MIRA INFORM REPORT

 

 

Report Date :

18.07.2012

 

IDENTIFICATION DETAILS

 

Name :

PANACEA BIOTEC LIMITED (w.e.f. 07.09.2003)

 

 

Formerly Known As :

PANACEA DRUGS LIMITED (w.e.f. 09.09.1993)

PANACEA DRUGS PRIVATE LIMITED

 

 

Registered Office :

Ambala – Chandigarh Highway, Lalru – 140501, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.02.1984

 

 

Com. Reg. No.:

16-22350

 

 

Capital Investment / Paid-up Capital :

Rs.61.250 Millions

 

 

CIN No.:

[Company Identification No.]

L33117PB1984PLC022350

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP07035A

 

 

PAN No.:

[Permanent Account No.]

AAACP5335J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Marketer of Pharmaceutical Formulations viz. Tablets, Syrups/ Liquids, Capsules, Gels and Vaccines.

 

 

No. of Employees :

3600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 25000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Ambala – Chandigarh Highway, Lalru – 140501, Punjab, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

companysec@panaceabiotec.com

Website :

www.panacea-biotec.com

 

 

Head/ Corporate Office 1:

B 1 Extension / A-27, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi – 110 044, India

Tel. No.:

91–11–26945270/ 41679000 Extn. 2081  (D) 41578024 / 26974500 / 41678000

Fax No.:

91–11–26940199/ 26940621 / 41679075 / 41679070 / 41679081

E-Mail :

panbio.panbio@rme.sprintrpg.ems.vsnl.net.in

companysec@panaceabiotec.com

investorgrievances@panaceabiotec.com

corporate@panaceabiotec.com

Website :

www.panacea-biotec.com

 

 

Administrative/ Secretarial/ Corporate Office 2:

B – 1 Extension / G – 3, Mohan Co-Operation Industrial Estate, Mathura Road,  New Delhi – 110044, India

Tel. No.:

91-11-41679000 Extn. 2081, (D) 41578024/ 41679015

Fax No.:

91-11-41679070/ 41679075

E-mail:

companysec@panaceabitoec.com

investorgrievances@panaceabiotec.com

 

 

Manufacturing Facilities :

·         Ambala-Chandigarh Highway, Lalru – 140 501, Punjab, India

 

·         A-239 -242, Okhla Indl. Area, Phase–I, New Delhi – 110 020, India

 

·         Malpur, Baddi, Dist. Solan, Himachal Pradesh-173 205, India

 

·         B-1/E-12, Mohan Co-operative Industrial Estate, Mathura Road, New Delhi – 110 044, India

 

·         Plot No. 72/3, Gen Block, T.T.C. Industrial Area, Mahape, Navi Mumbai - 400 710, Maharashtra, India

 

 

Branch/ Sales and

Marketing Office :

701, Sagar Tech Plaza, A Wing , Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra, India

 

 

R & D Centers :

·         Ambala-Chandigarh Highway Lalru – 140501, Punjab, India

 

·         B-1/E-xtn. A-24-25,, Mohan Co-operative Industrial Estate Mathura Road, New Delhi – 110044, India

 

·         Plot No. E-4, Phase II, Industrial Area Mohali – 160055, Punjab, India

 

·         Plot No. 72/3, Gen Block, T.T.C. Industrial Area, Mahape, Navi Mumbai – 400710, Maharashtra, India

 

 

DIRECTORS

 

AS ON 24.09.2011

 

Name :

Mr. Soshil Kumar Jain

Designation :

Whole-time director

Address :

18/56, East Park Area, Karol Bagh, New Delhi  – 110005, India  

Date of Birth/Age :

04.04.1933

Qualification :

Pharmacist

Date of Appointment :

02.02.1984

DIN No.:

00012812

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Whole-time director

1/4/2011

2/2/1984

-

Active

NO

2

U24239DL1986PLC023296

NEOPHAR ALIPRO LIMITED

Director

1/5/1999

1/5/1999

-

Active

NO

3

U24231DL1999PTC102557

PANERA BIOTEC PRIVATE LIMITED

Nominee director

26/11/1999

26/11/1999

-

Active

NO

4

U70109DL2011PTC220375

WHITE PIGEON ESTATE PRIVATE LIMITED

Director

6/6/2011

6/6/2011

-

Active

NO

5

U40101HP2011PTC031700

ADVETA POWER PRIVATE LIMITED

Director

4/7/2011

4/7/2011

-

Active

NO

 

 

Name :

Mr. Ravinder Jain

Designation :

Managing Director

Address :

18/56, East Park Area, Karol Bagh, New Delhi  – 110005, India 

Date of Birth/Age :

03.08.1957

Qualification :

Matriculate

Date of Appointment :

15.11.1984

DIN No.:

00010101

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Managing director

1/4/2011

15/11/1984

-

Active

NO

2

U70101DL1995PTC064316

OKI ESTATES PRIVATE LIMITED

Director

20/02/1995

20/02/1995

-

Active

NO

3

U15122DL2007PLC170999

BEST ON HEALTH FOODS LIMITED

Director

3/12/2007

3/12/2007

-

Active

NO

4

U66030DL2008PLC178669

BEST GENERAL INSURANCE COMPANY LIMITED

Director

27/05/2008

27/05/2008

-

Active

NO

5

U67120DL2008PLC178922

LAKSHMI AND MANAGER HOLDINGS LIMITED.

