Date of Appointment :

20.08.1999

DIN No.:

00062737

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U21012DL1985PLC020023

KHANNA PAPER MILLS LIMITED

Whole-time director

1/4/2009

20/08/1999

Active

NO

2

U74120DL2007PTC162249

SMOOTH BUSINESS SERVICES PRIVATE LIMITED

Director

18/04/2007

18/04/2007

Active

NO

 

Name :

Mr. Yoginder Mehra

Designation :

Independent Director

Address :

12, Ram Bagh, Behind GPO, Patiala – 147001, Punjab, India

Date of Birth/Age :

27.05.1938

Date of Appointment :

02.04.2007

DIN No.:

01423383

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U21012DL1985PLC020023

KHANNA PAPER MILLS LIMITED

Director

28/09/2007

2/4/2007

-

Active

NO

2

U50101DL2000PTC107519

SHARNAM MOTOR SERVICES PRIVATE LIMITED

Additional director

15/11/2008

15/11/2008

1/2/2009

Active

NO

 

Name :

Mr. Suneet Kochhar

Designation :

Director

Address :

5B/9 Gali No 1 Dayanand Nagar, Amritsar-143001, Punjab, India

Date of Birth/Age :

18.12.1974

Date of Appointment :

05.09.2011

DIN No.:

01771321

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U60231DL2007PLC169280

SHORE TO SHORE LOGISTICS INDIA LIMITED

Whole-time director

05-09-11

11-10-07

Active

NO

2

U21012DL1985PLC020023

KHANNA PAPER MILLS LIMITED

Director

30-09-11

05-09-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manav Arora

Designation :

Company Secretary

Address :

348/10 Gali Dhobian, Katra Bhai Sant Singh, Amritsar-143001, Punjab, India

Date of Birth/Age :

13.01.1985

Date of Appointment :

11.08.2011

PAN No.:

AHMPA4455E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Brijmohan Khanna

9492278

Renu Khanna

4772855

Rahul Khanna

1818052

Brijmohan Khanna HUF

3607945

Saurbh Khanna

1818070

Shivani Khanna

2505000

Navroop Khanna

2505000

Shivinder Sandhu

9820

Manveen Sandhu

3570

Surinder Sandhu

1785

Sahiljit Sandhu

1785

Kiritpal Sandhu

1785

TOTAL

26537945

 

 

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

99.93

Other top fifty shareholders

0.07

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper and Paper Boards and Coated Duplex Board.

 

 

Products :

Product Description

ITC Code No.

 

Duplex Board

48052900

Paper and Paper Products

48021001

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Papers and Duplex Board and Newsprint Paper

MT

330000

330000

--

 

 

 

 

 

Actual Production

 

 

 

 

Paper

MT

--

--

110634.10

Duplex Board

MT

--

--

119786.22

News Print

MT

--

--

102860.28

 

 

GENERAL INFORMATION

 

Customers :

·         Thomson Publication

·         Repro India Private Limited

·         Swan Press

·         Hind Pustaq Bhandar

·         Nestle

·         Moserbaer

·         Hindustan Lever

·         Navneet Publication Private Limited

·         MBD Publication

·         Ranbaxy

·         The Times of India

·         Rajasthan Patrika Private Limited

·         Nai Dunia Media Private Limited

·         People’s Samachar

·         The Sandesh Limited

·         Sakal Paper Limited

 

 

No. of Employees :

2000 [Approximately]

 

 

Bankers :

Punjab National Bank, International Banking Branch, Mall Road, Amritsar-143001, Punjab, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

3179.800

2599.603

Foreign currency loans secured

 

 

Foreign currency loans banks secured

158.853

153.705

Working capital loans secured

 

 

Working capital loans banks secured

3170.680

2954.625

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

10.552

13.220

 

 

 

Total

6519.885

5721.153

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

0.000

1.442

Other debt unsecured

593.059

599.558

 

 

 

Total

593.059

601.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GSA and Associates

Chartered Accountants  

Address :

16, DDA Flats [Ground Floor], Panchsheel  Shivalik MOR, Near Malviya Nagar, New Delhi – 110008, India

Tel. No.:

91-11-32099205-7

E-Mail :

gsa@gsa.net.in

Pan No.:

AACFS2548F

 

 

Subsidiaries  :

·         Shore To Shore Logistics India Limited

·         Khanna Paper Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

45000000

Equity Shares

Rs.10/- each

Rs.450.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

26537945

Equity Shares

Rs.10/- each

Rs.265.379 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

265.379

265.379

265.379

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1914.646

1801.799

1730.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2180.025

2067.178

1996.179

LOAN FUNDS

 

 

 

1] Secured Loans

6519.885

5721.153

4505.116

2] Unsecured Loans

593.059

601.000

610.014

TOTAL BORROWING

7112.944

6322.153

5115.130

DEFERRED TAX LIABILITIES

833.719

746.757

783.418

 

 

 

 

TOTAL

10126.688

9136.088

7894.727

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4997.160

5002.861

5142.937

Capital work-in-progress

158.836

232.272

20.950

 

 

 

 

INVESTMENT

5.490

1.000

1.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3021.278
2251.435
1503.614

 

Sundry Debtors

2474.651
2067.761
1845.908

 

