MIRA INFORM REPORT

 

 

Report Date :

16.07.2012

 

IDENTIFICATION DETAILS

 

Name :

WEBFIL LIMITED (w.e.f. 18.03.1988)

 

 

Formerly Known As :

WEST BENGAL FILAMENTS AND LAMPS LIMITED

 

 

Registered Office :

Yule House, 8 Dr. Rajendra Prasad Sarani, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.05.1979

 

 

Com. Reg. No.:

21-032046

 

 

Capital Investment / Paid-up Capital :

Rs.105.765 Millions

 

 

CIN No.:

[Company Identification No.]

L36900WB1979PLC032046

 

 

PAN No.:

[Permanent Account No.]

AAACW2651G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Lights Lighting Products and Communication Equipments.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14) 

 

RATING

STATUS

PROPOSED CREDIT LINE

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported to be fair. Business is active. Payments are slow.

 

The company can be considered for business dealing on a secured trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Yule House, 8 Dr. Rajendra Prasad Sarani, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22428210/ 2102/ 8550

Fax No.:

91-33-22421335/ 22428550

E-Mail :

webfil@dataone.in

webfil@webfilndia.com

soumen.das@tilindia.com

Website :

http://www.webfilndia.com

 

 

Factory :

P.O. Gayespur, Kalyani – 741234, West Bengal, India

Tel. No.:

91-33-25898331/ 7178/ 7179

Fax No.:

91-33-25898833

 

 

DIRECTORS

 

(AS ON 28.09.2011)

 

Name :

Mr. Sujit Chakravorti

Designation :

Director

Address :

Romola Villa, Flat –A3, 17/7, James Long Sarani, Kolkata – 700034, West Bengal, India

Date of Birth/Age :

13.09.1943

Date of Appointment :

29.06.2006

DIN No.:

00066344

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L63022WB1954PLC021638

DEEPAK INDUSTRIES LTD

Director

03/05/2008

22/11/2000

-

Active

NO

2

L27202GJ1962PLC040548

JHAGADIA COPPER LIMITED

Nominee director

22/11/2000

22/11/2000

26/09/2007

Active

NO

3

L74140WB1996PLC081521

SHALIMAR WIRES INDUSTRIES LIMITED

Nominee director

03/08/2001

03/08/2001

26/09/2007

Active

NO

4

L20211WB1957PLC023493

SARDA PLYWOOD INDUSTRIES LTD

Director

27/09/2002

27/09/2002

-

Active

NO

5

L20211AS1982PLC001969

KITPLY INDUSTRIES LIMITED

Director

29/06/2004

29/06/2004

-

Active

NO

6

L36900WB1979PLC032046

WEBFIL LTD

Director

29/06/2006

29/06/2006

-

Active

NO

7

U29262WB1986PTC040209

PARCON (INDIA) PVT LTD

Additional director

09/07/2007

09/07/2007

-

Active

NO

8

U40101ML1976GOI001658

NORTH EASTERN ELECTRIC POWER CORPN LTD

Director

20/02/2008

20/02/2008

19/02/2011

Active

NO

9

U85195WB1976SGC030823

INFUSIONS (INDIA) LTD

Director

01/08/2011

01/08/2011

-

Active

NO

 

 

Name :

Mr. Indrajit Sengupta

Designation :

Director

Address :

Block- III, Flat No.6, Anandam Housing Complex, 7 Mall Road, Kolkata – 700080, West Bengal, India

Date of Birth/Age :

28.06.1952

Date of Appointment :

27.12.2007

DIN No.:

