MIRA INFORM REPORT

 

 

Report Date :

17.07.2012

 

IDENTIFICATION DETAILS

 

Name :

SICO UDYOG PRIVATE LIMITED

 

 

Formerly Known As :

BICO FOOTWEAR PRIVATE LIMITED

 

 

Registered Office :

Sico House, Swastic Compound, Chincholi Bunder Road, Ram Baug, Malad – West, Mumbai – 400064, Maharasahtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.03.1987

 

 

Com. Reg. No.:

11-042952

 

 

Capital Investment / Paid-up Capital :

Rs, 3.914 Millions

 

 

CIN No.:

[Company Identification No.]

U19200MH1987PTC042952

 

 

PAN No.:

[Permanent Account No.]

AAFCS8949C

 

 

Line of Business :

Manufacturer of a Rockstar Shoes, Snow Ankel, Boots and Gumboots etc.

 

 

No. of Employees :

150 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

 

 

Maximum Credit Limit :

USD 13000

 

 

 

 

 

 

Status :

Moderate

 

 

 

 

 

 

Payment Behaviour :

Unknown

 

 

 

 

 

 

Litigation :

Clear

 

 

 

 

 

 

Comments :

Subject is an established company having moderate track. Financial detail for me current year is missing from government department. From the previous year record subject appears to be small company. Trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealing with some cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahesh Verma

Designation :

Ofice Executive

Contact No.:

91-288211223

Date :

14.07.2012

 

LOCATIONS

 

Registered Office / Factory  :

Sico House, Swastic Compound, Rambaug, Chincholi Bunder Road, Malad-West, Mumbai – 400064, Maharasahtra, India

Tel. No.:

91-22-8821123/8824845/2882454/28810927

Fax No.:

91-022-8895520

E-Mail :

bhavik@sicosafety.com

sico98@vsnl.com

bjs007@rediffmail.com

sico.udyog@yahoo.com

Website :

http://www.sicosafety.com

 

 

Location;

Owned

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Jayant Hirji Shah

Designation :

Director

Address :

102, Shreeji Darshan, 10TH Floor, S.V.Road, Kandivali-West, Mumbai-400067, Maharasahtra, India

Qualification :

B.Com

Date of Appointment :

15.09.2003

DIN No.:

01153896

Other Directorship :

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19201MH1991PTC061622

SICO VINYL PRIVATE LIMITED

Director

10/05/1991

10/05/1991

-

Active

NO

2

U19200MH1987PTC042952

SICO UDYOG PRIVATE LIMITED

Director

15/09/2003

15/09/2003

-

Active

NO

 

 

Name :

Mr.Bhavik jayant Shah

Designation :

Director

Address :

102, Shreeji Darshan, 10TH Floor, S.V.Road, Kandivali-West, Mumbai-400067, Maharasahtra, India

Date of Appointment :

01.01.2000

DIN No.:

01154070

Other Directorship:

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19200MH1987PTC042952

SICO UDYOG PRIVATE LIMITED

Director

01/04/2000

01/04/2000

-

Active

NO

2

U19201MH1991PTC061622

SICO VINYL PRIVATE LIMITED

Director

01/04/2007

01/04/2007

-

Active

NO

 

 

Name :

Mrs jinal Bhavik Shah

Designation :

Director

Address :

102, Shreeji Darshan, 10TH Floor, S.V.Road, Kandivali-West, Mumbai-400067, Maharasahtra, India

Date of Appointment :

30.09.2006

DIN No.:

00181243

Other Directorship :

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19200MH1987PTC042952

SICO UDYOG PRIVATE LIMITED

Director

30/09/2006

30/09/2006

-

Active

NO

2

U19201MH1991PTC061622

SICO VINYL PRIVATE LIMITED

Director

29/09/2007

29/09/2007

-

Active

NO

 

 

Name :

Mrs. Rajeshwari Jayant Shah

Designation :

Director

Address :

102, Shreeji Darshan, 10TH Floor, S.V.Road, Kandivali-West, Mumbai-400067, Maharasahtra, India

Date of Birth/Age :

10.07.1954

Date of Appointment :

29.09.2007

DIN No.:

01472989

Other Directorship :