Cash & Bank Balances

356.447
207.424
126.514

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

889.041
641.814
433.981

Total Current Assets

6741.417

5168.434

3910.017

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1581.578
1146.704
34.544

 

Other Current Liabilities

152.438
107.369
1074.712

 

Provisions

42.199
14.406
70.921

Total Current Liabilities

1776.215
1268.479
1180.177

Net Current Assets

4965.202
3899.955
2729.840

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

10126.688

9136.088

7894.727

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

12073.503

8703.082

6911.605

 

 

Other Income

259.536

182.442

0.000

 

 

TOTAL                                     (A)

12333.039

8885.524

6911.605

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

9056.645

6032.622

4270.714

 

 

Manufacturing and other Expenses

1645.286

1384.052

669.211

 

 

Employees Related Expenses

211.050

155.180

0.000

 

 

Power and Fuel

0.000

0.000

917.750

 

 

Administrative, Selling Expenses

514.256

453.641

120.924

 

 

Increase / Decrease in stock

0.000

0.000

(236.147)

 

 

TOTAL                                     (B)

11427.237

8025.495

5742.452

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

905.802

860.029

1169.153

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

309.791

394.578

349.957

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

596.011

465.451

819.196

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

343.786

330.197

276.062

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

252.225

135.254

543.134

 

 

 

 

 

Less

TAX                                                                  (H)

138.377

63.255

199.610

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

113.848

71.999

343.524

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

162.188

190.189

46.665

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

100.000

200.000

 

BALANCE CARRIED TO THE B/S

276.036

162.188

190.189

 

 

 

 

 

 

EXPORT VALUE

1136.099

725.233

NA

 

 

 

 

 

 

IMPORTS VALUE

4556.030

4882.894

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.29

2.71

12.95

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.92

0.81

4.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.09

1.55

7.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.15

1.33

6.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.07

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.46

4.03

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.80

4.07

3.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

Yes

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

NOTE:

 

The Registered office of the company has been shifted from E-330, First Floor, Greater Kailash Part II, New Delhi-110048, India to the present address w.e.f. 09.06.2011

 

 

OUTLOOK:

 

With the full utilization of the installed capacity the Company is expected to increase the sales of News Prints Paper, Writing and Printing Paper and Board. The Company got prestigious certification of Forest Stewardship Council, which again establishes company’s commitments towards better environmental products in environmental sensitive market. The company is also committed towards achieving efficiency by making attempts to reduce logistics costs and other expenses.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U21012DL1985PLC020023

Name of the company

KHANNA PAPER MILLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

K-8-A, Lajpat Nagar Part – II, New Delhi – 110 024, Delhi, India

 

Email: manav.arora@khannapaper.com

This form is for

Creation of charge

Type of charge

Book debts

Particular of charge holder

Punjab National Bank, International Banking Branch, Mall Road, Amritsar-143001, Punjab, India

 

Email: bo3015@pnb.co.in

Nature of instrument creating charge

Hypothecation Agreement

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs.100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

15.25% p.a.

 

Terms of Repayment

Repayable on demand

 

Margin

Stocks           20%

Book debts   15%

 

Extent and Operation of the charge

100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Charge on Current Assets by way of Hyp. of Raw Materials, Stock in Process and finished goods related to the activity of the unit and Receivables on pari passu basis with other consortium Banks.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Vehicles

·         Computers

·         Misc. Fixed Assets

 

AS PER WEBSITE:

 

COMPANY DETAILS:

 

The Indian Paper Industry is among the top 15 global players today, with an output of more than 6 millions tones annually. Paper Industry in India is riding on a strong demand and on an expanding mood to meet the projected demand of 8 million tons by 2010 and 13 million tons by 2020.


Demand for paper as well as paper board has increased considerably since independence thus resulting in the set up of a few major paper mills across the country. One of the major players who dominate the paper industry in the Indian sector is Khanna  Paper Mills Private Limited. 


Khanna Paper Mills Private Limited, is an ISO 9001:2000 certified company, manufacturing quality paper and board by recycling of waste paper as the feedstock  for domestic consumption for a little over 4 decades.  Although paper is traditionally identified with reading and writing, communication has now been replaced by packaging as the single largest category of paper use at 41% of all paper used. Khanna Paper Mills is the largest paper mill production house of its kind and is among the top ten in paper production in India.

Khanna today produces around 3,30,000 MT of board and writing and printing paper. Khanna has also become the first paper mill in India to produce high quality writing and printing board from 100% deinked woodfree recovered paper. Khanna Paper Mills distribution network of 100+ dealers has a reach not only over the length and breadth of India but across the globe with a focus on demand markets and exporting their products to the SAARC countries, Africa and the Middle East.

 

USA OPERATIONS:

 

Khanna Paper Incorporation, USA is a procurement arm of the subject. It purchases recycled fiber and Job Cut from markets around the world. Subject annually produces 3,30,000 MT of paper and Board annually utilizing 4,20,000 MT of Recycled Fiber. They target to annually procure 1,00,000 MT of Waste Paper, 30,000 MT of Job Cut and 40000 MT of Pulp. They have established close relationships with suppliers, mills and has built a collaborative network of trading partners around the world.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.41

UK Pound

1

Rs.86.04

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.