00167910

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23109WB1900PLC000020

BENGAL COAL CO LTD

Director

30/06/2005

30/06/2005

-

Active

NO

2

U01122WB1995PLC071142

YULE AGRO INDUSTRIES LIMITED

Director

28/09/2007

30/06/2005

-

Active

NO

3

U10200WB1873PLC000262

THE NEW BEERBHOOM COAL CO LTD

Director

30/06/2005

30/06/2005

-

Active

NO

4

L63090WB1919GOI003229

ANDREW YULE & CO LTD

Whole-time director

27/06/2006

27/06/2006

-

Active

NO

5

L23209WB1921PLC004357

TIDE WATER OIL CO INDIA LTD

Director

28/08/2007

15/02/2007

-

Active

NO

6

U22219WB1922SGC004390

HOOGHLY PRINTING CO LTD

Director

10/09/2007

20/03/2007

13/08/2010

Active

NO

7

U29299WB2007PLC118032

YULE ENGINEERING LIMITED

Director

23/08/2007

23/08/2007

-

Active

NO

8

U40101WB2007PLC118031

YULE ELECTRICAL LIMITED

Director

23/08/2007

23/08/2007

-

Active

NO

9

L36900WB1979PLC032046

WEBFIL LTD

Director

27/12/2007

27/12/2007

-

Active

NO

10

U10200WB1893PLC000769

KATRAS JHERRIAH COAL CO LTD

Director

22/09/2009

20/10/2008

-

Active

NO

 

 

Name :

Mr. Kallol Datta

Designation :

Director

Address :

63, Minto Park, Syndicate 13, D L Khan Road, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

10.03.1953

Date of Appointment :

12.03.2007

DIN No.:

00172325

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01122WB1995PLC071142

YULE AGRO INDUSTRIES LIMITED

Director

29/12/2000

29/12/2000

-

Active

NO

2

U22219WB1922SGC004390

HOOGHLY PRINTING CO LTD

Director

19/04/2002

19/04/2002

-

Active

NO

3

U23109WB1900PLC000020

BENGAL COAL CO LTD

Director

24/09/2008

18/06/2002

-

Active

NO

4

U63021AS1928PTC000355

THE GOHAIN BORBORA TEA COMPANY PRIVATE LIMITED

Director

09/09/2003

09/09/2003

06/03/2009

Active

NO

5

L23209WB1921PLC004357

TIDE WATER OIL CO INDIA LTD

Director

23/07/2004

23/07/2004

-

Active

NO

6

U45204WB2006SGC109325

NEW TOWN TELECOM INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

Director

31/05/2006

31/05/2006

-

Active

NO

7

L36900WB1979PLC032046

WEBFIL LTD

Director

28/09/2007

12/03/2007

-

Active

NO

8

L63090WB1919GOI003229

ANDREW YULE & CO LTD

Managing director

02/07/2007

02/07/2007

-

Active

NO

9

U24134WB1998PTC087713

PHOENIX CONVEYOR BELT INDIA PRIVATE LIMITED

Nominee director

08/08/2007

08/08/2007

10/12/2009

Active

NO

10

U29299WB2007PLC118032

YULE ENGINEERING LIMITED

Director

23/08/2007

23/08/2007

-

Active

NO

11

U40101WB2007PLC118031

YULE ELECTRICAL LIMITED

Director

23/08/2007

23/08/2007

-

Active

NO

12

U28112WB1986GOI041286

BHARAT BHARI UDYOG NIGAM LTD

Managing director

01/11/2007

01/11/2007

04/08/2008

Active

NO

13

U45201BR1978GOI001373

BHARAT WAGON AND ENGINEERING CORPORATION LIMITED

Director

21/11/2007

21/11/2007

04/08/2008

Active

NO

14

U21503WB1987GOI008187

THE BRAITHWAITE BURN & JESSOP CONSTRUCTION CO LTD

Director

21/11/2007

21/11/2007

27/08/2008

Active

NO

15

U51909WB1976GOI030797

BURN STANDARD CO LTD

Director

21/11/2007

21/11/2007

04/08/2008

Active

NO

16

U74210WB1976GOI030798

BRAITHWAITE & CO LTD

Director

21/11/2007

21/11/2007

04/08/2008

Active

NO

17

U10200WB1873PLC000262

THE NEW BEERBHOOM COAL CO LTD

Director

04/08/2008

04/08/2008

-

Active

NO

18

U10200WB1893PLC000769

KATRAS JHERRIAH COAL CO LTD

Director

04/08/2008

04/08/2008

-

Active

NO

19

U67120WB1893NPL000761

THE BENGAL CHAMBER OF COMMERCE AND INDUSTRY

Director

16/11/2009

16/11/2009

-

Active

NO

20

U85300WB1909GAP001941

TOLLYGUNGE CLUB LTD.