Managing director

3/9/2008

2/6/2008

28/07/2011

Active

NO

6

U74899DL1995PTC068391

TRINIDHI FINANCE PRIVATE LIMITED

Additional director

29/07/2011

29/07/2011

8/11/2011

Active

NO

 

 

Name :

Dr. Rajesh Jain

Designation :

Managing Director

Address :

18/56, East Park Area, Karol Bagh, New Delhi  – 110005, India 

Date of Birth/Age :

26.04.1964

Qualification :

B.Sc., MBA,  PGDBM, Advanced Management Diploma in Market Research

Date of Appointment :

25.11.2006

DIN No.:

00013053

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Managing director

1/4/2011

15/11/1984

-

Active

NO

2

U24231DL1999PTC102557

PANERA BIOTEC PRIVATE LIMITED

Managing director

22/08/2011

26/11/1999

-

Active

NO

3

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Managing director

20/04/2002

20/04/2002

10/8/2007

Active

NO

4

U24230MH2004PTC147790

CHIRON PANACEA VACCINES PRIVATE LIMITED

Nominee director

22/11/2004

22/11/2004

-

Active

NO

5

U85110DL2002PTC114987

NEWRISE HEALTHCARE PRIVATE LIMITED

Director

16/08/2008

30/06/2008

-

Active

NO

6

U70109DL2011PTC220375

WHITE PIGEON ESTATE PRIVATE LIMITED

Director

6/6/2011

6/6/2011

-

Active

NO

7

U40101HP2011PTC031700

ADVETA POWER PRIVATE LIMITED

Nominee director

4/7/2011

4/7/2011

-

Active

NO

 

 

Name :

Mr. Sandeep Jain

Designation :

Managing Director

Address :

18/56, East Park Area, Karol Bagh, New Delhi  – 110005, India 

Date of Birth/Age :

17.07.1966

Qualification :

B. Com

Date of Appointment :

15.11.1984

DIN No.:

00012973

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Managing director

1/4/2011

15/11/1984

-

Active

NO

2

U24239DL1986PLC023296

NEOPHAR ALIPRO LIMITED

Director

1/5/1999

1/5/1999

-

Active

NO

3

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Director

22/03/2001

22/03/2001

19/10/2007

Active

NO

4

U24231DL1999PTC102557

PANERA BIOTEC PRIVATE LIMITED

Director

30/09/2011

27/12/2010

-

Active

NO

 

 

Name :

Mr. Sumit Jain

Designation :

Whole-time director

Address :

18/56, East Park Area, Karol Bagh, New Delhi  – 110005, India 

Date of Birth/Age :

07.02.1981

Qualification :

Post Graduate Diploma in Business Management

Date of Appointment :

27.07.2005

DIN No.:

00014236

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PLC056682

RADICURA AND COMPANY LIMITED

Director

1/4/1999

1/4/1999

-

Active

NO

2

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Director

15/03/2000

15/03/2000

22/10/2007

Active

NO

3

U24230MH2004PTC147790

CHIRON PANACEA VACCINES PRIVATE LIMITED

Nominee director

22/11/2004

22/11/2004

-

Active

NO

4

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Whole-time director

22/07/2010

22/07/2005

-

Active

NO

5

U24231DL1999PTC102557

PANERA BIOTEC PRIVATE LIMITED

Director

30/09/2011

27/12/2010

-

Active

NO

6

U70109DL2011PTC220375

WHITE PIGEON ESTATE PRIVATE LIMITED

Director

6/6/2011

6/6/2011

-

Active

NO

 

 

Name :

Mr. Raghava Lakshmi Narasimhan

Designation :

Director

Address :

Flat No.6, Plot No.858, New No.3, Paneer Selvam Salai, K  K nagar, Chennai – 600078, India

Date of Birth/Age :

01.10.1940

Date of Appointment :

31.01.2001

DIN No.:

00073873

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Director

31/01/2001

13/01/2001

-

Active

NO

2

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Director

26/09/2008

1/1/2008

-

Active

NO

3

U80212DL2011NPL223526

BLUE SURMOUNT EDUCATION

Director

10/8/2011

10/8/2011

-

Active

NO

 

 

Name :

Mr. Namdeo Narayan Khamitkar

Designation :

Director

Address :

3, Krishna Kunj Apartments, 42 Shantisheela Society, Law College Road, Pune – 411004, Maharashtra, India 

Date of Birth/Age :

02.12.1940

Date of Appointment :

31.01.2006

DIN No.:

00017154

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Director

31/01/2001

31/01/2001

-

Active

NO

2

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Director

26/09/2008

1/1/2008

-

Active

NO

3

U80212DL2011NPL223526

BLUE SURMOUNT EDUCATION

Director

10/8/2011

10/8/2011

-

Active

NO

 

 

Name :

Mr. Sunil Kapoor

Designation :

Director

Address :

W-155, Greater Kailash, Part – II, New Delhi – 110045, India

Date of Birth/Age :

25.01.1957

Date of Appointment :

31.01.2001

DIN No.:

00029133

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110DL1989PLC035268

GOLDEN PEAKOCK OVERSEAS LIMITED

Director

1/12/2000

1/12/2000

-

Active

NO

2

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Director

31/01/2001

31/01/2001

-

Active

NO

3

U74899DL1987PTC026914

RESIDENCY RESORTS PRIVATE LIMITED

Director

23/03/2001

23/03/2001

-

Active

NO

4

U74899DL1995PTC074997

INDO-DAN LAMPSHADES PRIVATE LIMITED

Director

30/01/2002

30/01/2002

-

Active

NO

5

U51505DL2003PLC118428

GPL EXPORTS LIMITED

Director

10/1/2003

10/1/2003

-

Active

NO

6

L00000HP1994PLC014770

HITKARI INDUSTRIES LIMITED

Director

31/10/2005

31/10/2005

15/09/2009

Active

NO

7

U45201DL2005PTC138865

BIKMAN CONSTRUCTIONS PRIVATE LIMITED

Director

21/08/2006

21/08/2006

-

Active

NO

8

U74900DL1996PTC078456

SPARK HEALTHLINE PRIVATE LIMITED

Additional director

1/8/2007

1/8/2007

15/12/2007

Active

NO

9

U74899DL1995PLC068967

BEST ON HEALTH LIMITED

Director

26/09/2008

1/1/2008

-

Active

NO

10

U55101DL2008PTC175831

RESIDENCY HOSPITALITY SERVICES PRIVATE LIMITED

Director

25/03/2008

25/03/2008

-

Active

NO

11

U74899DL1966PLC004620

HITKARI POTTERIES LIMITED

Director

15/12/2010

15/12/2010

-

Active

NO

12

L26914DL1987PLC028418

HITKARI CHINA LIMITED

Director

15/12/2010

15/12/2010

-

Active

NO

 

 

Name :

Mr. Krishna Murari Lal

Designation :

Director

Address :

706-A, Sector – 23, Huda, Gurgaon – 122017, Haryana, India

Date of Birth/Age :

22.06.1940

Date of Appointment :

28.04.2006

DIN No.:

