MIRA INFORM REPORT

 

 

Report Date :

18.07.2012

 

IDENTIFICATION DETAILS

 

Name :

VBC FERRO ALLOYS LIMITED

 

 

Registered Office :

6-2-913/914, , 3rd Floor, Progressive Towers, Khairtabad, Hyderabad – 500004, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.10.1981

 

 

Com. Reg. No.:

003223

 

 

Capital Investment / Paid-up Capital :

Rs.43.950 Millions

 

 

CIN No.:

[Company Identification No.]

L27101AP1981PLC003223

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturers of Ferro Silicon, Ferro Chrome and Silico Manganese.

 

 

No. of Employees :

258 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 5800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financially company is performing well. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings on a usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

6-2-913/914, , 3rd Floor, Progressive Towers, Khairtabad, Hyderabad – 500004, Andhra Pradesh, India

Tel. No.:

91-40-23301166/ 99/ 23301206/ 23301208/ 23320904

Fax No.:

91-40-23390721

E-Mail :

murtyicwa@gmail.com

vbc@vbcindia.com

hyd_vbcfal@sancharnet.in

Website :

http://www.vbcindia.com

 

 

Factory :

Rudraram Village, Patancheru Mandal Medak District, Andhra Pradesh, India

Tel No.:

91-8455-220084/ 220130

Fax No.:

91-8455-220142

 

 

Mailing Address :

Post Box No.30, Khairatabad, Hyderabad – 500004, Andhra Pradesh, India

 

 

DIRECTORS

 

(AS ON 31.03.2011)

 

Name :

Dr. M.V.V.S. Murthi

Designation :

Chairman

 

 

Name :

Dr. P.L. Sanjeev Reddy

Designation :

Director

 

 

Name :

Mr. M. N. Rao

Designation :

Director

 

 

Name :

Mr. M. V. Ananthakrishna

Designation :

Director

 

 

Name :

Mr. M. S. Lakshman Rao

Designation :

Managing Director

Date of Birth/ Age :

48 years

Qualification :

B. Tech

Experience :

25 years

Previous Employment :

VBC Exports Limited (Managing Director)

 

 

KEY EXECUTIVES

 

Name :

Mr. V V. V. S. N. Murty

Designation :

AGM (Finance) and Company Secretary / Compliance Officer

 

 

Name :

Mr. K. Kailasanatha Reddy

Designation :

Vice President (Finance)

 

 

Name :

Mr. K.R. K. Murthy

Designation :

Head - Works

 

 

AUDIT COMMITTEE:

·         Mr. M N Rao – Chairman

·         Dr. P.L. Sanjeev Reddy – Member

·         Mr. M. V. Ananthakrishna – Member

 

 

INVESTORS' GRIEVANCE AND SHARE TRANSFER COMMITTEE :

·         Dr. M.V.V.S. Murthi – Chairman

·         Mr. M. N. Rao – Member

·         Mr. M. S. Lakshman Rao – Member

 

 

REMUNERATION COMMITTEE:

·         Dr. P.L. Sanjeev Reddy – Chairman

·         Mr. M N Rao – Member

·         Mr. M. V. Ananthakrishna – Member

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.06.2012)

 

Category of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

775,279

17.64

Bodies Corporate

839,180

19.10

Sub Total

1,614,459

36.74

 

 

 

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1,614,459

36.74

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

1,200

0.03

Central Government / State Government(s)

5,960

0.14

Insurance Companies

150

-

Sub Total

7,310

0.17

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

671,217

15.27

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1,372,160

31.23

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

464,510

10.57

 

 

 

Any Others (Specify)

264,694

6.02

Clearing Members

18,144

0.41

Non Resident Indians

246,550

5.61

Sub Total

2,772,581

63.09

 

 

 

Total Public shareholding (B)

2,779,891

63.26

 

 

 

Total (A)+(B)

4,394,350

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

 

 

 

Total (A)+(B)+(C)

4,394,350

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Ferro Silicon, Ferro Chrome and Silico Manganese.

 

 

Products :

Products Description

Item Code No.

