MIRA INFORM REPORT

 

 

Report Date :

12.07.2012

 

IDENTIFICATION DETAILS

 

Name :

CARD TEC (INDIA) PRIVATE LIMITED

 

 

Registered Office :

48, 3rd Cross, Vasanth Nagar, Bangalore - 560052, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.05.1997

 

 

Com. Reg. No.:

08-22207

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31909KA1997PTC022207

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRC01189G

 

 

PAN No.:

[Permanent Account No.]

AAACC835ON

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of ID Cards, Smart Cards, ATM Cards, Scratch Cards etc.

 

 

No. of Employees :

40 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 21000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manoj Kumar Agarwal

Designation :

Director

Contact No.:

91-9341229002

Date :

09.07.2012

 

 

LOCATIONS

 

Registered Office :

48, 3rd Cross, Vasanth Nagar, Bangalore-560052, Karnataka, India

Tel. No.:

91-80-23521268

Mobile No.:

91-9341229002 [Mr. Manoj Kumar Agarwal]

Fax No.:

91-80-23133809

E-Mail :

cardtech@yahoo.com

mail@cardtec.biz

mkumarca@gmail.com

Website :

www.cardtech.biz

Area :

2000sq.fts.

Location :

Owned

 

 

Corporate Office/ Factory :

No. 38/5-11, 1st Main Road, Industrial Suburb, Yeswanthpur, Bangalore-560022, Karnataka, India

Tel. No.:

91-80-32991268/65364444

Fax No.:

91-80-23133809

 

 

Branch Office :

J -10, ODS, Lajpat Nagar IV, New Delhi-110024, India

 

Also Located at: Mumbai

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Manoj Kumar Agarwal

Designation :

Director

Address :

No. 48, 3rd Cross Vesath Nagar, Bangalore – 560 052.

Date of Birth/Age :

09.09.1968

Qualification :

B. Sc., MBA, LLB

Date of Appointment :

06.05.1997

Din No.:

01016719

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909AS1996PTC004747

METRO BUSINESS INDIA PRIVATE LIMITED

Director

24/05/1996

24/05/1996

Active

NO

2

U51909AS1996PTC004748

SOUTHERN BUSINESS PRIVATE LIMITED

Director

24/05/1996

24/05/1996

Active

NO

3

U31909KA1997PTC022207

CARD TEC (INDIA) PRIVATE LIMITED

Director

06/05/1997

06/05/1997

Active

NO

4

U25209KA2000PTC027265

COLORPLUS CARDS PRIVATE LIMITED

Director

13/06/2000

13/06/2000

Active

NO

5

U25209KA2000PTC027423

CARDZ SMART SOLUTIONS PRIVATE LIMITED

Director

07/07/2000

07/07/2000

Active

NO

6

U51909AS1996PTC004769

AGARWAL TRADERS PRIVATE LIMITED

Director

01/03/2010

01/03/2010

Active

NO

7

U06022KA1995PTC017647

ADINATH TRANSPORT COMPANY PRIVATE LIMITED

Director

01/09/2010

01/09/2010

Active

NO

 

 

Name :

Ms. Nisha Agarwal

Designation :

Director

Address :

48, 3rd Cross, Vasanth Nagar, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

17.08.1974

Qualification :

B. Com

Date of Appointment :

27.03.2007

Din No.:

01416410

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31909KA1997PTC022207

CARD TEC (INDIA) PRIVATE LIMITED

Director

27/03/2007

27/03/2007

Active

NO

2

U65923KA1997PTC022191

PREMIER FINTRADE PRIVATE LIMITED

Director

27/03/2007

27/03/2007

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Abharani Vinimay Private Limited, India

 

50000

Manoj Kumar Agarwal

 

37200

Nisha Agarwal

 

8000

Agarwal Traders Private Limited, Assam

 

30000

Kamladevi Agarwal

 

9500

Konark Commercial Limited, India

 

12000

Metro Commercial Company Limited, India

 

20000

Premier Fintrade Private Limited, India

 

10000

Select Traders Private Limited, India

 

20000

Southern Business Private Limited, India

 

20000

Sulabh Vyapar Private Limited, India

 

20000

Sunil Agarwal

 

13000

Sushil Agarwal

 

40800

Vimla Agarwal

 

9500

 

 

 

Total

 

300000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of ID Cards, Smart Cards, ATM Cards, Scratch Cards etc.

 

 

Products :

  • ID Cards
  • Smart Cards
  • ATM Cards
  • Scratch Cards
  • Prepaid Cards
  • Coin Cards
  • PVC Cards
  • Plastic Cards
  • Button Badges
  • Plastic Card Accessories
  • Event Registration
  • Software
  • Equipments
  • Readers
  • Stickers
  • Accessories

 

 

Exports :

 

Products :

ID Cards

Countries :

·         Middle East

·         African Country

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Italy

·         UK

·         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Base Systems Private Limited

 

 

Customers :

End Users

 

·         Lifestyle International Private Limited

·         Tata Consultancy Services Private Limited

 

 

No. of Employees :

40 [Approximately]

 

 

Bankers :

  • Canara Bank, Infantry Road Branch, No.91, Infantry Road, Bangalore – 560001, Karnataka, India
  • HDFC Bank Limited
  • ICICI Bank

 

 

Facilities :

SECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Term loan - Canara Bank

4.169

5.679

HDFC Bank Car Loan

0.000

0.041

Total

4.169

5.720

 

 

 

UNSECURED LOAN

 

 