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19200MH1987PTC042952

SICO UDYOG PRIVATE LIMITED

Director

29/09/2007

29/09/2007

-

Active

NO

2

U19201MH1991PTC061622

SICO VINYL PRIVATE LIMITED

Director

29/09/2007

29/09/2007

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Jaywant H. Shah

 

106975

Meera  R.Shah

 

4011

Jayant H. Shah (HUF)

 

11512

Rasik H. Shah (HUF)

 

1

Jhaverchand H. Shah (HUF)

 

4009

Jhara Jhaverchand Shah

 

2040

Rasik H. Shah

 

54546

Jhaverchand H. Shah

 

14974

Juhi Javerchand Shah

 

1200

Rajeshwari Jayant Shah

 

56700

Rama Jhaverchand Shah

 

6000

Pooja S. Parekh

 

1

Dharmendra Agarwal J/W Shantidevi Agarwal

 

2

Hansraj Ramji

 

1

Chetan A. Kishore J/W Rajendra A. KIshore

 

2

Jagshi Walji Chheda

 

1

Prakash Modilal Kavedia

 

1

Premaben R. Shah

 

1

Premilaben V. Shah

 

1

Rajendra A. Kishore

 

1

Arti Parekh

 

1

Bhvik Jayant Shah

 

124400

Vijyaben H. Shah

 

1

Shashi R. Bubna

 

1

Ruxmanidevi Bubna

 

1

Suresh C. Parekh

 

1

Tanaji S. Dhonde

 

1

Toni C. Parekh

 

1

Chetna Chheda J/W Maddhubala Chheda

 

2

Hirji Premji Shah

 

1

Bharti C. Shah

 

2

Mita Suresh Parekh

 

1

Narendra Keni

 

1

Rachana C. Parekh

 

1

Ranjit Gandhi

 

1

Urijita C. Parekh

 

1

Vijay Bubna

 

1

Bharat Agarwal

 

1

Jevanti Jagshi Shah

 

1

Mrs. Jinal B. Shah

 

5001

Total

 

391400

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of a Rockstar Shoes, Snow Ankel, Boots and Gumboots etc.

 

 

Products :

  • Rock Star Shoes
  • Standard Range
  • Long Gumboots
  • Executive Shoes
  • Economy Shoes
  • Snow Ankle Boots
  • Regular Shoes
  • Shoe Cross Section
  • Superlite Shoes
  • Duratech Range

Terms :

 

Selling :

Cash and Credit (30days)

 

 

Purchasing :

Cash and Credit (30days)-

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • The Malad Shakari Bank Limited

6 Sujata, 1st Floor, Rani Sati Marg, Malad- East, Mumbai-400097, India

  • Citi Bank

 

 

Facilities :

SECURED LOAN

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Citi Bank Loan

Kotak Mahindra Prime Ltd.

Sundaram Finance Ltd – Tempo

Sundaram Finance Ltd – Omni

Term Loan A/c 2130

3.862

0.207

0.123

0.095

0.678

5.414

Total

4.965

5.414

UNSECURED LOAN

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Loan From Director

Loan From Family

Loan From Share Holder

Unsecurred Loan

1.368

0.278

0.012

0.756

1.000

0.279

0.067

0.746

Total

2.414

2.092

 

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Kotak Mahindra Prime Ltd
  • Sundaram Finance Ltd - Tempo

Auditors :

 

Name :

Jignesh Savla And Associates

Chartered Accountant

Address :

303, Annapurarna Sadan, Turel Pakhadi Road, Malad – West, Mumbai-400064, Maharasahtra, India

PAN.:

AGLPS8164L

 

 

 

CAPITAL STRUCTURE

 

As on 30.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

As on 31.03.2010

 

No. of Shares

Type

Value

Amount

 

 

 

 

391400

Equity Shares

Rs.10/- each

Rs, 3.914 Millions

 


 

FINANCIAL DATA

(all figures are in Rupees Millions

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.485

2.485

2.485

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.983

1.267

0.983

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.468

3.752

3.468

LOAN FUNDS

 

 

 

1] Secured Loans

4.965

5.414

4.666

2] Unsecured Loans

2.414

2.092

2.149

TOTAL BORROWING

7.379

7.506

6.815

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

10.847

11.258

10.283

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.471

3.503

2.679

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

0.108

0.108

0.108

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.098

6.215

4.643

 

Sundry Debtors

0.723

4.290

3.228

 

Cash & Bank Balances

0.157

0.000

0.169

 