00016166

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190WB1998PLC087155

SREI CAPITAL MARKETS LIMITED

Director

30/08/2002

30/08/2002

-

Active

NO

2

U70101WB1996PLC079404

P D GLOBAL CAPITAL LIMITED

Director

29/07/2004

29/07/2004

2/5/2008

Active

NO

3

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Director

28/04/2005

28/04/2005

-

Active

NO

4

L27106WB1959PLC024177

HINDUSTAN WIRES LIMITED

Director

26/07/2005

26/07/2005

-

Active

NO

5

L17299GJ1993PLC032905

POLYLINK POLYMERS (INDIA) LIMITED

Director

30/07/2005

30/07/2005

-

Active

NO

6

L17111TN1990PLC019791

GEM SPINNERS INDIA LIMITED

Director

23/09/2005

23/09/2005

-

Active

NO

7

L65993WB1979PLC032113

RAMSARUP INDUSTRIES LIMITED

Director

18/05/2006

18/05/2006

-

Active

NO

8

U85110KA1995PLC017324

GEM SUGARS LIMITED

Director

31/03/2007

31/03/2007

-

Active

NO

9

U74900DL2010PTC200351

KMC ENERGY PRIVATE LIMITED

Director

18/03/2010

18/03/2010

-

Active

NO

10

U11100WB2011PLC161021

SANKALP OIL AND NATURAL RESOURCES LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

11

U74140DL1996PTC082224

LEXICON PUBLIC RELATIONS AND CORPORATE CONSULTANTS PRIVATE LIMITED

Director

29/09/2011

1/7/2011

-

Active

NO

 

Name :

Mr. Aditya Narain Saksena

Designation :

Director

Address :

Flat No. B-9012, B-Block, Guar Green City, Indirapuram, Ghaziabad – 201010, Uttar Pradesh, India

Date of Birth/Age :

07.05.1938

Date of Appointment :

22.12.2005

DIN No.:

00016107

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL1997PTC087822

POSSIBILITIES CONSULTANTS PRIVATE LIMITED

Director

21/02/2000

21/02/2000

-

Strike off

NO

2

L33117PB1984PLC022350

PANACEA BIOTEC LIMITED

Director

22/12/2005

22/12/2005

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Goel

Designation :

Secretary and General Manager

Address :

House No.173, Sector - 4, Vaishali, Ghaziabad – 201010, Uttar Pradesh, India

Date of Birth/Age :

08.02.1965

Date of Appointment :

13.01.1999

PAN No.:

AHBPG9784H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

43,510,100

71.04

Any Others (Specify)

2,313,454

3.78

Partnership Firms

2,313,454

3.78

Sub Total

45,823,554

74.81

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

45,823,554

74.81

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

34,884

0.06

Foreign Institutional Investors

1,895,409

3.09

Sub Total

1,930,293

3.15

(2) Non-Institutions

 

 

Bodies Corporate

10,094,430

16.48

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

3,223,750

5.26

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

135,000

0.22

Any Others (Specify)

43,719

0.07

Clearing Members

43,719

0.07

Sub Total

13,496,899

22.04

Total Public shareholding (B)

15,427,192

25.19

Total (A)+(B)

61,250,746

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

--

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

Total (A)+(B)+(C)

 

61,250,746

--

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of Pharmaceutical Formulations viz. Tablets, Syrups/ Liquids, Capsules, Gels and Vaccines.

 

 

Products :

Products

Item Code

 

Vaccine-Polio

3002 20 14

Vaccine-Mixed

3002 20 29

Gliclazide Tab

3004 20 99

 

 

PRODUCTION STATUS

 

AS ON 31.03.2011

 

Licensed Capacity Per annum

 

Recombinant Bulk Vaccine – 18 millions doses

 

Particulars

Unit

Installed Capacity per annum

Tables

Nos./Million

1684.000

Capsules

Nos. / Million

370.000

Syrups / Liquids

Bottles / Million

15.800

Gels

Tubes/ Million

21.200

Vaccines (Finished Doses)

Doses  / Million

878.000

Pre-filled Syringes

Doses  / Million

17.000

Recombinant Bulk Vaccines **

Doses  / Million

18.000

Tetanus Bulk Vaccines

Doses  / Million

75.000

Bacterial Bulk Vaccines ***

Doses  / Million

68.800

Block - IV ****

 

 

Cell Culture Block

Doses  / Million

8.000

Recombinant Bulk Vaccine

Doses  / Million

18.000

Flu Bulk Vaccine Block

Doses  / Million

63.500

 

NOTE

 

*As Certified by the management.

 

**This facility is capable of manufacturing various Bulk Vaccines and Antigens including Hepatitis B (Hep B), Haemophilus Influenza Type B (HIB-TT) and other vaccines.

 

***Bacterial Bulk Vaccine facility is capable of manufacturing various bulk vaccines including Diptheria (D), Whole Cell Pertussis (wP), Acellular Pertussis (aP). Installed Capacity reduces by 5 million doses to 63.8 million doses in case of production of Acellular Pertussis (aP).

 

****Cell Culture facility is capable of manufacturing various bulk vaccines and biopharmaceuticals. Recombinant Bulk Vaccine facility is capable of manufacturing of Hepatitis B (Hep-B), Haemophilus Influenza Type B (HIB-TT) and other vaccines. Flu Bulk Vaccine facility is capable of manufacturing of H1N1 and other flu bulk vaccines.

 

Particulars

Unit

Actual Production

 

Tables **

Nos.

625.600

Capsules

Nos.

95.000

Syrups / Liquids

Ml

334.700

Gels

Gms

52.900

Vaccines

Vials

60.300

Pre-filled Syringes

PFS

2.100

Injection

Nos.

0.500

Other Products

Gms.

