1. Summary Information

 

 

Country

India

Company Name

CANBARA INDUSTRIES PRIVATE LIMITED

Principal Name 1

Mr. Karunakar Menka Shetty

Status

Satisfactory

Principal Name 2

Mrs. Vasanthi Karunakar Shetty

 

 

Registration #

11-192247

Street Address

147, Shivshakti Industrial Estate, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Marol, Andheri (East), Mumbai-400059, Maharashtra 

Established Date

07.05.2009

SIC Code

--

Telephone#

91-22-28502235

Business Style 1

Manufacturer

Fax #

91-22-28505701

Business Style 2

Exporter

Homepage

http://www.vkgroupindia.com

Product Name 1

Mixers Grinders

# of employees

More than 350 (Approximately) 

Product Name 2

Food Processors

Paid up capital

Rs.6,000,000/-

Product Name 3

Air Cooler

Shareholders

Directors or relatives of directors 100.00%

Banking

HDFC Bank Limited

Public Limited Corp.

No

Business Period

3 Year

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Aditya Industries

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

119,316,000

Current Liabilities

116,821,000

Inventories

126,161,000

Long-term Liabilities

291,672,000

Fixed Assets

202,608,000

Other Liabilities

7,349,000

Deferred Assets

0,000

Total Liabilities

415,842,000

Invest& other Assets

281,000

Retained Earnings

26,524,000

 

 

Net Worth

32,524,000

Total Assets

448,366,000

Total Liab. & Equity

448,366,000

 Total Assets

(Previous Year)

329,913,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

563,269,000

Net Profit

12,257,000

Sales(Previous yr)

327,976,000

Net Profit(Prev.yr)

6,267,000

 

MIRA INFORM REPORT

 

 

Report Date :

17.07.2012

 

IDENTIFICATION DETAILS

 

Name :

CANBARA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

147, Shivshakti Industrial Estate, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Marol, Andheri (East), Mumbai-400059, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.05.2009

 

 

Com. Reg. No.:

11-192247

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31900MH2009PTC192247

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC16808B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Home Appliances like Mixers Grinders, Food Processors,  Air Cooler etc.

 

 

No. of Employees :

More than 350 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (4)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Financially company is performing well. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

147, Shivshakti Industrial Estate, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-28502235

Mobile No.:

91-9322932002 (Mr. R.K. Bhvin)

Fax No.:

91-22-28505701

E-Mail :

ravibhvin@vkgroupindia.com

dilip@vkgroupindia.com

Website :

http://www.vkgroupindia.com

Area :

Owned

 

 

Factory 1 :

Survey No. 3331/2, Plot No.1, Khadi Pada, Masat, Silvasa-396230, Dadra Nagar Haveli, India

Area :

2638 40200 Sq. Ft. (Owned)

 

 

Factory 2 :

Plot 83/107 Industrial Estate, Village Satpati, Palghar, Thane, Maharashtra, India

Area :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Karunakar Menka Shetty

Designation :

Managing Director

Address :

B-103, Anmol, Andheri-Kurla Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India

Date of Birth/Age :

23.09.1952

Qualification :

Diploma in Tool Engg

Experience :

37 Years

Date of Appointment :

07.05.2009

DIN No.:

02220516

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31400MH2008PTC185331

CANBARA INTERNATIONAL PRIVATE LIMITED

Director

1/8/2008

1/8/2008

Active

NO

2

U31900MH2009PTC192247

CANBARA INDUSTRIES PRIVATE LIMITED

Managing director

7/5/2009

7/5/2009

Active

NO

 

 

Name :

Mrs. Vasanthi Karunakar Shetty

Designation :

Director

Address :

Anmol, Building No. 2, R No. 103, A.K. Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India

Date of Birth/Age :

05.03.1960

Date of Appointment :

07.05.2009

DIN No.:

02220784

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31400MH2008PTC185331

CANBARA INTERNATIONAL PRIVATE LIMITED

Director

1/8/2008

1/8/2008

Active

NO

2

U31900MH2009PTC192247

CANBARA INDUSTRIES PRIVATE LIMITED

Director

7/5/2009

7/5/2009

Active

NO

 

 

Name :

Mr. Ankeet Karunakar Shetty

Designation :

Director

Address :

Anmol, Building No. 2, R No. 103 A.K. Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India 

Date of Appointment :

07.05.2009

DIN No.:

02220851

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31400MH2008PTC185331

CANBARA INTERNATIONAL PRIVATE LIMITED

Director

1/8/2008

1/8/2008

Active

NO

2

U31900MH2009PTC192247

CANBARA INDUSTRIES PRIVATE LIMITED

Director

7/5/2009

7/5/2009

Active

NO

 

 

Name :

Mr. Aditya Karunakar Shetty

Designation :

Director

Address :

Anmol, Building No. 2, R No. 103 A.K. Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India 

Date of Birth/Age :

08.04.1984

Date of Appointment :

07.05.2009

DIN No.:

02220862

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31400MH2008PTC185331

CANBARA INTERNATIONAL PRIVATE LIMITED

Director

1/8/2008

1/8/2008

Active

NO

2

U31900MH2009PTC192247

CANBARA INDUSTRIES PRIVATE LIMITED

Director

7/5/2009

7/5/2009

Active

NO

 

 

Name :

Mr. Akhil Karunakar Shetty

Designation :

Director

Address :

Anmol, Building No. 2, R No. 103 A.K. Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India 

Date of Birth/Age :

24.11.1985

Date of Appointment :

07.07.2009

DIN No.:

02220930

 

 Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31400MH2008PTC185331

CANBARA INTERNATIONAL PRIVATE LIMITED

Director

1/8/2008

1/8/2008

-

Active

NO

2

U31900MH2009PTC192247

CANBARA INDUSTRIES PRIVATE LIMITED

Director

7/5/2009

7/5/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Karunakar Menka Shetty

 

300000

Aditya Karunakar Shetty

 

60000

Vasanthi Karunakar Shetty

 

60000

Akhil Karunakar Shetty

 

60000

Ankeet Karunakar Shetty

 

60000

Manoj Bhujanga Shetty

 

30000

Dilip Prabhakar Shetty

 

30000

Total

 

600000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Home Appliances like Mixers Grinders, Food Processors,  Air Cooler etc.

 

 

Products :

Product Description

Item Code No.:

Air Coolers

87498920

Mixer Grinder

85094010

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

 

No. of Employees :

More than 350 (Approximately) 

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

 

 

 

Term Loans for Banks

77.947

66.494

Hire Purchase Schemes

1.804

1.426

Working Capital Loans from Banks

34.790

15.263

Total

114.541

83.183

 

 

 

Unsecured Loan

 

                                               

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

 

 

 

From Directors

177.131

92.356

From Others

0.000

0.003

Total

177.131

92.359

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.S. Shetty and Associates

Chartered Accountants

Address :

6/33, Versova View, Four Bungalows, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-26372044

PAN No.:

AAICS9046E

 

 

Associates :

  • Suvidha Appliances
  • V.K. Appliances
  • Aditya Industries
  • Om Industries
  • Kohinoor Industries
  • Canbara Manufacturing and Services
  • Canabara International Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

6.000

6.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

26.524

14.267

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

32.524

20.267

LOAN FUNDS

 

 

 

1] Secured Loans

 

114.541

83.183

2] Unsecured Loans

 

177.131

92.359

TOTAL BORROWING

 

291.672

175.542

DEFERRED TAX LIABILITIES

 

1.749

0.881

 

 

 

 

TOTAL

 

325.945

196.690

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

202.608

136.169

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.150

0.000

DEFERREX TAX ASSETS

 

0.000

0.150

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

126.161

97.981

 

Sundry Debtors

 

86.719

65.084

 

