|
Report Date : |
09.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
SERVOMAX INDIA LIMITED (w.e.f. 06.01.2005) |
|
|
|
|
Formerly Known
As : |
SERVOMAX PRECIOUS ELECTRONICS LIMITED (w.e.f. 28.12.2004) SERVO MAX PRECIOUS ELECTRONICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 16, 17 and 18, IDA, Phase II, Cherlapally, Hyderabad –
500051, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
12.09.2000 |
|
|
|
|
Com. Reg. No.: |
01-035239 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.227.400 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
u29309ap2000plc035239 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS04559C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS0247R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
manufacturer of Transformers, Voltage stabilizers,
Energy Saving Equipment and Isolation Transformers |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2120000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with light
caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
Management Non Co-operative.
Tel No.: 91-40-44436635
LOCATIONS
|
Registered Office/ Factory 1 : |
Plot No. 16, 17 and 18, IDA, Phase II, Cherlapally, Hyderabad –
500051, Andhra Pradesh, India |
|
Tel. No.: |
91-40-27260620/ 27260621 |
|
Fax No.: |
91-40-27260580/ 27260581 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2/ Project Division: |
Plot No. 38, Electronic Complex, Extn. ECIL Post, Hyderabad – 500062,
Andhra Pradesh, India |
|
Tel. No.: |
91-40-27123927/ 27123279/ 27143064/ 27143096 |
|
Fax No.: |
91-40-27125386 |
|
Email: |
|
|
|
|
|
|
|
|
Hyderabad Branch
Office/ Centre Marketing Office : |
#206, Meridian Plaza, Near Lal Bunglow, Ameerpet, Hyderabad – 500016,
Andhra Pradesh, India |
|
Tel No.: |
91-40-44436635/ 27143064/ 44436666/ 600 |
|
Fax No.: |
91-40-44436633/ 27125386/ 44436633 |
|
|
|
|
Branches : |
Located at: · Bangalore ·
Kolkata ·
Chennai ·
Mumbai ·
·
·
Pune ·
· Peenya |
DIRECTORS
(AS ON 12.12.2011)
|
Name : |
Mr. Venkateswara Rao Avasarala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 16, Anupuram Colony, ECIL Post, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.05.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.09.2000 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00487242 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chandra Sekar Reddy Poreddy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 14 Anupuram Colony, ECIL Post, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00543734 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Gopalrao Kalmankar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 3-5-874/13/13A, Flat No. 201, Aasra Apartments, Hyderguda, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01557687 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Chandra Sekhar Ravulapati |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1-9-635, II-E. Aishwarya Apartments, Vidya Nagar, Hyderabad – 500044,
Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01871093 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sirish Bommakanti Narasimha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-3-865/11, Imperial, Mannor, F. No. 107, Ameerpet, Hyderabad –
500016, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.12.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02023568 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramaraghavulu Pujari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-3-1246, Flat No. 204, Marvel Residency, Hyderabad – 500082, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1954 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.03.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00018994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 12.12.2011)
|
Names of Shareholders |
|
No. of Equity
Shares |
|
|
|
|
|
A.Venkateswara Rao |
|
7144530 |
|
R Narayan Rao |
|
3937 |
|
P Chandra Sekar Roddy |
|
147035 |
|
A L Anuradha |
|
121660 |
|
P Akila |
|
12863 |
|
P Hymavathi |
|
35700 |
|
P Nikitha |
|
18375 |
|
A.R. Prasad |
|
7500 |
|
V Satyanarayana |
|
2625 |
|
V Santosh
Kumar |
|
2625 |
|
V Srinivasa Rao |
|
2625 |
|
Sharada |
|
2625 |
|
A Mohan Rao |
|
2625 |
|
A Satya Teja |
|
2625 |
|
Manikyamma |
|
15750 |
|
Ravi Teja |
|
7875 |
|
A Snigdha |
|
7875 |
|
Avcndus Capitals Private Limited |
|
68750 |
|
Connect Advisory Services Private Limited |
|
58750 |
|
Pothuri Pavana Kumara |
|
2000 |
|
Ekambareswara
Rao |
|
2000 |
|
T.S.Krishna
Mohan |
|
2000 |
|
Nagaraju |
|
2000 |
|
R. V.Chandra Sekhar |
|
50000 |
|
Names of Shareholders |
|
No. of Preference Shares |
|
|
|
|
|
A
Venkateswara Rao |
|
1499990 |
|
|
|
|
|
Total |
|
1499990 |
(AS ON 31.03.2012)
|
Names of Shareholders |
|
No. of Equity
Shares |
|
|
|
|
|
A.