43.300

 

Note:

 

* Actual production includes production at loan licensee locations meant for sale by the company

** Actual production includes 258.7 Million Tables manufactured for other under loan licenses basis. 

 

 

GENERAL INFORMATION

 

No. of Employees :

3600 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

·         Bank of India

·         IDBI Bank Limited

·         Indian Overseas Bank

·         State Bank of Mysore

·         State Bank of Travancore

·         Union Bank of India

·         Bank of Babrain and Kuwait B.S.C., Jolly Maker Chambers II, Ground Floor ,225, Nariman Point, Mumbai - 400021, Maharashtra, India

·         State Bank of India, Industrial Finance Branch, 14th Floor, J. V. Building, 1, Tolstoy Marg, New Delhi – 110001, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee Term Loans Banks Secured

1298.300

0.000

Rupee Term Loans Others Secured

78.300

30.000

Foreign Currency Loans Banks Secured

3572.300

2923.200

Working Capital Loans Banks Secured

2079.200

793.600

Other Debt Secured

1193.900

1315.700

Interest Accrued Due Other Debt Secured

28.700

18.900

Total

 

8250.700

5081.400

 

Notes:

(Due within one year Rs. Nil (Previous year Rs.Nil))

 

Working capital loan from Scheduled Banks and Buyers' Credit are secured by way of first pari passu charge by hypothecation of all current assets and also by way of 2nd pari-passu charge on all the movable fixed assets (including machinery and spares) of the Company and existing immovable properties of the Company being land admeasuring 96 bighas, 19 biswas and 93 bighas 12 biswas and 10 biswasi situated at village Samalheri, Tehsil Dera Bassi, District S.A.S. Nagar (Mohali), Punjab and land admeasuring 26 bighas, 3 biswas situated at Village Manpura, Tehsil Nalagarh, District Solan and land admeasuring 91 bighas, 1 biswas situated at Village Malpura, Tehsil Nalagarh, District Solan in the state of Himachal Pradesh. These are also collaterally secured by personal guarantees of the promoter- directors of the Company, viz Mr. Soshil Kumar Jain, Mr. Ravinder Jain, Dr. Rajesh Jain and Mr. Sandeep Jain.

 

(Due within one year Rs.1193.900 million (Previous year Rs.1315.700 million))

 

1. Foreign Currency Term Loans (from Banks) i) State Bank of India Interest accrued and due on the same Rs.13.100 Millions Rs.8.600 Millions ii ) State Bank of Travancore Interest accrued and due on the same Rs.6.000 Millions Rs.5.600 Millions

2. Term Loan (from Banks) i) State Bank of India Interest accrued and due on the same Rs.3.200 Millions - ii) Indian Overseas Bank (Due within one year Rs. Nil (Previous year Rs.Nil)) Interest accrued and due on the same

3. Working Capital Loans from Scheduled Banks Interest accrued and due on the same Rs.6.400 Millions Rs.4.700 Millions

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Foreign Currency Loans Banks Unsecured

0.000

1652.500

Loans Subsidiaries Unsecured

185.000

0.000

Fixed Deposits Unsecured

366.300

320.500

Finance Lease Obligation Long-Term Unsecured

34.800

0.000

Total

 

586.100

1973.000

 

 

NOTES:

 

US$ Nil (Previous year US$ 36.8 million ) Zero Coupon Convertible Bonds due 2011 (Due within one year Rs.Nil (Previous year Rs.1652.500 million))

 

(Due within one year Rs. 185.00 million (Previous year Rs.Nil))

 

(Due within one year Rs. 362.800 million (Previous year Rs. 181 million

 

(Due within one year Rs.18.400 million (Previous year Rs.Nil))

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batiliboi and Associates

Chartered Accountants

Address :

New Delhi, India 

 

 

Statutory Auditors :

 

Name:

S. R. Batiliboi and Associates

Chartered Accountants

Address:

1st Floor, Tower A. Building No.8, DLF Cyber city, Phase III, Sector 25, Gurgoan-122001, Haryana, India 

PAN No.:

AALFS0506L

 

 

Cost Auditors :

 

Name:

J. P. Gupta and Associates

Cost Accountants

Address:

New Delhi, India                          

 

 

Joint Ventures :

·         Chiron Panacea Vaccines Private Limited

·         Cambridge Biostability Limited

 

 

Subsidiaries :

·         Best On Health Limited (BOH) (Wholly-owned subsidiary (WOS))

·         Radicura and company Limited (Indirect WOS through BOH),

CIN No.: U74899DL1993PLC056682

·         Panacea Hospitality Services Private Limited, (Indirect WOS through BOH)

CIN NO.: U55101DL2007PTC166763

·         Panacea Educational Institute Private Limited, (Indirect WOS through BOH)

CIN No.:U80904DL2007PTC166661

·         Sunanda Steel Company Limited, (Indirect WOS through BOH)

CIN No.: U13209DL2007PLC163082

·         Nirmala Organic Farms and Resorts Private Limited, (Indirect WOS through BOH) w.e.f. February 23, 2011

CIN No.: U01403DL2010PTC198194

·         Best On Health Foods Limited (Indirect WOS through BOH) w.e.f. December 6, 2010

CIN No.: U15122DL2007PLC170999

·         Rees Investments Limited, (Rees) (Guernsey): WOS

·         Kelisia Holdings Limited, (Cyprus): Indirect WOS through Rees

·         Kelisia Investment Holding AG (KIH) (Switzerland): Indirect WOS through Kelisia Holdings Limited,

·         Panacea Biotec (International) SA (PBS) (Switzerland) (Indirect WOS through KIH)

·         Panacea Biotec GmbH (Germany) (Indirect WOS through PBS)

·         Panacea Biotec (Europe) AG, (Switzerland): Indirect WOS through PBS

·         Panacea Biotec FZE, (UAE): WOS

·         Panacea Biotec Germany GmbH (Germany) (Indirect WOS through PBS) w.e.f. August 12, 2010

·         Panacea Biotec Inc. (USA): WOS

·         NewRise Healthcare Private Limited (Formerly known as Umkal Medical Institute Private Limited)

CIN No.: U85110DL2002PTC114987

 

 

Associates :

·         PanEra Biotec Private Limited

·         Lakshmi and Manager Holdings Limited (LMH)

·         Best General Insurance Company Limited (Indirect Associate (subsidiary of LMH))

CIN No.: U74899DL1995PLC068967

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125000000

Equity Shares

Re.1/- Each

Rs.125.000 millions

110000000

Preference Shares

Rs.10/- Each

Rs.1100.000 millions

 

Total

 

Rs.1225.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61250746

Equity Shares

Re.1/- Each

Rs.61.250 millions

 

 

 

 

 

 

NOTE

 

Out of the above shares, 1,814,240 Equity Shares of Rs.10 each were issued as fully paid up bonus shares by capitalisation of General Reserves in earlier years, which were later on sub-divided into 18,142,400 Equity Shares of Re.1 each on February 12, 2003.