Other Current Assets

0.000

0.000

0.023

 

Loans & Advances

0.585

0.408

0.644

Total Current Assets

8.563

10.913

8.707

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

 Sundry Creditors

2.113

3.515

2.367

 

Other Liabilities

1.191

0.826

 

 

Provisions

0.141

0.154

0.092

Total Current Liabilities

3.445

4.495

2.459

Net Current Assets

5.118

6.418

6.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.229

0.000

 

 

 

 

Profit and Loss Account

2.150

0.000

1.248

 

 

 

 

TOTAL

10.847

11.258

10.283

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

NA

16.135

NA

 

 

Other Income

NA

 

NA

 

 

TOTAL                                    

NA

16.135

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

 

 

Administrative Expenses

NA

 

NA

 

 

Advertising Expenses

NA

15.852

NA

 

 

Depreciation

NA

 

NA

 

 

Financial Expenses

NA

 

NA

 

 

TOTAL                                     (B)

 

15.852

 

 

 

 

 

 

 

PROFIT BEFORE TAX

(1.186)

0.283

0.082

 

 

 

 

 

Less

TAX                                                                 

NA

0.000

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 

NA

0.283

NA

 

 

 

 

 

 

 

TOTAL EARNINGS

NA

0.988

NA

 

 

Particulars

 

31.03.2012

31.03.2011

Sales Turnover (Approximately)

155.000

150.000

 

 

 

 

Expected Sales (2012-2013): Rs.160.000 millions

 

The above information has been parted by Mr. Mahesh Verma..

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

1.75

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.86)

1.96

0.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.34)

0.07

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.12

3.20

2.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49

2.43

3.54

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

No

30) Major Shareholders, if available

Yes

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U19200MH1987PTC042952

Name of the company

SICO UDYOG PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Swastic Compound, Ram Baug, Chincholi Bunder Road, Malad-West, Mumbai-400064, Maharasahtra, India

bhavik@sicosafety.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10258180

Type of charge

·         Movable Property (not being pledge)

·         Book debts

·         Floating charge

Particular of charge holder

The Malad Shakari Bank Limited

6, Sujata, 1st Floor, rani Sati Marg, Malad- East, Mumbai-400097, Maharasahtra, India

maladshakari@vsnl.net

Nature of instrument creating charge

(1) Supplemental Agreement of Loan against Pledge/Hypothecation (2) Agreement for restructuring both dated 10/01/2012 constituting together, inter alia, modification to this charge ID.

Date of instrument Creating the charge

10.01.2012

Amount secured by the charge

Rs.3.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

At present 15% p.a. at monthly rests or at rate as may at any time & from time to time be fixed in that behalf by the Bank.

 

Terms of Repayment

 On Demand

 

Margin

Stock- 30%, Debtors - 40% or as required by the Bank from time to time.

 

Extent and Operation of the charge

Balance due to bank shall be payable to bank at Mumbai office of Bank together with all further interest calculated as above provided at the rate above mentioned together with the amount of all further charges and expenses to the date of payment .This security is in addition to any other security already held by Bank. The Cash Credit limit is increased under the restructuring of credit facilities granted to the company.

 

Others

Revised Limit: Cash Credit Rs.3.000 millions

Short particulars of the property charged

Hypothecation of  Stocks, Book debts belonging to borrower being movable properties and capable of passing by delivery both present and future whether installed or not and whether now lying loose or in cases and now being or at any time hereafter  during the continuance of this agreement brought into or upon or at any time in course of transit to the premises, factory of borrower at Mumbai either by way of substitution or in addition or other place whatsoever/wheresoever

Particulars of the present modification 

1st Modification. The principal amount of charge on hypothecated assets is enhanced from Rs.0.500 million to Rs.3.000 millions Revised Cash Credit Limit under the restructured credit facilities : Cash Credit Rs.3.000 millions

 

 

FIXED ASSETS:

 

  • Maruti Omni Car
  • Office Buildings
  • Plant And Machinery
  • Electrical Installation
  • Dies and Moulds
  • Furniture and Fixture
  • Vehicle
  • Car Santro
  • Air Conditioner
  • Office Equipment
  • Computer
  • Mobile Phone
  • Car Elentra

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.92

UK Pound

1

Rs.85.47

Euro

1

Rs.67.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.