 

Ferro Silicon

72022100

Ferro Chrome

72024100

Silico Manganese

72023000

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Ferro Silicon

MT

15000

10000

16386

Pig Iron / Silico Manganese/Ferro Manganese

MT

45500

27000

--

Ferro Chrome / Charge Chrome

MT

20400

31500

--

 

 

GENERAL INFORMATION

 

No. of Employees :

258 (Approximately)

 

 

Bankers :

·         Bank of India

Nampally Station Road, Hyderabad, Andhra Pradesh, India 

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Cash credit from a bank on hypothecation of Stock of Finished goods, Raw Materials, stores and spares and book debts and a first charge on all the fixed assets of the Company and guaranteed by Managing

Director and a shareholder of the Company, in their personal capacity.

162.517

100.967

Due to others on hypothecation of vehicles

2.132

2.514

 

 

 

Total

164.649

103.481

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Short Term Loans and Advances from :

 

 

Directors

60.176

68.942

Inter Corporate Deposits Bodies

175.314

188.048

Life Insurance Corporation of India

0.000

1.165

 

 

 

Total

 

235.490

258.155

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountant

Address :

Vijayawada, India

 

 

Associates :

·         Konaseema Gas Power Limited

·         VBC Industries Limited

·         Orissa power Consortium Limited

 

 

Others: Enterprises in which key Managerial Personnel or their relatives have substantial interest :

·         VBC Exports Limited

·         Techno Infratech project (India) Private Limited

·         BASIL Infrastructure projects Limited

·         Indo-Us Coal Washeries Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4396450

Equity Shares

Rs.10/- each

Rs.43.965 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4394350

Equity Shares

Rs.10/- each

Rs.43.944 Millions

 

Add: Amount received on 2010 forfeited shares

 

Rs.0.006 Million

 

 

 

 

 

Total

 

 

Rs.43.950 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.950

43.950

41.950

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1403.189

1316.562

1359.861

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1447.139

1360.512

1401.811

LOAN FUNDS

 

 

 

1] Secured Loans

164.649

103.481

106.800

2] Unsecured Loans

235.490

258.155

175.825

TOTAL BORROWING

400.139

361.636

282.625

DEFERRED TAX LIABILITIES

50.401

53.844

0.000

 

 

 

 

TOTAL

1897.679

1775.992

1684.436

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

158.534

142.967

175.544

Capital work-in-progress

30.911

20.413

12.574

 

 

 

 

INVESTMENT

1575.015

1574.297

1472.196

DEFERREX TAX ASSETS

0.000

0.000

11.876

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

184.752

121.977

158.953

 

Sundry Debtors

102.932

88.648

87.302

 

Cash & Bank Balances

45.181

19.850

21.898

 

Other Current Assets

4.497

3.773

3.813

 

Loans & Advances

173.647

85.255

121.490

Total Current Assets

511.009

319.503

393.456

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

279.296

186.075

330.900

 

Other Current Liabilities

19.704

39.963

27.905

 

Provisions

78.259

55.150

22.405

Total Current Liabilities

377.790

281.188

381.210

Net Current Assets

133.219

38.315

12.246

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1897.679

1775.992

1684.436

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1124.412

838.249

806.651

 

 

Other Income

12.805

37.765

14.467

 

 

TOTAL                                     (A)

1137.217

876.014

821.118

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/(Decrease) in Stocks

(0.846)

18.901

38.383

 

 

Raw Materials Consumed

380.116

266.140

239.360

 

 

Power and fuel

413.113

339.505

297.052

 

 

Staff Cost

70.267

56.250

42.569

 

 

Other Expenses

69.785

70.473

123.065

 

 

TOTAL                                     (B)

932.435

751.269

740.429

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

204.782

124.745

80.689

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

37.735

32.312

56.937

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

167.047

92.433

23.752

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.722

14.801

13.888

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

154.325

77.632

9.864

 

 

 

 

 

Less

TAX                                                                  (H)

52.377

25.740

3.789

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

101.948

51.892

6.075

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

242.196

343.539

348.911

 

 

 

 

 

 

Income Tax for Earlier Years

--

(80.900)

(0.632)

 

Deferred Tax for Earlier Years

--

(50.482)

--

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

27.000

9.000

1.000

 

 

Proposed Dividend

13.183

10.986

8.389

 

 

Tax on Proposed Dividend

2.139

1.867

1.426

 