 

1,49,000 Forfeited Shares which were allotted on 24th August, 2005 in the name of employees of the Company (in their capacity as Company’s nominees/trustees) for sale thereof at the prevailing market prices through recognised Stock Exchanges on the terms and conditions as specified by Managing / Joint Managing Directors or Director of the Company, were sold and net proceeds aggregating Rs. 29.9 million were received by the Company during the financial year 2009-10.

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

61.250

66.840

66.786

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6306.850

6898.360

6084.707

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6368.100

6965.200

6151.493

LOAN FUNDS

 

 

 

1] Secured Loans

8250.700

5081.400

4835.939

2] Unsecured Loans

586.100

1973.000

2166.996

TOTAL BORROWING

8836.800

7054.400

7002.935

DEFERRED TAX LIABILITIES

756.600

708.900

333.786

Foreign Currency Monetary Item Translation

0.000

16.800

 

 

 

 

 

TOTAL

15961.500

14745.300

13488.214

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5470.800

5321.100

5241.093

Capital work-in-progress

1237.400

1625.500

1697.610

 

 

 

 

INVESTMENT

2329.400

2258.500

2165.698

DEFERREX TAX ASSETS

0.000

0.000

0.000

Foreign Currency Monetary Item Translations

0.000

0.000

95.961

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3680.200
4555.100
4478.012

 

Sundry Debtors

2788.400
1094.100
1238.802

 

Cash & Bank Balances

394.700
363.300
594.809

 

Other Current Assets

80.000
72.200
54.410

 

Loans & Advances

1196.700
1319.100
1303.765

Total Current Assets

8140.000

7403.800

7669.798

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

669.600
634.600

359.601

 

Other Current Liabilities

392.100
747.500
1168.489

 

Provisions

154.700
483.500
1857.508

Total Current Liabilities

1216.400

1865.600

3385.598

Net Current Assets

6923.600
5538.200
4284.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.300

2.000

3.652

 

 

 

 

TOTAL

15961.500

14745.300

13488.214

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

11304.600

8843.700

7734.172

 

 

Other Income

350.500

934.800

259.677

 

 

TOTAL                                     (A)

11655.100

9778.500

7993.849

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

5290.700

4680.200

 

 

Manufacturing Service Costs

1111.400

855.200

 

 

 

Employee Related Expenses

1293.900

990.100

 

 

 

Administrative Selling Other Expenses

557.400

406.700

 

 

 

Research Development Expenditure

753.100

753.200

 

 

 

TOTAL                                     (B)

9006.500

7685.400

8034.096

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2648.600

2093.100

(40.247)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

521.100

423.500

347.420

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2127.500

1669.600

(387.667)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

572.600

488.600

536.074

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1554.900

1181.000

(923.741)

 

 

 

 

 

Less

TAX                                                                  (H)

204.400

380.600

(233.244)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1350.500

800.400

(690.497)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2856.100

2155.200

2845.721

 

 

 

 

 

Less

APPROPRIATIONS

187.100

99.500

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4019.500

2855.844

2155.224

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

7103.900

6465.394

5588.992

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Packing Materials

2839.900

3137.159

4571.338

 

 

Capital Goods

91.200

406.552

457.267

 

TOTAL IMPORTS

2931.100

3543.711

5028.605

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.35

11.97

(10.35)

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

2256.900

2287.700

1551.600

909.500

Total Expenditure

1740.100

2353.900

1947.900

1764.400

PBIDT (Excl OI)

516.800

(66.200)

(396.300)

(854.900)

Other Income

16.700

9.900

20.100

28.000

Operating Profit

533.500

(56.300)

(376.200)

(826.900)

Interest

163.100

146.900

163.500

254.500

Exceptional Items

0.000

0.000

0.000

(421.400)

PBDT

370.400

(203.200)

(539.700)

(1502.900

Depreciation

163.200

200.100

194.000

196.700

Profit Before Tax

207.200

(403.300)

(733.700)

(1699.600)

Tax

40.000

(66.900)

(16.500)

(508.100)

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

167.200

(336.400)

(717.200)

(1191.500)

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

167.200

(336.400)

(717.200)

(1191.500)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

11.59

8.19

(8.64)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.75

13.35

(11.94)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.11

9.28

(7.15)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.17

(0.15)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.58

1.28

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.69

3.97

2.26

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “Derabassi, Tehsil Rajpura, Patiala-140 501, Punjab, India” to the present address w.e.f. 07.06.2011

 

OPERATING RESULTS AND PROFITS

 

The exemplary performance of the Company is manifest in the numbers posted for the year under review. During the year ended March 31, 2011, the Company registered a record net turnover of Rs.11304.600 million as against Rs.8843.700 million during the corresponding previous financial year, a spectacular growth of 27.8%. The Company registered EBITDA of Rs.2648.700 million as compared to Rs.1582.500 million during the corresponding previous financial year, a growth of 67.4%. Likewise, the PBT and PAT for the year have grown by 31.7% and 68.7%, respectively and stood at Rs.1554.900 million and Rs.1350.500 million respectively, as compared to the PBT and PAT at Rs.1181.000 million and Rs.800.400 million respectively in the previous fiscal.

 

This growth was recorded across our both business segments. The Vaccines Segment grew by 29.3% and registered a net turnover of Rs.8332.300 million as against Rs.6443.900 million during previous financial year. The Formulations Segment registered a growth of 23.9% with a net turnover of Rs.2972.300 million as compared to Rs.2398.800 million during the previous financial year.

 

The Company strives to remain globally and regionally attractive to customers and investors by continuing to focus on sustained growth, cost optimization and efficient management of working capital. These strategic initiatives are continually fueling the Company’s growth across its business operations.

 

A detailed discussion on operations for the year ended March 31, 2011 is given in the Management Discussion and Analysis section.

 

MANAGEMENT DISCUSSION and ANALYSIS REPORT

 

SUBSIDIARIES

 

Driven by prudent operational stratagem and aimed at facilitating ease of functioning, the Company has put in place a network of Subsidiaries.

