|
Report Date : |
12.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
M + |
|
|
|
|
Registered Office : |
Via Grossi T. 3/5 Dervio, 23824 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2011 |
|
|
|
|
Date of Incorporation : |
05.09.2005 |
|
|
|
|
Com. Reg. No.: |
02913810137 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Manufacture of machine tools for working stone, wood and similar hard material |
|
|
|
|
No. of Employees : |
31 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
M +
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
M +E MACCHINE+ ENGINEERING SRL is primarily engaged in manufacture of
machine tools for working stone, wood and similar hard material; presses for
the manufacture of particle board and the like; manufacture of soldering, brazing
and welding tools; surface tempering and hot spraying machines and apparatus;
manufacture of tool holders and self-opening dieheads; manufacture of work
holders for machine tools; manufacture of dividing heads and other special
attachments for machine tools; manufacture of parts and accessories for wood,
cork, hard rubber and similar hard materials working machine tools; and
manufacture of parts and accessories for welding equipment. |
Industry
|
Industry |
Miscellaneous Capital Goods |
|
ANZSIC 2006: |
2463 - Machine Tool and Parts
Manufacturing |
|
NACE 2002: |
2943 - Manufacture of other machine tools
not elsewhere classified |
|
NAICS 2002: |
33351 - Metalworking Machinery
Manufacturing |
|
|
2943 - Manufacture of other machine tools
not elsewhere classified |
|
US SIC 1987: |
3549 - Metalworking Machinery, Not
Elsewhere Classified |
Key Executives
|
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.717768
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7453231
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
M +E Macchine+
Engineering SRL |
|
|
|
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
F.C. SRL |
Parent |
|
|
|
|
|
|
Subsidiary |
Dervio, Lecco |
Italy |
Miscellaneous Capital Goods |
23.2 |
31 |
Executives Report
|
|
|
30-Sep-2011 |
30-Sep-2010 |
30-Sep-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.717768 |
0.740255 |
0.73971 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
23.5 |
18.3 |
16.7 |
|
Net sales |
23.2 |
17.1 |
16.3 |
|
Other operating income |
0.1 |
0.1 |
0.1 |
|
Raw materials and consumables employed |
12.2 |
10.0 |
9.4 |
|
Other expenses |
2.7 |
2.4 |
2.6 |
|
Total payroll costs |
2.2 |
1.9 |
1.8 |
|
Fixed asset depreciation and amortisation |
0.1 |
0.1 |
0.1 |
|
Other operating costs |
0.0 |
0.0 |
0.0 |
|
Net operating income |
6.3 |
3.8 |
2.7 |
|
Total financial income |
0.1 |
0.0 |
0.1 |
|
Total expenses |
0.0 |
0.0 |
0.0 |
|
Profit before tax |
6.4 |
3.8 |
2.8 |
|
Profit after extraordinary items and before tax |
6.4 |
3.8 |
2.8 |
|
Total taxation |
2.1 |
1.3 |
0.9 |
|
Net profit |
4.3 |
2.6 |
1.9 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
30-Sep-2011 |
30-Sep-2010 |
30-Sep-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745323 |
0.732493 |
0.684135 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total stockholders equity |
5.0 |
3.4 |
2.8 |
|
Provision for pensions |
0.4 |
0.3 |
0.3 |
|
Trade creditors |
2.4 |
2.5 |
1.3 |
|
Other current liabilities |
3.3 |
5.2 |
1.5 |
|
Accruals and deferred income |
0.0 |
0.0 |
0.0 |
|
Total current liabilities |
5.7 |
7.7 |
2.8 |
|
Total liabilities (including net worth) |
11.1 |
11.5 |
5.8 |
|
Intangibles |
0.0 |
0.0 |
0.1 |
|
Total tangible fixed assets |
0.1 |
0.2 |
0.1 |
|
Total non-current assets |
0.1 |
0.2 |
0.2 |
|
Finished goods |
2.0 |
1.8 |
0.7 |
|
Net stocks and work in progress |
2.0 |
1.8 |
0.8 |
|
Trade debtors |
2.3 |
1.7 |
0.6 |
|
Other receivables |
0.0 |
0.2 |
2.0 |
|
Cash and liquid assets |
6.6 |
7.6 |
2.2 |
|
Accruals |
0.1 |
0.0 |
0.1 |
|
Total current assets |
11.0 |
11.3 |
5.7 |
|
Total assets |
11.1 |
11.5 |
5.8 |
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
30-Sep-2011 |
30-Sep-2010 |
30-Sep-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.745323 |
0.732493 |
0.684135 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
1.90 |
1.50 |
2.00 |
|
Quick ratio |
1.60 |
1.20 |
1.80 |
|
Current liabilities to net worth |
0.01% |
0.02% |
0.01% |
|
Sales per employee |
0.51 |
0.42 |
0.42 |
|
Profit per employee |
0.14 |
0.09 |
0.07 |
|
Average wage per employee |
0.05 |
0.05 |
0.05 |
|
Net worth |
5.0 |
3.4 |
2.8 |
|
Number of employees |
33 |
30 |
29 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.36 |
|
|
1 |
Rs.85.95 |
|
Euro |
1 |
Rs.67.87 |
INFORMATION DETAILS
|
Report Prepared
by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.