Director

19/10/2011

19/10/2011

-

Active

NO

 

 

Name :

Mr. Jayanta Ray

Designation :

Director

Address :

238-B, Acharya Jagadish Chandra Bose Road, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

09.05.1935

Date of Appointment :

01.07.1982

DIN No.:

00175341

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L36900WB1979PLC032046

WEBFIL LTD

Director

01/07/1982

01/07/1982

-

Active

NO

2

U74940WB1983PTC035761

PRECISION LITHOGRAPHERS PVT LTD

Director

20/08/1984

20/08/1984

-

Active

NO

3

U45400WB1983PTC035752

CENTRE POINT ESTATES PVT LTD

Director

29/05/1985

29/05/1985

-

Active

NO

4

U31909WB1994PTC065272

DEBIND CONTROLS & SYSTEMS PVT LTD

Director

26/09/1994

26/09/1994

20/01/2010

Strike off

NO

5

U51909WB2002PTC094958

A ONE PAPERS MARKETING PRIVATE LIMITED

Director

03/09/2004

03/09/2004

-

Active

NO

6

U40108DL2004PTC130847

ENFRAGY SOLUTIONS INDIA PRIVATE LIMITED

Director

08/12/2004

08/12/2004

19/01/2010

Active

NO

7

U45204WB2006SGC109325

NEW TOWN TELECOM INFRASTRUCTURE DEVELOPMENT COMPANY LIMITED

Director

31/05/2006

31/05/2006

-

Active

NO

8

U45203WB2006PLC111364

BENGAL MULTIPLE HOUSING DEVELOPMENT LIMITED

Director

27/07/2011

31/01/2007

-

Active

NO

9

U21012WB1996PLC082051

INDO CANADIAN PAPERS LIMITED

Director

30/09/2009

18/05/2009

19/10/2010

Active

YES

10

U72200WB2006PTC110045

PEOPLECONNECT SOLUTIONS PRIVATE LIMITED

Director

24/05/2010

24/05/2010

-

Active

NO

 

 

Name :

Mr. Asoke Kumar Dutt

Designation :

Director

Address :

Flat No.1A, 2 Palm Place, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

22.10.1939

Date of Appointment :

29.06.2006

DIN No.:

00488865

 

 

Name :

Mr. Soumen Hiren Das

Designation :

Additional Director

Address :

391/37, Prince Anwar Shah Road, Kolkata – 700068, West Bengal, India

Date of Birth/Age :

30.10.1957

Date of Appointment :

04.03.2011

DIN No.:

01833471

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140WB1986PTC040313

TIL INTERNATIONAL PVT LTD

Additional director

22/10/2007

22/10/2007

30/07/2011

Active

NO

2

U29150WB1995PLC072500

CRANES & EQUIPMENTS INDIA LTD

Additional director

22/10/2007

22/10/2007

30/07/2011

Active

NO

3

U74140WB1986PTC040312

SPUNDISH ENGINEERS & CREDIT PRIVATE LIMITED

Additional director

22/10/2007

22/10/2007

30/07/2011

Active

NO

4

U65993WB1986PTC040311

TIL FINANCE PVT LTD

Additional director

22/10/2007

22/10/2007

30/07/2011

Active

NO

5

U65921WB1995PLC071510

SUMMIT EARTH MOVING EQUIPMENTS LIMITED

Additional director

22/10/2007

22/10/2007

30/07/2011

Active

NO

6

U29150WB1995PTC072501

TRACTORS INDIA PRIVATE LIMITED

Additional director

22/10/2007

22/10/2007

01/04/2010

Active

NO

7

U19201WB1991PTC053292

YUTE ES-PECIAL INDIA PVT LTD

Additional director

28/08/2009

28/08/2009

-

Strike off

NO

8

L36900WB1979PLC032046

WEBFIL LTD

Director

28/09/2011

04/03/2011

-

Active

NO

 

 

Name :

Mr. Sunil Munshi

Designation :

Additional Director

Address :

9-B, Minto Park, Syndicate 13, D. L. Khan Road, Kolkata – 700027, West Bengal, India 

Date of Birth/Age :

22.08.1957

Date of Appointment :

27.05.2011

DIN No.:

02749579

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U10200WB1873PLC000262

THE NEW BEERBHOOM COAL CO LTD

Director

29/09/2010

18/11/2009

Active

NO

2

U23109WB1900PLC000020

BENGAL COAL CO LTD

Director

29/09/2010

18/11/2009

Active

NO

3

U15311WB1968NPL027334

ABC TEA WORKERS WELFARE SERVICES

Director

18/02/2010

18/02/2010

Active

NO

4

L36900WB1979PLC032046

WEBFIL LTD

Director

28/09/2011

27/05/2011

Active

NO

5

U22219WB1922SGC004390

HOOGHLY PRINTING CO LTD

Additional director

02/05/2012

02/05/2012

Active

NO

 

 

Name :

Mr. Debasis Konar

Designation :

Additional Director

Address :

21, G. N. Mitra Lane, Burdwan Sadar, Burdwan – 713101, West Bengal, India

Date of Birth/Age :

18.10.1973

Date of Appointment :

10.11.2010

DIN No.:

03515885

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L36900WB1979PLC032046

WEBFIL LTD

Nominee director

23/08/2011

10/11/2010

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Saptarishi Ganguly

Designation :

Company Secretary

Address :

28, Dhakuria Station Road, Kolkata – 700031, West Bengal, India

Date of Birth/Age :

January, 1979

Date of Appointment :

01.03.2009

PAN No.:

ALMPG0550C

 

 

Name :

Mr. Amiya Narayan Bhattacharyya

Designation :

Chief Executive Officer and General Manager

Address :

4, Congress Exhibition Road, Flat 1C, Kolkata – 700017, West Bengal, India

Date of Birth/Age :

19.10.1956

Date of Appointment :

27.08.2007

PAN No.:

ACWPB2509F

Email :

amiya.bhattacharyya@webfilindia.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 28.09.2011)

 

Category of Shareholders

No. of Equity Shares

Percentage

 

 

 

1.Government

 

 

Central

--

--

State

--

--

 

 

 

2.Financial Institutions

 

 

The industrial Development Bank of India 

603340

7.07

The Industrial Finance Corporation of India

295080

3.46

West Benoal Industrial Development Corporation Limited

4220296

49.46

General Insurance and its Subsidiaries

--

--

Nationalised Banks

--

--

 

 

 

3.Mutual Funds

--

--

 

 

 

4. Andrew Yule a Group

 

 

Andrew Yule and Company Limited

145000

1.70

Yule Financing and Leasing Company Limited

270000

3.16

Tide Water Oil Company (India) Limited

410000

4.81

Benoal Coal Company Limited

200000

2.34

New Beerbhoom Coal Company Limited

70000

0.82

 

 

 

5.Directors

250

0.00

 

 

 

6.Non Residents

--

--

 

 

 

7.Others

 

 

Bodies Corporation

2298980

--

Indian Public

19554

27.18

 

 

 

Total

 

8532500

100.00

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Government Companies

 

1.70

Public Financial companies

 

59.99

Bodies corporate

 

38.07

Other top fifty shareholders

 

0.13

Others

 

0.11

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Lights Lighting Products and Communication Equipments.

 

 

Products :

Products Description

Item Code No.

 

 

 

Tungsten Filaments

81019910

Over Current and Earth Faulty Relay

85252009

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

 

 

 

 

 

Tungsten Filaments

Lakh Pcs.

1775

1160

1125.09

Programmable Primary Digital Drop Insert Multiplexer

No.

1000

1000

532

Universal Fail Safe Block Interface

No.

500

500

Nil

Programmable Over Current and Earth Fault Relays

No.

12000

12000

134

SMPS Based Power Supply System

No.

2000

2000

Nil

Block Proving by Axle Counter

No.

500

500

Nil

 

(i) Figures in brackets relate to the previous year.

 

(ii) Digital Microwave Systems, Mini-Computer/Micro-processor Based Systems are obsolete products and not in the line of production, hence they are not mentioned above.

 

 

GENERAL INFORMATION

 

Customers :

·         Indian Railways

·         BSNL

·         GAIL

·         MTNL

·         ONGC

·         Coal India

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

·         Citi Bank N.A.