 

The Company has 4 wholly owned subsidiaries (WOS), viz. Best On Health Limited, Panacea Biotec FZE, Panacea Biotec GmbH and Rees Investments Limited New Rise Healthcare Private Limited (formerly known as Umkal Medical Institute Private Limited) is also a subsidiary in terms of Section 4(1)(b)(ii) of the Act. The Company has 11 other subsidiaries in terms of Section 4(1)(c) of the Act, as under:

 

·         Radicura and Co. Limited, Panacea Hospitality Services Private Limited, Sunanda Steel Company Limited, Panacea Educational Institute Private Limited, Best on Health Foods Limited (w.e.f. 6th December, 2010) and Nirmala Organic Farms and Resorts Private Limited (formerly known as Sugandh Agri. Development Private Limited) (w.e.f. 22nd February, 2011), all being WOS of Best On Health Limited; 

·         Kelisia Holdings Limited, Cyprus, the WOS of Rees Investments Limited; and

·         Kelisia Investment Holding AG, Switzerland, Panacea Biotec (International) SA, Switzerland, Panacea Biotec (Europe) AG, Switzerland and Panacea Biotec Germany GmbH, all being the step-down subsidiaries of Rees Investments Ltd

 

During the current financial year, the Company's WOS Panacea Biotec Inc. has been wound up.

 

As per the provisions of Section 212 of the Act, the Company is required to attach the Directors’ Report, Balance Sheet, Profit and Loss Account and other information of the subsidiary companies to its Balance Sheet. However, Ministry of Corporate Affairs, Government of India has, vide its General Circular No. 2 and 3 dated 8th February, 2011 and 21st February, 2011 respectively, granted a general exemption from compliance with section 212(8) of the Act, from attaching the Annual Accounts of subsidiaries in the annual published accounts of the Company subject to fulfillment of conditions stipulated in the circulars.

 

In compliance of the above said circular, the Annual Accounts will be made available upon request by any investor of the Company/ Subsidiary, interested in obtaining the same. The annual accounts of the Subsidiary companies will also be kept for inspection by any investor at the Company’s Corporate Office at B-1 Extn./G-3, Mohan Cooperative Industrial Estate, Mathura Road, New Delhi – 110 044, India and at the office of the respective Subsidiary companies during business hours of the respective company and shall also be available on the Company’s website www.panaceabiotec.com. Further, the following information, in aggregate, for each Subsidiary is being disclosed at some other place herein and forms part of the Annual Report (a) Capital, (b) Reserves and Surplus, (c) Total Assets, (d) Total Liabilities, (e) Details of investment (except in case of investment in subsidiaries), (f) Turnover including other Income, (g) Profit/Loss Before Tax, (h) Provision for Tax, (i) Profit After Tax, and (j) Proposed Dividend.

 

Further as per the provisions of Section 212 of the Act, a statement of the holding Company’s interest in the Subsidiary companies is attached herewith and forms part of the Annual Report.

 

However, pursuant to Accounting Standard AS-21 issued by the Institute of Chartered Accountants of India, Consolidated Financial Statements presented by the Company include the financial statements of each of its Subsidiaries.

 

JOINT VENTURES

 

Chiron Panacea Vaccines Private Limited

 

Panacea Biotec’s strong legacy of growth and excellence makes it an ideal Joint Venture partner for Indian and global companies. The Company has nurtured several important JVs that enable it to strengthen its growth fundamentals and to enhance its customer value.

 

During the year under review, the Company’s Joint Venture Company (JV Company), Chiron Panacea Vaccines Private Limited (“CPV”), has grown its business in DTwP based Pediatric combination vaccines, Polio and Flu franchisee by 24% over last year in spite of intense competitive price pressure within the pediatric vaccine market and has a significant market share in the DTwP-Hib combination vaccines, IPV vaccines and Trivalent Flu vaccines.

 

CPV has retained its customers by offering value added services by introducing novel concept of pre-booking for flu vaccines and flu protection clinic and arranging for international speakers, thereby creating awareness and benefit of a flu vaccination.

 

CPV has also lead a partnering program with the Pediatricians on the World Polio Day through various activities conducted across the Country like CME’s, creating awareness on synergestic role of IPV+OPV in polio eradication, vaccination camp, with a drive to protect maximum children against Polio. It has also carried out a Trust campaign to re-emphasise the role of Easyrange vaccines in the Hib segment over past five years.

 

CPV continues to have a strong portfolio of innovative pediatric vaccines and enjoys its significant position at market place. CPV achieved a turnover of Rs.555.4 million and net profit of Rs.21.2 million during the year and commands a significant market share in the pediatric combination vaccines segment in India.

 

ASSOCIATES

 

The Company’s associate Company, PanEra Biotec Private Limited is continuing to meet requirement of bulk vaccines and antigens for the manufacture of Hepatitis B and Combination Vaccines by the Company. During the year under review, it has achieved a net turnover and profit after tax of Rs.721.7 million and Rs.236.1 million recording a spectacular growth of 18.4% and 31.6% respectively. The Company’s another Associate Company, Lakshmi and Manager Holdings Limited is mainly engaged in the business of making investments.

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Disputed demands/ show-cause notices under

 

 

a) Income Tax cases

1.800

0.800

b) Customs Duty cases

4.000

4.000

c) Central Excise Duty cases

6.600

6.600

d) Service Tax

8.300

2.700

Uncalled liability on partly paid shares of NewRise Healthcare Private Limited (Formerly known as Umkal Medical Institute Private Limited )

42.300

115.600

Demand from Maharashtra State Electricity Distribution Company Limited

8.100

8.100

Labour cases (in view of large number of cases, it is impracticable to disclose each of them)

1.200

2.000

Premium on Redemption of ‘US$ 50 Million Zero Coupon Convertible Bonds due 2011

0.000

565.000

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

L33117PB1984PLC022350

Name of the company

PANACEA BIOTEC LIMITED

Address of the registered office or of the principal place of  business in India of the company

Ambala-Chandigarh Highway, Lalru – 140501, Punjab, India

E-mail Id : companysec@panaceabiotec.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Ministry of Science and Technology (Department of Biotechnology), 6-8th Floor, Block No.2, CGO Complex, Lodhi Road,, New Delhi – 110003, India

E-mail Id : swarup@dbt.nic.in 

Nature of instrument creating charge

Deed of hypothecation dated 20th April 2012 read with the original agreement executed between the department of biotechnology and subject.