Venkateswara Rao |
|
628500 |
|
|
|
|
|
Names of Shareholders |
|
No. of
Preference Shares |
|
|
|
|
|
Barik Construction Private Limited, India |
|
50000 |
|
Evergreen Synfab Private Limited, India |
|
100000 |
|
Skyblue Industries Private Limited, India |
|
100000 |
|
Glen Infrabuild Private Limited, India |
|
50000 |
|
Macro IT Systems Private Limited, India |
|
60000 |
|
Century Buildmart Private Limited, India |
|
50000 |
|
Ram Rahim Trading company Private Limited, India |
|
50000 |
|
|
|
|
|
Total |
|
460000 |
(AS ON 04.01.2012)
|
Names of Shareholders |
|
No. of Equity
Shares |
|
|
|
|
|
A.
Venkateswara Rao |
|
570000 |
|
|
|
|
|
Total |
|
570000 |
(AS ON 04.01.2012)
|
Names of Shareholders |
|
No. of Equity
Shares |
|
|
|
|
|
A.
Venkateswara Rao |
|
1364900 |
|
|
|
|
|
Total |
|
1364900 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
0.01 |
|
Bodies corporate |
|
1.65 |
|
Directors or relatives of directors |
|
98.34 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
manufacturer of Transformers, Voltage stabilizers,
Energy Saving Equipment and Isolation Transformers |
||||
|
|
|
||||
|
Products : |
· Intelligent PMP Unit · Electronic Voltage Stabilizers · Stabilizers · Auto Transformer · Automatic Power Factor · Controller Panel · Linear / Vertical Variac · Distribution Transformer · LT Pannel Boards · Electro Plating Rectifier · Energy Saver
|
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Actual Production |
|
Power Conditioning equipments |
Nos |
8708 |
|
Power Saving equipments |
Nos |
80 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank 6-3-879/B, Ground Floor, G. Pulla Reddy Building, Greenlands, Begumpet Road, Hyderabad – 500016, Andhra Pradesh, India · Barclays Bank PLC 20/21, Kamraj Salai, Kanchipuram – 631501, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
1-8-384 and 385, 3rd Floor, Gowra Grand, S. P. Road, Begumpet,
Secunderabad – 500003, Andhra Pradesh, India |
|
Tel. No.: |
91-40-40312600 |
|
Fax No.: |
91-40-40312714 |
|
PAN.: |
AACCD4805B |
|
|
|
|
Other Entities under the control of Key Management Personnel and their
relatives : |
·
Serwel Electronics Limited ·
Sloka Power Systems ·
First Esco India Private Limited |
CAPITAL STRUCTURE
AS ON 12.12.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
1500000 |
Preference Shares |
Rs.100/- each |
Rs.150.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.250.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7740100 |
Equity Shares |
Rs.10/- each |
Rs.77.401 Millions |
|
1499990 |
0.1% Participative Cumulative Compulsory Convertible Preference Shares
|
Rs.100/- each |
Rs.149.999 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.227.400
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
227.400 |
227.400 |
227.400 |
|
|
2] Share Application Money |
79.501 |
39.501 |
0.000 |
|
|
3] Reserves & Surplus |
222.889 |
126.195 |
65.345 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
529.790 |
393.096 |
292.745 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
897.705 |
458.156 |
243.987 |
|
|
2] Unsecured Loans |
99.687 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
997.392 |
458.156 |
243.987 |
|
|
DEFERRED TAX LIABILITIES |
8.106 |
4.680 |
3.042 |
|
|
|
|
|
|
|
|
TOTAL |
1535.288 |
855.932 |
539.774 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
133.994 |
116.517 |
60.823 |
|
|
Capital work-in-progress |
10.363 |
1.492 |
15.233 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
329.100
|
192.507
|
144.740
|
|
|
Sundry Debtors |
1308.996
|
577.191
|
314.916
|
|
|
Cash & Bank Balances |
110.210
|
48.720
|
28.679
|
|
|
Other Current Assets |
88.421
|
0.000
|
0.000
|
|
|
Loans & Advances |
141.285
|
100.394
|
76.043
|
|
Total
Current Assets |
1978.012
|
918.812
|
564.378
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
457.737
|
140.710
|
52.835 |