Ankit Agarwal

0.316

0.387

Colorplus Cards Private Limited

1.200

0.600

Manoj Kumar Agarwal

2.916

3.313

Manoj Kumar Agarwal (HUF)

2.678

2.626

Metro Business (India) Private Limited

0.503

0.503

Nisha Agarwal

0.889

1.880

Nisha Agarwal (Dolly)

1.571

1.154

Premier Fintrade Private Limited

2.344

2.087

Total

12.417

12.550

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Manoj Kumar

Chartered Accountant

Address :

#115, 3rd Floor, Shreyans Plaza, Nagarthpet, Bangalore – 560002, India

Tel. No.:

91-80-32967272

Fax No.:

91-80-22297272

E-Mail :

mkumarca@gmail.com

Pan No.:

ADKPK5424H

 

 

Associates/Subsidiaries :

  • Colour Plus Cards Private Limited

Address: 48, 3rd Cross, Vasanth Nagar, Bangalore-560052, Karnataka, India

Line of Business: Manufacturer and Exporter of ID Cards, Smart Cards, ATM Cards, Scratch Cards etc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.306

1.920

1.771

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5.306

4.920

4.771

LOAN FUNDS

 

 

 

1] Secured Loans

4.169

5.720

8.972

2] Unsecured Loans

12.417

12.550

15.857

3] Canara Bank (C.C. Account)

0.000

0.000

(0.382)

TOTAL BORROWING

16.586

18.270

24.447

DEFERRED TAX LIABILITIES

0.092

0.111

0.000

 

 

 

 

TOTAL

21.984

23.301

29.218

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.285

10.042

13.729

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.774

5.988

6.119

 

Sundry Debtors

7.329

10.140

8.418

 

Cash & Bank Balances

0.093

0.039

0.252

 

Other Current Assets

0.826

0.869

0.603

 

Loans & Advances

0.202

0.058

0.203

Total Current Assets

17.224

17.094

15.595

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.261

0.384

(0.120)

 

Other Current Liabilities

4.963

2.945

0.008

 

Provisions

0.301

0.506

0.218

Total Current Liabilities

5.525

3.835

0.106

Net Current Assets

11.699

13.259

15.489

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

21.984

23.301

29.218

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

31.015

31.443

21.665

 

 

Other Income

0.000

(0.046)

0.000

 

 

TOTAL                                     (A)

31.015

31.397

21.665

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

23.405

21.578

 

 

Employee benefit expenses

1.946

1.481

 

 

 

Other expenses

3.803

2.694

19.644

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(2.786)

0.130

 

 

 

TOTAL                                     (B)

26.368

25.883

19.644

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.647

5.514

2.021

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.347

2.652

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.300

2.862

2.021

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.808

2.423

1.723

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

0.492

0.439

0.298

 

 

 

 

 

Less

TAX                                                                  (H)

0.105

(0.392)

0.215

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.387

0.831

0.083

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.29

0.28

--

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover [Approximately]

 

 

36.000

 

Expected Sales (2012-13) : Rs.50.000 Millions.

 

The above information has been parted by Mr. Manoj Kumar Agarwal.

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.25

2.65

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

1.40

1.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.79

1.62

1.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.17

4.49

5.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.12

4.45

147.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

FINANCIAL RESULTS:

 

The operations of the company have resulted in Net Profit of Rs.0.387 Millions for the year ended 31-03-2011 after providing depreciation of Rs.1.808 Millions and after creating a provision for deferred tax liability of Rs. (0.019) Million as per Accounting Standard 22 issued by the Institute of Chartered Accountants of India.

 

The company was able to achieve a turnover of Rs.31.015 Millions. The Directors are confident that in the coming years, the company will be able to achieve a higher turnover and profit.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90200960

Corporate identity number of the company

U31909KA1997PTC022207

Name of the company

CARD TEC (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

48, 3rd Cross, Vasanth Nagar, Bangalore-560052, Karnataka, India

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

Canara Bank, Infantry Road Branch, No.91, Infantry Road, Bangalore – 560001, Karnataka, India

Email: cb11168@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental Common Hypothecation Agreement

Date of instrument Creating the charge

27.02.2012

Amount secured by the charge

Rs.12.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.25% p.a.

 

Terms of Repayment

OCC - Running account repayable on demand

TL - Entire loan to be repaid within 60 moths in 59 EMIs of Rs.93,350/- commencing from one month after the date of disbursement

 

Margin

OCC - 25% on stocks and 40% on stocks

TL - 25%

 

Extent and Operation of the charge

The charge shall operate to the extent of the loan amount plus interest commission costs expenses and other charges thereon

 

Others

The said amount of Rs.12.000 Millions comprises OCC Rs.8.000 Millions and TL Rs.4.000 Millions

Short particulars of the property charged

First charge by way of hypothecation of stocks, book debts, plant, machineries and other movables both present and future stored/installed at company premises at

 

No.38/5-11, 2nd floor, 1st Main Road, Industrial Suburb, Yeshwanthpur, Bangalore 560022 or at any other place

Date of latest modification prior to the present modification

04.09.2008

Particulars of the present modification 

By the above, the amount secured by charge stands revised from Rs.16.500 Millions to Rs.12.000 Millions

 

(all other terms and conditions remain unchanged)

 

FIXED ASSETS:

 

  • Plant and Machinery
  • Computers and Peripherals
  • Furniture and Fixture
  • Office Equipment
  • Electrical Assets
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.37

UK Pound

1

Rs.85.95

Euro

1

Rs.68.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.