Date of instrument Creating the charge

20.04.2012

Amount secured by the charge

Rs.32.830 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

2% p.a. upto Rs.100.000 Millions and 3% p.a. exceeding Rs.100.000 Millions.

 

Terms of Repayment

Ten equal half yearly installments payable one year after closure of the project.

 

Margin

59.26%

 

Extent and Operation of the charge

The agreement provides that any and all equipment, apparatus machineries, machineries spares, tools and other accessories, goods and/or other movable property of subject including those acquired for the project through contribution by panacea and/or by Debt to a value equivalent to Rs.32.830 Millions which includes Rs.30.000 Millions as loan and Rs. 2.830 Millions as interest thereon shall be hypothecated to Debt till the entire amount of loan with interest accrued is repaid by panacea

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The agreement provides that any and all equipment, apparatus machineries, machineries spares, tools and other accessories, goods and/or other movable property of subject including those acquired for the project through contribution by panacea and/or by debt to a value equivalent to Rs.32.830 Millions which includes Rs.30.000 Millions as loan and Rs. 2.830 Millions as interest thereon shall be hypothecated to debt till the entire amount of loan with interest accrued is repaid by subject

 

FIXED ASSTES

 

·         Land – Leasehold

·         Land – Freehold

·         Buildings

·         Leasehold Improvements

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Computer Equipments

 

STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER & FINANCIAL YEAR ENDED MARCH 31, 2012

FINANCIAL RESULTS

(Rs. In Millions)

 

Particulars

31.03.2012

31.12.2011

31.03.2012

Quarter Ended

Year Ended

(Unaudited)

(Audited)

Standalone

PART-I

 

 

 

1. Income from operations

 

 

 

a. Net sales / income from operations (net of excise duty)

899.800

1529.800

6883.800

b. Other operating income

9.700

21.800

122.000

Total Income from operations (net)

909.500

1551.600

7005.800

2. Expenditure

 

 

 

a. Cost of materials consumed

119.100

277.900

3023.900

b. Purchase of stock in trade

51.200

48.800

245.200

c. Decrease in inventories

254.500

524.000

205.600

d. Employees benefits expense

541.500

386.200

1504.500

e. Depreciation and amortisation expense

196.700

194.000

753.900

f.  Manufacturing and administrative expenses

57.300

290.700

918.700

g. Other expenses

608.800

312.400

1578.600

Total expenses

1829.200

2034.000

8230.300

3. (Loss)/Profit from operations before other Income, finance cost, foreign exchange fluctuation gain/ (loss) & exceptional items (1-2)

(919.700)

(482.400)

(1224.600)

4. Other income

28.000

20.100

74.600

5. (Loss)/Profit from ordinary activities before finance cost, foreign exchange fluctuation gain / (loss) & exceptional items (3+4)

(891.700)

(462.300)

(1150.500)

6. Finance cost

254.500

212.100

953.900

7. Foreign exchange fluctuation loss/ (gain)

132.000

59.300

104.100

8. (Loss)/Profit from ordinary activities after finance cost before exceptional items (5-6-7)

(1278.200)

(733.700)

(2208.000)

9. Exceptional items (Refer note 11)

421.400

--

421.400

10. Profit / (loss) from ordinary activities before tax (8+9)

(1699.600)

(733.700)

(2629.500)

11. Tax expenses

(508.100)

(16.500)

(551.600)

12. Net profit / (loss) from ordinary activities after tax (10-11)

(1191.500)

(717.200)

(2077.900)

13. Extraordinary items (net of tax expenses)

--

--

--

14. Net profit / (loss) for the period (12-13)

(1191.500)

(717.200)

(2077.900)

15. Share of profit/(loss) of associates

--

--

--

16. Minority interest

--

--

--

17. Net profit / (Loss) after taxes, minority interest and share of profit / (loss) of associates (14 +15+16)

(1191.500)

(717.200)

(2077.900)

18. Paid up equity share capital (face value ofRe.1 per share)

61.300

61.300

61.300

19. Reserves excluding revaluation reserves

--

--

4228.500

20. Earning per share (EPS)   

 

 

 

-          Basic (in Rs.)

(19.46)

(11.71)

(33.92)

-          Diluted (in Rs.)

(19.46)

(11.71)

(33.92)

PART-II

 

 

 

A. Particulars of shareholding

 

 

 

1. Public shareholding

 

 

 

- No. of shares

15427192

15406396

15427192

- Percentage of shareholding

25.19

25.15

25.19

2. Promoters and promoter group Shareholding

 

 

 

a) Pledge/encumbered

 

 

 

- No. of shares

--

20096

--

- % of Shares (as a % of the total shareholding of promoter & promoter group)

--

0.04

--

- % of Shares (as a % of the total share capital of the Company)

--

0.03

--

b) Non-encumbered

 

 

 

- Number of shares

45823554

45824254

45823554

- % of Shares (as a % of the total shareholding of promoter & promoter group)

100.00

99.96

100.00

- % of Shares (as a % of the total share capital of the Company)

74.81

74.82

74.81

 

Investor complaints

 

Pending at the beginning of the quarter

1

Received during the quarter

4

Disposed of during the quarter

5

Remaining unresolved at the end of the quarter

-

 

SEGMENT-WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

 

Particulars

31.03.2012

31.12.2011

31.03.2012

Quarter Ended

Year Ended

(Unaudited)

(Audited)

Standalone

 

 

 

 

1. Segment revenue

 

 

 

(a) Vaccines

230.200

687.300

3590.700

(b) Formulations

673.800

847.000

3335.200

(c) Research & development

--

--

--

(d) Health management

--

--

--

(e) Real estate

--

--

--

(f) Unallocated

5.400

17.300

79.800

Gross sale/Income from operation

909.500

1551.600

7005.800

Less: Intersegment revenue

--

--

--

Net sales/income from operations

909.500

1551.600

7005.800

2. Segment results

 

 

 

Profit (+)/ loss (-) before tax and interest from each segment

 