Ground First Floor, Apollo Square 7/2, Race Course Road, Opposite Narayankothi Sawarkar, Indore – 452007, Madhya Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee term loans financial institutions secured

23.400

27.000

Working capital loans banks secured

15.402

13.206

Deferred sales tax loan secured

75.840

75.840

Interest accrued due other debt secured

67.691

58.542

 

 

 

Total

 

182.333

174.588

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee term loans financial institutions unsecured

5.350

5.350

Other debt unsecured

30.500

30.500

Interest accrued due other debt unsecured

9.863

9.156

 

 

 

Total

 

45.713

45.006

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L. B. Jha and Company

Chartered Accountant

Address :

GF-1, Gillandar House, 8 N. S. Road, Kolkata – 700001, West Bengal,  India

PAN No.:

AAAFL8345D

 

 

Associates Companies :

·         Andrew Yule and Company Limited (AYCL)

·         Tide Water Oil Company (India) Limited (TWO)

·         Yule Agro Industries Limited (YAIL)

 

 

Joint Venture Company :

·         New Town Telecom Infrastructure Development Company Limited (NTTIDCO)

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9500000

Equity Shares

Rs.10/- each

Rs.95.000 Millions

2500000

Preference Shares

Rs.10/- each

Rs.25.000 Millions

400000

Preference Shares

Rs.100/- each

Rs.40.000 Millions

 

 

 

 

 

Total

 

 

Rs.160.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8532500

Equity Shares

Rs.10/- each

Rs.85.325 Millions

2044000

Preference Shares

Rs.100/- each

Rs.20.440 Millions

 

 

 

 

 

Total

 

 

Rs.105.765 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

105.765

105.765

105.765

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.157

0.261

0.008

4] (Accumulated Losses)

(103.807)

(87.651)

(88.601)

NETWORTH

2.115

18.374

17.172

LOAN FUNDS

 

 

 

1] Secured Loans

182.333

174.588

182.031

2] Unsecured Loans

45.713

45.006

44.300

TOTAL BORROWING

228.046

219.594

226.331

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

230.161

237.968

243.503

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.246

16.928

19.010

Capital work-in-progress

0.000

7.507

7.355

 

 

 

 

INVESTMENT

5.465

5.465

5.465

DEFERREX TAX ASSETS

14.156

11.617

10.573

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

146.945

151.856

136.525

 

Sundry Debtors

63.248

87.315

78.789

 

Cash & Bank Balances

5.737

7.584

7.356

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

50.727

48.527

56.470

Total Current Assets

266.657

295.282

279.140

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

18.073

39.120

20.698

 

Other Current Liabilities

7.183

17.767

20.195

 

Provisions

46.107

41.944

37.147

Total Current Liabilities

71.363

98.831

78.040

Net Current Assets

195.294

196.451

201.100

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

230.161

237.968

243.503

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

159.202

219.577

210.847

 

 

Other Income

6.753

12.175

13.450

 

 

TOTAL                                     (A)

165.955

231.752

224.297

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changed Inventories

63.970

104.710

 

 

Manufacturing Service Cost

10.442

9.466

 

 

 

Contract Cost

6.300

12.674

201.328

 

 

Employee Related Expenses

63.267

58.289

 

 

 

Administrative, Selling and Others  Expenses

19.783

22.172

 

 

 

Research Development Expenditure

3.615

3.413

 

 

 

TOTAL                                     (B)

167.377

210.724

201.328

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1.422)

21.030

22.969

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.185

16.544

17.951

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(16.607)

4.486

5.018

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.088

3.329

3.249

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(18.695)

1.157

1.769

 

 

 

 

 

Less

TAX                                                                  (H)

(2.539)

(0.150)

(0.088)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(16.156)

1.307

1.857

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(87.651)

(88.958)

(90.815)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(103.807)

(87.651)

(88.958)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

31.625

28.855

41.619

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

28.600

34.707

32.661

 

 

Stores & Spares

0.364

0.419

0.329

 

TOTAL IMPORTS

28.964

35.126

32.990

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.89)

0.15

0.22

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(9.74)

0.56

0.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(11.74)

0.53

0.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.63)

0.37

0.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(8.84)

0.06

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

141.56

17.33

17.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.74

2.99

3.58

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

Yes

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

Yes

 

 

PERFORMANCE:

 

The overall performance of the Company during the year was not satisfactory. The Turnover achieved during the year was Rs.163.291 Millions as compared to Rs.226.633 Millions in the previous year. The Company had incurred loss of Rs.16.156 Millions as compared to profit of Rs.1.307 Millions in the previous year.