|
|
Other Current Liabilities |
121.502
|
29.207
|
41.605
|
|
|
Provisions |
7.842
|
10.972
|
6.220
|
|
Total
Current Liabilities |
587.081
|
180.889
|
100.660
|
|
|
Net Current Assets |
1390.931
|
737.923
|
463.718
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1535.288 |
855.932 |
539.774 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2813.303 |
1615.917 |
889.889 |
|
|
|
Other Income |
6.597 |
5.632 |
3.202 |
|
|
|
TOTAL (A) |
2819.900 |
1621.549 |
893.091 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
2081.145 |
1287.950 |
|
|
|
|
Manufacturing service costs |
221.577 |
38.894 |
|
|
|
|
Employee related expenses |
137.218 |
69.006 |
818.050 |
|
|
|
Administrative selling other expenses |
110.958 |
78.108 |
|
|
|
|
TOTAL (B) |
2550.898 |
1473.958 |
818.050 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
269.002 |
147.591 |
75.041 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
109.119 |
48.984 |
20.798 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
159.883 |
98.607 |
54.243 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
9.221 |
4.705 |
2.931 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
150.662 |
93.902 |
51.312 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
53.793 |
32.877 |
18.772 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
96.869 |
61.025 |
32.540 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
125.223 |
64.373 |
32.008 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Preference Dividend |
0.150 |
0.150 |
0.150 |
|
|
|
Dividend Tax on Proposed Dividend |
0.025 |
0.025 |
0.025 |
|
|
BALANCE CARRIED
TO THE B/S |
221.917 |
125.223 |
64.373 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
10.080 |
10.651 |
10.272 |
|
|
TOTAL EARNINGS |
10.080 |
10.651 |
10.272 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
12.49 |
7.86 |
4.18 |
|
|
|
Diluted |
10.88 |
6.85 |
3.66 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.44
|
3.76
|
3.64
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.36
|
5.81
|
5.77
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.13
|
9.07
|
8.21
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28
|
0.24
|
0.18
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.99
|
1.63
|
1.18
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.37
|
5.08
|
5.61
|
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
Yes |
|
No. of Employees |
No |
|
Name of Person Contacted |
No |
|
Designation of Contact person |
No |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
----- |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
No |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
Yes |
|
Major Shareholders, if available |
Yes |
OPERATIONS:
The Indian economy resurged after the global recession and showed steady growth in all spheres and it was very impressive in the core sector of manufacturing, construction and services. The company is into wide range of power saving products with different product range and excellent distribution network all over India to capitalize the opportunities that emanated from the economic growth and could perform exceptionally well in terms of growth in revenue.
During the period,
the company has achieved a gross turnover of Rs.3099.500 Millions (Rs.2819.900
Millions net) as against Rs.1776.700 Millions (Rs.1621.500 Million net) during
the previous year recording a 74% growth. The significant growth is on account
of increase in sales volume for all product lines by about 45% as also increase
in revenue from erection contracts by 286%. The company was successful in
exploiting to its ability in executing projects and thereby bagging large
orders. During the period under review, the company had a stabilized level of
operation in telecom revenue and also a small retail operation, mainly
marketing of imported GE make appliance / products.
