MIRA INFORM REPORT

 

 

Report Date :

12.07.2012

 

IDENTIFICATION DETAILS

 

Name :

L AND T – MHI BOILERS PRIVATE LIMITED (w.e.f.18.04.2007)

 

 

Formerly Known As :

L AND T BOILERS PRIVATE LIMITED

 

 

Registered Office :

L and T House, Ballard Estate, Mumbai - 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.10.2006

 

 

Com. Reg. No.:

11-165102

 

 

Capital Investment / Paid-up Capital :

Rs.2201.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29119MH2006PTC165102

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Designer of commission supercritical pressure boilers used in coal-fired power generation plants.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an Indo Japnese Joint Venture between Larsen and Toubro Limited, India and Mitsubishi Heavy Industries Limited, Japan. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight cautions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Manoj

Designation :

Human Resource

Contact No.:

91-265-241600

Date :

11.07.2012

 

 

LOCATIONS

 

Registered Office :

L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

Tel. No.:

91-22-67525617 / 67525656

Fax No.:

91-22-67525893 / 67525858

E-Mail :

ss-sec@lth.itindia.com

subhodh.shetty@larsentoubro.com

ccd@lth.ltindia.com

Website :

http://www.plm.automation.siemens.com

http://www.L&TPower.com

http://www.larsentoubro.com

 

 

Head Office ;

L and T Technology Centre, 1st Floor, Pankaj Building, NH-8, Chhani Road, Vadodara-390024, Gujarat, India

Tel. No.:

91-265-2451600/2600

Fax No.:

91-265-2452224

Website

www.lntmhi.com

 

 

Factory:

Hazira Manufacturing Complex-West, Surat Hazira Road, P.O. Bhatha, Surat- 394510,Gujarat, India

Tel No.:

91-261-2808500

Fax No.:

91-261-2808641

 

 

Engineering and Marketing Office :

12/4 Delhi Mathura Road, Near Sarai Khwaja Chowk, Faridabad-121003, Haryana, India

Tel No.:

91-129-4291000

Fax No.:

91-129-4291222

E-mail :

siddharth.gupta@lntpower.com

 

 

DIRECTORS

 

AS ON 23.06.2011

 

Name :

Mr. Vijay Chander Bedi

Designation :

Director

Address :

402, Rivera Tower, Dumas Road, Surat, Gujarat, India

Date of Birth/Age :

27.08.1946

Date of Appointment :

20.02.2008

DIN No.:

02005709

 

 

Name :

Mr. Yozaburo Mabuchi

Designation :

Director

Address :

2-33-13, Shiroyamadai, Nagasakishi, Nagasaki-ken, Nagasaki

Date of Birth/Age :

04.10.1951

Date of Appointment :

28.05.2007

DIN No.:

01585780

 

 

Name :

Mr. Ravi Uppal

Designation :

Director

Address :

No. 484, 9th Main, 3rd Cross, HAL II Stage, Indira Nagar, Bangalore - 560008, Karnataka, India

Date of Birth/Age :

09.05.1952

Date of Appointment :

17.02.2009

DIN No.:

00025970

 

 

Name :

Mr. Masayuki Kubo

Designation :

Director

Address :

3-18-11, Daiyarando, Nagasakishi, Nagasaki-Ken, Nagasaki, Japan

Date of Birth/Age :

15.08.1952

Date of Appointment :

28.05.2007

DIN No.:

01585730

 

 

Name :

Mr. Yoshiyuki Hanasawa

Designation :

Director

Address :

6-53-103, Chitose-Machi, Nagasaki – 8528135, Japan

Date of Birth/Age :

23.01.1958

Date of Appointment :

01.04.2011

DIN No.:

03212809

 

 

KEY EXECUTIVES

 

Name :

Mr. Amarjit Singh Lamba

Designation :

Manager

Address :

2439, Sector-C, PKT-2, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

14.07.2008

PAN No.:

AAAPL1048B

 

 

Name :

Ms. Amruta Vitthal Khadilkar

Designation :

Secretary

Address :

B-3, Yamuna Arjun CHS, Jaijai Nagar, Namdeo Path, Dombivali (East), Thane-421201, Maharashtra, India

Date of Birth/Age :

08.07.1985

Date of Appointment :

18.03.2010

PAN No.:

AWFPK0511K

 

 

Name :

Mr. Hariharan

Designation :

Company Secretary

 

 

Name :

Mr. D. K. Chaudhari

Designation :

Chief Executive

 

 

Name :

Mr. Hidetoshi Aiki

Designation :

Chief Operating officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.06.2011

 

Names of Shareholders

 

No. of Shares

 

Larsen and Toubro Limited, Mumbai, Maharashtra, India

 

112251000

Mitsubishi Heavy Industries Limited, Japan

 

107849000

Total

 

220100000

 

 

AS ON 23.06.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.00

Bodies corporate

 

51.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Designer, Manufacturer and Supplier of commission supercritical pressure boilers used in coal-fired power generation plants.

 

 

Products :

  • Supercritical Boilers
  • Pressure Vessels
  • Moisture Resist Pressure Vessels
  • Vertical Pressure Vessels
  • Industrial Vessels
  • Horizontal Pressure Vessel

 

Products Description

ITC Code No.

Super Heated Water Boilers

84022000

Boilers Auxiliary Plant for use with Boilers

84041000

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Pressure parts for Super Heated Water boilers

Metric Tonnes

Not Available

6875

832.03

 

 

GENERAL INFORMATION

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227 D, Nariman Point, Mumbai-400021, Maharashtra, India
  • Canara Bank, 104, Jyoti Commercial Complex, Near Shyamal Cross Road, Vejalpur, Ahmedabad – 380015, Gujarat, India
  • ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Japan Bank for International Corporation (JBIC)

2107.555

392.552

Total

2107.555

392.552

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharp and Tannan

Chartered Accountant

Address :

Ravindra Annex, 194, Churchgate Reclamation, Dinshaw Vaccha Road, Mumbai-400020, Maharashtra, India

Tel. No.:

91-22-22047722/ 23/ 66338343/ 47

Mobile No.:

91-22-66338352

E-Mail :

sharp@bom3.vsnl.net.in

Income-tax PAN of auditor or auditor's firm :

AAAFS2967E

 

 

Holding Company :

Larsen and Toubro Limited

CIN No.: L99999MH1946PLC004768

 

 

Fellow Subsidiary :

v      L and T-MHI Turbine Generators Private Limited

v      CIN No.: U31101MH2006PTC166541

v      L and T-Sargent and Lundy Limited

v      CIN No.: U74210MH1995PLC088099

v      L and T Infrastructure Finance Company Limited

v      CIN No.: U67190TN2006PLC059527

v      L and T Howden Private Limited

v      CIN No.: U31401MH2010PTC204403

v      Larsen and Toubro Infotech Limited

v      CIN No.: U72900MH1996PLC104693

v      L and T Special Steel and Heavy Forgings Private Limited

v      CIN No.: U27109MH2009PTC193699

v      L and T Power Development Limited

v      CIN No.: U40101MH2007PLC174071

v      L and T-Komatsu Limited

v      CIN No.: U29119MH1997PLC109700

 

 

Others :

Mitsubishi Heavy Industries Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235000000

Equity Shares

Rs. 10/- each

Rs. 2350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

220100000

Equity Shares

Rs. 10/- each

Rs. 2201.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2201.000

1501.000

501.000

2] Share Application Money

0.000

0.000

500.000

3] Reserves & Surplus

(27.014)

(69.404)

0.000

4] (Accumulated Losses)

(1018.369)

(494.812)

(211.993)

NETWORTH

1155.617

936.784

789.007

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

2107.555

392.552

0.000

TOTAL BORROWING

2107.555

392.552

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3263.172

1329.336

789.007

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2675.146

1254.233

15.227

Capital work-in-progress

1149.099

775.549

387.824

Intangible Assets

0.000

0.000

256.215

 

 

 

 

INVESTMENT

3298.325

2845.883

230.242

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2157.080
7.147

0.000

 

Sundry Debtors

2778.237
418.635

0.071

 

Cash & Bank Balances

1435.835
1407.263

0.307

 

Other Current Assets

5565.591
0.000

0.000

 

Loans & Advances

3866.412
691.283

18.366

Total Current Assets

15803.155
2524.328

18.744

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

9273.910
403.504

118.454

 

Other Current Liabilities

10356.987
5650.262

0.000

 