 

The turnover of the Filament Division could be maintained at the same level of Rs.57.100 Millions compared to the last year, despite declining market of incandescent lamps.

 

However, loss of the Filament Division increased from Rs.22.803 Millions to Rs.25.398 Millions due to cost increases attributable to inflationary pressure in the economy.

 

The turnover of the Digital Division was decreased from Rs.169.507 Millions to Rs.106.122 Millions due to reduced demand of its main product viz, Primary Digital Drop Insert Multiplexer. This resulted in decrease in profit (before tax) from Rs.23.960 Millions to Rs.6.703 Millions in the Digital Division.

 

 

PROSPECTS

 

FILAMENT DIVISION

 

The prospect of Filament Division remains a great concern for the Directors in view of phase out of Incandescent lamps globally. Some steps have been taken to minimize its losses while the Division is maintaining its operation at the same level as in the previous year.

 

 

DIGITAL DIVISION

 

The Digital Division's performance during the year declined substantially after 2 years of consecutive growth. The reasons for the same is dip in demand for its product namely Primary Digital Drop Insert Multiplexer. With much of Indian Railways important routes now covered with Optical Fibre Network, the demand for the product is likely to be limited in the coming years as well.

 

The Company has got the approval from RDSO for Universal Fail Safe Block Interface (UFSBI) in October 2010 and for Block Proving by Axle Counter (BPAC) in April 2011. These products are expected to have good demand in Indian Railways from 2012-13. However a limited quantity as per Railway's guideline will be received during the year 2011-12 for which the Company has already secured orders and commenced production.

 

The Directors are confident that these newly developed products together with the Company's existing product line will enable the Company to improve its performance in the Digital Division.

 

 

FUTURE GROWTH

 

The Directors in their last report informed that your Company in participation with West Bengal Housing Infrastructure Development Corporation Limited, (WBHIDCO), a Government of West Bengal Undertaking had promoted a new joint venture Company viz. New Town Telecom Infrastructure Development Company Limited, (NTTIDCO) on 12th May,2006 on the basis of Equity partnership between WBHIDCO and your Company (51:49) for building the underground infrastructure of Fibre Optic Cable Network for Telecommunication in New Town, Rajarhat, Kolkata. In terms of the agreement, The Company has invested Rs.5.145 Millions towards its contribution in the paid-up share capital of NTTIDCO.

 

NTTIDCO has already established for business connections with renowned telecommunication service providers viz. BSNL, Reliance Communications Limited, Tata Communications Limited, Bharti Airtel Limited etc NTTIDCO is also in the process of building an Iconic Tower which will serve as the Gate way to Kolkata.

 

The performance of NTTIDCO for the year ended on 31st March, 2011 was satisfactory. The New Company had achieved a turnover of Rs.14.729 Millions (provisional) (previous year Rs.14.168 Millions) and earned a Profit after tax of Rs.10.580 Millions (provisional) (previous year Rs.7.609 Millions).

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:- (AS ON 31.03.2011)

 

(a) Letters of Credit opened by the Company for import and remaining outstanding (Net) Rs.16.878 Millions (previous year Rs.25.329 Millions);

 

(b) Net amount of guarantees and indemnities outstanding -Rs.108.078 Millions (previous year Rs.95.478 Millions)

 

(c) Disputed Sales Tax matters aggregating Rs.6.472 Millions (Net) (previous year Rs.11.969 Millions);

 

(d) Dividend payable Rs.3.904 Millions (previous year Rs.2.678 Millions) on 2044000 Nos. 6% Cumulative Redeemable Preference Shares.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Air Conditioner

·         Electric Equipments

·         Motor Cars

·         Dies and Mould

·         Computer Systems

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.66

UK Pound

1

Rs.85.89

Euro

1

Rs.67.88

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.