FUTURE
PROSPECTS
In the forthcoming
years, the company proposes to venture into production of some more products
like Panel Boards, Resin Cast Transformers, Power Transformers, Industrial
Surge Arresters, Industrial Inverters etc.
The company also
plans to venture into Electrical Consultancy and Energy Saving Consultancy.
Electrical Consultancy will enable the company to sell solutions rather than
products thereby improving the net margin.
For Energy Saving
Consultancy, the company has already obtained necessary rating from ICRA which
will enable the company to quote for various energy saving projects.
The revenue from
erection contracts will have its natural growth as the company finishes a few
large projects which are already on the verge of completion.
The company also
proposes to improve its basket of traded products by including Home UPS, Solar
Heaters, Solar Panels, Micro Wind Mills and Home Automation and Home Protection
Products. This will ultimately culminate into floating of a Servomax Retail
enterprise as an independent division of the company.
Also, the company
intends to improve the product quality by upgrading the manufacturing
facilities, wherever required, by making additional investment. The company has
started its research and development wing to develop more products in line with
the vision above.
FORM 8:
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U29309AP2000PLC035239 |
|
Name of the
company |
Servomax India Limited
|
|
Address of the
registered office or of the principal place of business in |
Plot No. 16, 17 and 18, IDA, Phase II, Cherlapally, Hyderabad –
500051, Andhra Pradesh, India |
|
Type of charge |
Immovable
Property Book Debts Movable Property |
|
Particular of
charge holder |
Axis Bank Limited 6-3-879/B, Ground
Floor, G. Pulla Reddy Building, Greenlands, Begympet Road, Hyderabad –
500016, Andhra Pradesh, India |
|
Nature of
description of the instrument creating or modifying the charge |
Mortgage Deed Hypothecation
Deed |
|
Date of
instrument Creating the charge |
16.02.2012 |
|
Amount secured by
the charge |
Rs.500.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Base rate + 3.50%
(presently 13.5%) Terms of
Repayment Repayable on Demand
Margin a) Cash Credit:
Raw Materials - 25%, Stock-in-Process - 25%, Finished Goods and Pkg. Materia
- 25%, Stores and Spares - 25%, Book Debts(cover period 90 days) - 25%. b) Letter of
Credit (cash margin): 10% to be collected upfront and kept in TDR with Bank's
lieu noted thereon. c) Bank Guarantee
(cash margin): 10% to be collected upfront and kept in TDR with Bank's lieu
noted thereon. 100% cash margin
in case of disputed liabilities. Extent and
Operation of the charge The charge
operates as a security for the repayment of credit facility availed by the
Company together with the payment of interest and any other charges, costs
and expenses payable to or incurred by the Bank. |
|
Short particulars
of the property charged |
Primary: Pari
Pasu charge on the current assets of the Company both present and future. Exclusive charge
on the unit bearing no. 4-A, 4-B, 4-C and 4-D in fourth floor, Meridian
Plaza, bearing Municipal No. 6-3-853/1, 6-3-854 and 6-3-854/A, Ameerpet,
Hyderabad-500016. Exclusive charge
on Plot No. 4/2/Part, Sy. No. 66/1, Nacharam Village, Kapra Municipality,
Uppal mandal, RR Dist, Hyderabad standing in the name of the Company. Exclusive charge
on the landed property bearing Sy. No. 316,316/AA, 317 at Tallapally Village,
Shabad Mandal, R.R District standing in the name of the Company. |
Fixed Assets:-
· Land
· Building
· Plant and Machinery and Office Equipments etc.
· Furniture and Fixtures
· Vehicles
· Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.42 |
|
|
1 |
Rs.86.04 |
|
Euro |
1 |
Rs.68.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
SBA |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.