 

 

(a) Vaccines

(206.100)

(162.000)

94.400

(b) Formulations

(26.300)

157.100

639.100

(c) Research & development

(417.000)

(240.500)

(1041.400)

(d) Health management

--

--

--

(e) Real estate

--

--

--

(f) Unallocated

--

--

--

Total

(649.400)

(245.400)

(307.900)

Less: i) Finance cost

480.400

163.500

953.900

         ii) Other un-allocated expenditure net off un-allocated income

569.800

324.800

1367.700

Total Profit Before Tax

(1699.600)

(733.700)

(2629.500)

3. Capital Employed

 

 

 

(Segment assets-segment liabilities)

 

 

 

(a) Vaccines

7457.000

6331.800

7457.000

(b) Formulations

2838.400

2337.900

2838.400

(c) Research & development

2366.600

2031.800

2366.600

(d) Health management

--

--

--

(e) Real estate

--

--

--

(f) Unallocated

(4542.000)

(5219.900)

(4542.000)

Total capital employed

8120.000

5481.600

8120.000

 

STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

 

 

Particulars

31.03.2012

Year Ended

(Audited)

Standalone

 

 

Equity and Liabilities Shareholders' fund

 

Share capital

61.300

Reserves and surplus

8058.700

 

 

8120.000

Minority interest

--

Foreign currency monetary item translation difference account (net of amortisation)

20.500

Non-current liabilities

 

Long term borrowings

4830.300

Deferred tax liabilities (Net)

205.000

Long term provisions

20.600

Trade payables

--

 

5055.900

Current liabilities

 

Short-term borrowings

2693.400

Trade payables

1181.800

Other current liabilities

1363.600

Short-term provisions

93.600

 

5332.400

Total

18528.800

Assets

 

Non current assets

 

Fixed assets

 

Tangible assets

9543.400

Intangible assets

469.700

Capital work-in-progress

120.700

Intangible assets under development

349.900

Goodwill on consolidation

--

Non-current investments

2584.700

Long-term loans and advances

821.700

Trade receivables

--

Other non current assets

1.200

 

13891.300

Current assets

 

Current Investments

--

Trade receivables

664.500

Inventories

3397.300

Cash and bank balances

113.300

Short-term loans and advances

411.700

Other current assets

50.700

 

4637.500

Total

18528.800

 

WEBSITE DETAILS:

 

PRESS RELEASE:

 

PANACEA BIOTEC INAUGURATES STATE OF THE ART ONCOLOGY PRODUCTION UNIT

NEW DELHI, MARCH 28, 2012

 

1.       Panacea Biotec inaugurates new state-of-the-art Oncology facility at Baddi, Himachal Pradesh

2.       Annual production capacity of 1.2 million vials

3.       The plant has a project cost of around Rs. 550.000 Millions.

4.       The unit enjoys various fiscal incentives like Excise Duty exemption, Sales Tax concession, leading to better competitive positioning for Panacea Biotec

 

Panacea Biotec, India's leading health care management company has inaugurated its new state-of-the-art Oncology facility at Baddi, Himachal Pradesh to meet the growing demand of anti-cancer products in the country.

 

This new manufacturing facility will entail an annual production capacity of around 1.2 million vials, and being set up in compliance with various international regulatory standards like cGMP, USFDA & UK-MHRA. The plant has been set up with a project cost of around Rs. 55 crores.

 

On this occasion, Dr. Rajesh Jain, Joint Managing Director, Panacea Biotec Said: "We are delighted to announce the inauguration of our new facility for manufacturing Anti-Cancer products. It will not only enable us to scale up production of our innovative range of Anti-Cancer products, but also offer substantial affordable innovative medicine to consumers at large".

 

Panacea Biotec has been aggressively ramping up its production capacity, as well as introducing new business lines to cater to emerging business opportunities in various therapeutic segments. The company has released products for sales from commercial production from March 2012.

 

Adding further, Dr. Rajesh Jain said, "With this new facility, Panacea Biotec has taken another leap towards becoming one of the prominent players in anti-cancer formulation business globally. This new facility will improve our ability to develop and deliver world class affordable Medicine, and will also equip us to keep pace with the growing demand for anti-cancer products globally. For certain oncology products, due to insufficient manufacturing capacity, industry consolidation, lack of redundancy and complex manufacturing process, the US market regularly faces shortages. In the year 2011, US FDA had to resort to multiple temporary importations from unapproved sources to mitigate drug shortages. In recent years use of Oncology products has gone up by 20% while the production capacity hasn't grown correspondingly. We are thus optimistic about contributing to mitigate the supply constraints of oncology products not only in India but also globally".

 

India accounts for 7.5 per cent of the total new cases of cancer globally. In India, cervical and breast cancer are the most common, contributing over 26 per cent to the total cases, followed by lung, mouth, pharynx and esophagus cancer. The oncology market in India is about $186 million, and is expected to reach $693 million by end of 2013 with a Compound Annual Growth Rate (CAGR) of nearly 21%.

 

Panacea Biotec is in process of registering its range of Anti-Cancer products in emerging RoW markets and in Europe & US market.

 

 

About Panacea Biotec

 

Panacea Biotec is India's leading research-based health management company with established research, manufacturing and marketing capabilities. Panacea Biotec is the 2nd largest vaccine producer in India. Panacea Biotec has been ranked as the 3rd largest biotechnology company (ABLE Survey- 2011) and is also amongst the top 40 (ORG IMS TSA MAT March 2011) pharmaceutical companies in India. The product portfolio of the Company includes highly innovative prescription products in important therapeutic areas such as pain management, diabetes management, renal-disease management, anti-osteoporosis, anti-tubercular, gastro-intestinal care products and vaccines. The company's products reach more than 75 countries globally. The company has collaborations and tie-ups with leading national and international research organizations and corporations. The company's state of the art manufacturing facilities for vaccines and pharmaceutical formulations comply with the US-FDA, UK-MHRA, SA-MCC and WHO-cGMP standards. Panacea Biotec has five dedicated research and development centers. The company has around 3800 employees including over 300 scientists. The company also has 33 product patents, valid in more than 60 countries worldwide.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.15

UK Pound

1

Rs.86.30

Euro

1

Rs.67.88

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.