MIRA INFORM REPORT

 

 

Report Date :

19.07.2012

 

IDENTIFICATION DETAILS

 

Name :

BEIJING NORTH SUNLIGHT FOOD ADDITIVE CO., LTD.

 

 

Registered Office :

No. 119 Majialou, Huangtugang, Fengtai District, Beijing 100071 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.03.2002

 

 

Com. Reg. No.:

110106003598602

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Manufacturing and selling food additives

 

 

No. of Employees :

58

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


company name and address

 

BEIJING NORTH SUNLIGHT FOOD ADDITIVE CO., LTD.

NO. 119 MAJIALOU, HUANGTUGANG,

FENGTAI DISTRICT, BEIJING 100071 PR CHINA

TEL: 86 (0) 10-63938521-8049/18701311811

FAX: 86 (0) 10-63938618

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : march 1, 2002

REGISTRATION NO.                  : 110106003598602

LEGAL FORM                           : limited liabilities company

CHIEF EXECUTIVE                        : zhang zhidong (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : cny 10,000,000

staff                                      : 58

BUSINESS CATEGORY             : manufacturing & TRADING

Revenue                                : CNY 62,658,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 9,457,000 (AS OF DEC. 31, 2011)

WEBSITE                                 : www.bfxg-fas.com

E-MAIL                                     : trade@bfxg-fas.com

PAYMENT                                : AVERAGE

MARKET CONDITION                : average

FINANCIAL CONDITION             : FAIRLY stable

OPERATIONAL TREND              : fairly steady

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.37 = USD 1

 

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 110106003598602 on March 1, 2002.

 

SC’s Organization Code Certificate No.: 73558179-0

 

SC’s registered capital: cny 10,000,000

 

SC’s paid-in capital: cny 10,000,000

 

Registration Change Record:-

 

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Zhang Zhidong

96

Shen Suxia

4

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Zhang Zhidong

Supervisor

Shen Suxia

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

 

Name                                                                                                   % of Shareholding

 

Zhang Zhidong                                                                                                   96

 

Shen Suxia                                                                                                       4

 

 

MANAGEMENT

 

Zhang Zhidong , Legal Representative, Chairman, and General Manager

----------------------------------------------------------------------------------------------------------

Ø         Gender: M

Ø         ID# 412923196805205177

Ø         Age: 44

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative, chairman, and general manager

 

 

Shen Suxia , Supervisor

-----------------------------------------

Ø         Gender: F

Ø         ID# 412923196905110829

Ø         Age: 43

Ø         Qualification: University

 

 

 

 

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes manufacturing and selling mixed flavors, spices, and food raw materials; selling pre-packaged food, dairy products, food additives and baking mold; exporting its products and technology; and importing machinery, components, raw materials and technology.

 

SC is mainly engaged in manufacturing and selling food additives.

SC’s products mainly include:

Meat and seafood flavor

Fruit and milk flavor

Seasoning series

Sweeteners series

Improver series

Raw material series

Plant extracts

  

 

SC sources its materials 100% from domestic market. SC sells 60% of its products in domestic market, and 40% to overseas market, mainly Southeast Asia, etc.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 58 staff at present.

 

SC owns an area as its operating office and factory, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is known to have the following branches & factories,

-----------------------------------------------------------------------

Beijing North Sunlight Food Additive Co., Ltd. Shijiazhuang Branch

Beijing North Sunlight Food Additive Co., Ltd. Tianjin Branch

Beijing North Sunlight Food Additive Co., Ltd. Tangshan Road South Branch

Beijing North Sunlight Food Additive Co., Ltd. Zhengzhou Branch

Beijing North Sunlight Food Additive Co., Ltd. Shanghai Branch

Beijing North Sunlight Food Additive Co., Ltd. Food Materials Factory

Beijing North Sunlight Food Additive Co., Ltd. Fangshan Factory

Beijing North Sunlight Food Additive Co., Ltd. Jinan Branch

Beijing North Sunlight Food Additive Co., Ltd. Kunming Branch

Beijing North Sunlight Food Additive Co., Ltd. Baoding Branch

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

 

FINANCIALS

 

Financial Summary

Unit: CNY’000

As of Dec. 31, 2011

Long term investment

0

Total assets

28,441

 

-------------

Long term liabilities

0

Total liabilities

18,984

Equities

9,457

 

-------------

Revenue

62,658

Profit before tax

15

Less: profit tax

4

Profits

11

 

Note: The detailed financials for Y2011 are not available in SAIC.

 


Important Ratios

=============

 

As of Dec. 31, 2011

*Liabilities to assets

0.67

*Net profit margin (%)

0.02

*Return on total assets (%)

0.04

* Revenue/Total assets

2.20

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l         The revenue of SC appears average in its line.

l         SC’s net profit margin is average.

l         SC’s return on total assets is average.

 

LIQUIDITY: AVERAGE

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with fairly stable financial conditions.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.34

UK Pound

1

Rs.86.55

Euro

1

Rs.67.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.