Provisions

31.656
16.891

0.791

Total Current Liabilities

19662.553
6070.657

119.245

Net Current Assets

(3859.398)
(3546.329)

(100.501)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3263.172

1329.336

789.007

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

10465.800

338.000

6.800

 

 

Other Income

 

 

 

 

 

TOTAL                                    

10465.800

338.000

6.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

NA

620.800

146.700

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

620.800

146.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(523.600)

(282.800)

(139.900)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

72.100

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(523.600)

(282.800)

(212.000)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.37)

(2.29)

(0.42)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(5.00)
(83.67)

(3117.65)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.83)
(7.48)

(48.21)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.45)
(0.30)

(0.18)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

18.84
6.90

0.15

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.80
0.42

0.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. in millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

- For Due Small and Micro Enterprise

56.840

18.482

0.000

- For Due Others

9217.070

385.022

55.206

- Larsen and Tubro Limited

0.000

0.000

51.964

- Mitsubishi Heavy Industries Limited

0.000

0.000

11.284

Total

9273.910
403.504

118.454

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

--

22.   Litigations that the firm / promoter involved

--

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

--

26.   Buyer visit details

--

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

PERFORMANCE OF THE COMPANY:

 

The company has completed setting up the first phase of its manufacturing facilities at Hazira, Surat.

 

CAPITAL EXPENDITURE:

 

The board had approved a total capital expenditure of Rs.5082.000 Millions for the setting up of the factory at hazira and for the Faridabad Office.

 

 

 

 

CONTINGENT LIABILITY:

 

Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs.1261.751 Millions (Previous Year Rs.827.816 Millions)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29119MH2006PTC165102

Name of the company

L AND T – MHI BOILERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

L and T House, Ballard Estate, Mumbai-400001, Maharashtra, India

E-Mail : ss-sec@ith.itindia.com

This form is for

Creation of  charge

Type of charge

Book Debts

Others (Current Assets)

Particular of charge holder

Canara Bank, 104, Jyoti Commercial Complex, Near Shyamal Cross Road, Vejalpur, Ahmedabad – 380015, Gujarat, India

E-Mail : ss-sec@ith.itindia.com

Nature of instrument creating charge

Deed of Hypothecation

Date of instrument Creating the charge

01.06.2011

Amount secured by the charge

Rs.12500.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per terms of sanction letter dated 14.03.2011

 

Terms of Repayment

As per terms of sanction letter dated 14.03.2011

 

Margin

As per terms of sanction letter dated 14.03.2011

 

Extent and Operation of the charge

Current Assets have been hypothecated by way of first pari passu charge in favour of Canara bank. Working Capital Limit is Rs. 12500.000 Millions

Short particulars of the property charged

Borrower’s stock pf raw materials, goods in progress, semi finished / finished goods, Consumable stores spares, others movable whether in the possession of the borrower or not, be stored in borrower’s factories, godown situate at L and T MHI Boilers private Limited, L and T Technology Centre, 1st Floor, Punkaj building, Opposite GEB Sub-Station, Chennai – Road, Vadodara – 390024, Gujarat, India and at Hazira manufacturing Complex (West), Surat hazira Road, p. O Bhatha, Surat – 394510, Gujarat, India including  book debts monies receivables both present and future.

 

 

 

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

·         Computer Software

·         Technical Know-how

 

AS PER WEBSITE

 

COMPANY TARGETS GROWING MARKET

 

Subject is a joint venture company formed in 2007 by Larsen and Toubro Limited of India and Mitsubishi Heavy Industry of Japan. The company’s mission is to design, manufacture, supply, build and commission supercritical pressure boilers used in coal-fired power generation plants. These boilers, which have operating capacities of between 500 and 1,000 megawatts are aimed at the Indian market in response to the country’s rapidly growing electricity demand.

 

Supercritical pressure coal-fired power generators use higher steam temperatures and pressures than sub-critical pressure power generation, and are more fuel-efficient and environment friendly. By reducing coal consumption relative to power output, carbon dioxide emissions can be reduced by approximately 5 percent. However, supercritical-type generation requires more sophisticated equipment design to withstand the high temperatures and pressures, and fabrication of high strength component materials is a complex task.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.37

UK Pound

1

Rs. 85.95

Euro

1

Rs. 67.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.