Cash & Bank Balances

 

5.086

7.744

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

27.511

22.611

Total Current Assets

 

245.477

193.420

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

98.679

123.293

 

Other Current Liabilities

 

18.142

8.085

 

Provisions

 

5.600

1.845

Total Current Liabilities

 

122.421

133.223

Net Current Assets

 

123.056

60.197

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.131

0.174

 

 

 

 

TOTAL

 

325.945

196.690

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

563.269

327.976

 

 

Other Income

 

1.196

0.574

 

 

TOTAL                                     (A)

 

564.465

328.550

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

511.641

300.637

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

511.641

300.637

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

52.824

27.913

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

12.055

5.306

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

40.769

22.607

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

22.044

13.614

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

18.725

8.993

 

 

 

 

 

Less

TAX                                                                  (H)

 

6.468

2.726

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

12.257

6.267

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

6.267

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

18.524

6.267

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

16.362

5.018

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

54.274

31.865

 

 

Capital Goods

 

17.823

7.176

 

TOTAL IMPORTS

 

72.097

39.041

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

20.43

10.44

 

 

KEY RATIOS

           

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

2.17

1.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

3.32

2.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

4.18

2.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.58

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

12.73

15.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.01

1.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last two years

Yes

12) Profitability for last two years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

OPERATIONS/WORKING RESULTS

 

During the year, the Company has recorded sales of Rs.563.269 Millions and earned other income of Rs.1.196 Millions as compared to sales of Rs.32,79,75,770/- and other income of Rs.5,74,189/- for corresponding previous year.

 

The Company has earned net profit of Rs.12.257 Millions as compared to the profit of Rs.6.267 Millions in respect of the corresponding previous year, after deducting Current tax and deferred tax.

 

Barring unforeseen circumstances, further improvement in sale and profitability is expected in the current year in view of continued efforts being made. Further the company is taking effective steps for expansion & diversification to strengthen the profitability and financial soundness of the Company.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31900MH2009PTC192247

Name of the company

CANBARA INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

147, Shivshakti Industrial Estate, Opposite Mittal Industrial Estate, Andheri-Kurla Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India

E-mail id : dilip@vkgroupindia.com  

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10192371

Type of charge

Immovable property

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

E-mail Id : RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum recording past transactions of creation of Mortgage by Delivery of Title Deeds.

Date of instrument Creating the charge

26.05.2012

Amount secured by the charge

Rs.336.630 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company accorded and gave oral consent to Bank to continue to hold and retain the title deeds (by way of Constructive delivery) in respect of its immovable properties as stated under Item No.15 below, as security for repayment of Rs.336.630 millions granted by bank to subject of Rs. 229.000 millions, V.K. Appliances of Rs.45.000 millions and Suvidha Appliances of Rs.62.630 millions ("the Borrowers'), together with principal, interest, liquidated damages, costs, charges and expenses.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Immovable Property bearing Revenue Sy. No. 331/2, of Plot No. 1 admeasuring 4850.00 sq. mts, situated at Village Masat of the territory of Dadra and Nagar Haveli.

 

Immovable Property bearing factory land and building situated at Plot No.83 to 107 admeasuring 2525.00 sq. mtrs. situated at Revenue Sy. No. 984 paiki of Village Shirgaon Dhandekar Estate Taluka Palghar District Thane Maharashtra State together with all buildings and structures thereon.

Date of instrument modifying the charge

30.11.2011

Particulars of the present modification

The charge shall now stand increased from Rs.286.630 millions to Rs.336.630 Millions, in favour the Bank against the equitable mortgage of immovable property situate at Dadra and Nagar Haveli and Thane.

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Moulds and Dies

·         Electrical Installation

·         Furniture and Fixtures

·         Computer and Software

·         Office Equipment

·         Motor Vehicle and Tempo

·         Air Conditioner

  

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.15

UK Pound

1

Rs.72.10

Euro

1

Rs.63.10

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.