BALANCE CARRIED TO THE B/S

301.822

242.196

343.539

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

101.561

127.111

329.671

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.20

11.80

1.45

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

285.930

281.450

225.670

277.480

Total Expenditure

227.520

231.400

206.350

256.110

PBIDT (Excl OI)

58.410

50.050

19.320

21.370

Other Income

2.960

4.980

7.420

7.380

Operating Profit

61.370

55.030

26.740

28.750

Interest

9.470

10.860

10.630

14.370

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

51.900

44.170

16.110

14.380

Depreciation

3.220

3.250

3.270

0.420

Profit Before Tax

48.680

40.910

12.840

13.970

Tax

15.800

12.900

2.360

5.090

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

32.890

28.010

10.480

8.880

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

32.890

28.010

10.480

8.880

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

8.96

5.92

0.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.72

9.26

1.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.05

16.79

1.73

 

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.06

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.54

0.47

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.14

1.03

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

Yes

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

 Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

No 

 

 

INDUSTRY OVERVIEW:

 

The company had improved its performance in comparison with previous year. The manufacture of Ferro Alloys is highly power-intensive, on an average 40% of the total cost per tonne of Ferro alloys is accounted for by power. As such, producers, who have captive power generation, are protected against volatile market trends in this industry. Hence, the Company is taking steps to set up a Captive Power Plant.

 

 

BUSINESS PERFORMANCE

 

During the financial year 2010-11, the company has produced 16386 MT of Ferro Silicon against 15,198 MT during the previous year and sold 16255 MT of Ferro Silicon at a value of Rs.1137.216 Millions as against 15,209 MT at a value of Rs.875.482 Millions during the previous year. The Company has exported 1387 MT of Ferro Silicon to various countries like Italy, U.K, Netherlands, Germany, Korea, France, Poland, Romania and Belgium and Importers have acclaimed for its quality standards. The profit after tax increased to Rs.105.984 Millions from Rs.51.892 Millions in the previous year.

 

 

PROSPECTS

 

The Economic recovery is expected to continue its positive momentum across the world. The Government of India has planned a spending of Rs.1000000.000 Millions on Infrastructure in the 12th five year plan as against Rs.461000.000 Millions in the 11th five year plan. The Infrastructure industry is expected to register strong growth in the domestic sector thus boosting the steel consumption. The upward trend in the steel industry will create huge demand for Ferro Alloy Products. With the consistent market demand and expected realizations, the prospects of the company during the current year are expected to be very good.

 

 

THERMAL POWER PLANT -120MW (2X60MW)

 

The company is setting up a 120MW (2x60MW) coal based captive power plant at Bodepalli Village, Sirpur Kagaznagar Mandal, Adilabad Dt. The Company has obtained Coal Linkage from nearby M/s Western Coal Fields Limited and suitable land required 150 Acres (approx) has already been acquired.

 

Ministry of Forest and Environment (MoEF), Government of India has granted Environmental Clearance (EC) for the project. The Consent for Establishment (CFE) from State Pollution Control Board (PCB) is expected soon. Other Permissions for drawl of water and energy are also expected soon. The envisaged project cost is Rs.6320.000 Millions. The Company has approached Rural Electrification Corporation Limited (REC) and PTC India Financial Services Limited (PFS) for term loans.

 

The required equity for the project will be obtained through issue of shares on Rights basis and partly internal accruals of the Company.

 

The financial closure of the project is expected to be completed by the end of year 2011.

 

 

CAPACITY EXPANSION:

 

The increase in demand for Ferro Alloys, the company is also expanding its Ferro alloy production capacity by setting up 3 furnaces with a rated capacity of 9MVA each (3x9MVA) at Bodepalli (V&GP), Sirpur Kagaznagar Mandal, Adilabad District, which is a notified industrially backward area to utilize the opportunities/incentives provided by Government of Andhra Pradesh. The proposed Captive Power Plant will feed the power to the expansion unit also.

 

 

INVESTMENT IN KGPL 445 MW GAS BASED POWER PLANT

 

Konaseema Gas Power Limited (KGPL) in which the Company has a major investment of equity, has declared commercial operations with effect from 30th June, 2010. KGPL incurred a net loss of Rs.570.187 Millions during its first year of operations mainly due to insufficient supply of gas. Notwithstanding the net loss, KGPL could earn a cash profit of Rs.309.018 Millions for the year ended 31.03.2011.

 

 

 

INVESTMENT IN OPCL 20 MW DAM BASED HYDEL POWER PLANT

 

20 MW Dam Based Hydro Electric Power Project owned by Orissa Power Consortium Limited (OPCL), in which the Company has invested in equity incurred a net loss of Rs.50.800 Millions mainly due to failure of normal monsoon in the Brahamini Catchment area during the year ended 31.03.2011, which is its first year of commercial operations. Notwithstanding the net loss, OPCL could earn a cash profit of Rs.19.400 Millions for the year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE

 

Ferro Alloy Industry mainly caters to the needs of steel industry. Ferro alloys are used as additives and deoxidizing agents in steel manufacture. Steel producers use Ferro manganese, Silico manganese and Ferro silicon, while stainless steel units use Ferro chrome and charge chrome. At present, though there is surplus capacity in the country, severe power cuts is hampering the production.

 

Strong growth in steel and stainless steel is expected in the near future with strong demands in infrastructure industry. And it is expected that the excess capacity will be absorbed and further growth is anticipated in Ferro Alloys Industry in the years to come to match the growth of Steel Industry.

 

 

OUTLOOK

 

Long term outlook of the company will be encouraging because of the following reasons:

 

a) A Captive Power Plant of 120 MW (2x60MW) capacity is being setup by the Company at Bodepalli Village, Sirpur Kaghaznagar Mandal, Adilabad District in the State of Andhra Pradesh.

 

b) The company had already invested significant funds in 445 MW Natural Gas Based Power Project of M/s. Konaseema Gas Power Limited and 20 MW Dam Based Hydro Electric Power Project of M/s. Orissa Power Consortium Limited, which are on stream resulting in returns.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture

·         Office Equipment

·         Vehicles

 

 

WEBSITE DETAILS:

 

PROFILE:

 

The acronym VBC” stands for Vizag Bottling Company

The VBC group, a reputed industrial house of Andhra Pradesh with more than three decades standing, is a professionally managed conglomerate.

 

Founded in 1967, VBC was incorporated by Dr. M.V.V.S. Murthi as a partnership firm in the name of Vizag Bottling Company to carry on the business of bottling and distribution of soft drinks from Visakhapatnam under the franchise of Parle Exports Limited and later transformed it into VBC Industries Limited (VBCIL).

 

In 1981, as a diversification strategy, Dr. M. V. V. S. Murthi had incorporated company for manufacturing of Ferro Alloys. The company has set up its plant at Rudraram Village, Patancheru Mandal, Medak District, Andhra Pradesh with two nos 16.5 MVA Arc Furnaces imported from Russia with a production capacity of 24000 TPA of Ferro Silicon/48000 TPA of Silico Manganese/ Ferrochrome. Currently, the Company is focusing on manufacture of Ferro Silicon. The Company also exports its products to Italy, U.K, Netherlands, Germany, Korea, France, Poland, Romania and Belgium and got an Export House status. The Company has obtained ISO 9001:2008 Certification.

 

Company shares are listed on Bombay Stock Exchange Limited.

 

To capture opportunities in power generation, the Company has invested in Konaseema Gas Power Limited (KGPL), the natural gas based combined cycle power plant with a capacity of 445 MW (Phase-I) and has been Supplying power to Aptransco.  The KGPL is in the process of adding another 820 MW (Phase II). 

 

Company also invested in Orissa Power Consortium Limited for implementing hydro based power projects. Currently Orissa Power Consortium Limited operates Samal Barrage Hydro Electric Project of 5 X 4 MW (20mw).

 

Company is a highly power intensive industry and therefore it requires quality power at a reasonable price.  To overcome the difficulties in obtaining power, the Company is going  to set up 120MW (2X60MW) coal based captive power plant  at Bodepalli Village, Kagaznagar Mandal, Adilabad District, Andhra Pradesh. The necessary coal linkage has been obtained, required land is in place and other steps such as Pollution Control Permission, water and other facilities are on the anvil.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.15

UK Pound

1

Rs.86.30

Euro

1

Rs.67.73

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.