1. Summary Information

 

 

Country

INDIA

Company Name

INFOTEL BUSINESS SOLUTIONS LIMITED

Principal Name 1

MR. SURENDRA LUNIA

Status

SATISFACTORY

Principal Name 2

MR. ANANT MAHENDRA NAHATA

 

 

Registration #

55-106823

Street Address

D-7, DHAWANDEEP APARTMENTS, 6, JANTAR MANTAR ROAD, NEW DELHI – 110 001

Established Date

17.07.2000

SIC Code

--

Telephone#

91-11-43523795

Business Style 1

SERVICE PROVIDER

Fax #

91-11-23340453

Business Style 2

--

Homepage

www.infotelgroup.in

Product Name 1

--

# of employees

NOT AVAILABLE

Product Name 2

--

Paid up capital

RS.65,000,000/-

Product Name 3

--

Shareholders

BODIES CORPORATE – 99.99%

DIRECTORS OR RELATIVES OF DIRECTORS – 0.003%

OTHER TOP FIFTY SHAREHOLDERS – 0.007%

Banking

CORPORATION BANK

Public Limited Corp.

NO

Business Period

12 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

HOLDING COMPANY

INDIA

DIGIVISION VENTURES PRIVATE LIMITED

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,131,607,000

Current Liabilities

142,481,000

Inventories

0,000

Long-term Liabilities

4,386,547,000

Fixed Assets

50,605,000

Other Liabilities

3,018,000

Deferred Assets

0,000

Total Liabilities

 4,532,046,000

Invest& other Assets

1,565,018,000

Retained Earnings

150,184,000

 

 

Net Worth

215,184,000

Total Assets

4,747,230,000

Total Liab. & Equity

4,747,230,000

 Total Assets

(Previous Year)

4,730,967,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

16,656,000

Net Profit

3,209,000

Sales(Previous yr)

10,629,000

Net Profit(Prev.yr)

7,150,000

 

MIRA INFORM REPORT

 

 

Report Date :

19.07.2012

 

IDENTIFICATION DETAILS

 

Name :

INFOTEL BUSINESS SOLUTIONS LIMITED

 

 

Formerly Known As :

HFCL INTERNET SERVICES LIMITED

 

 

Registered Office :

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.07.2000

 

 

Com. Reg. No.:

55-106823

 

 

Capital Investment / Paid-up Capital :

Rs.65.000 millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PLC106823

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10683B

 

 

PAN No.:

[Permanent Account No.]

AAACH9790D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 861000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Digivision Ventures Private Limited.

 

It is an established company having satisfactory track. Profitability of the company appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.09.2011)

Current Rating

(31.12.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001, India

Tel. No.:

91-11-43523795

Fax No.:

91-11-23340453

E-Mail :

chandrashekar.tv@polixel.in

anuragp72@gmail.com

Website :

www.infotelgroup.in (Under Construction)

 

 

Corporate Office :

77-B, 3rd Floor, IFFCO Road, Sector-18, Gurgaon – 122 015, Haryana, India

Tel. No.:

91-124-4310000

Fax No.:

91-124-4310050

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Surendra Lunia

Designation :

Managing Director

Address :

5010, Phase-IV, DLF, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

18.10.1962

Qualification :

M. Com, CA, CS

Date of Appointment :

28.03.2001 (April 10, 2010 as Managing Director)

DIN No.:

00121156

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2000PLC106823

Infotel Business Solutions Limited.

Managing director

10/04/2010

28/03/2001

-

Active

NO

2

U64200MH2004PLC192349

CBSL Cable Networks Limited

Director

02/07/2004

02/07/2004

16/04/2008

Active

NO

3

U64202PB2007PTC030983

Infotel Digicomm Private Limited

Director

17/09/2008

03/04/2007

-

Amalgamated

NO

4

U72900PB2007PLC030897

Infotel Broadband Services Limited

Director

12/08/2008

25/06/2007

23/06/2010

Active

NO

5

U72300DL2007PTC167902

Smart Digivision Private Limited

Director

26/12/2008

15/11/2007

-

Active

NO

6

U64202PB2007PTC030984

Infotel Satcom Private Limited

Director

17/09/2008

18/01/2008

-

Active

NO

7

U64202DL2008PTC172573

Digivision Wireless Private Limited

Director

09/07/2009

19/01/2008

-

Active

NO

8

U72900DL2007PTC170793

Digivision Entertainment Private Limited

Director

29/09/2008

21/01/2008

-

Active

NO

9

U64201PB2008PTC031630

Datacom Telecommunications Private Limited

Director

01/02/2008

01/02/2008

19/11/2008

Active

NO

10

U74120DL2008PTC174245

Digivision Infotainment Private Limited

Director

20/02/2008

20/02/2008

-

Active

NO

11

U64202DL2008PTC174302

Digivision Ventures Private Limited

Director

21/02/2008

21/02/2008

-

Active

NO

12

U51109DL2008PTC174460

Digivision Media Private Limited

Director

25/02/2008

25/02/2008

-

Active

NO

13

U32300DL2007PTC163578

Smart Broadband Services Private Limited

Director

10/11/2008

12/03/2008

-

Active

NO

14

U72900MH2007PLC204763

Videocon Telecommunications Limited

Additional director

14/03/2009

14/03/2009

18/09/2009

Active

NO

15

U64202DL2008PTC174237

Digivision Communications Private Limited

Director

17/08/2009

24/03/2009

-

Active

NO

16

U45204PB2008PTC031918

Infotel Telecom Infrastructure Private Limited

Director

30/09/2009

05/09/2009

-

Active

NO

17

U84200DL1992PTC219215

DigiCall Teleservices Private Limited

Director

17/09/2010

14/12/2009

-

Active

NO

18

U64200DL2010PTC198209

Infotel Telecom Holdings Private Limited

Director

20/01/2010

20/01/2010

-

Active

NO

19

U74992DL2010PTC199109

Infotel Holdings Private Limited

Director

15/02/2010

15/02/2010

-

Amalgamated

NO

20

U93000DL2010PTC199073

Polixel Security Systems Private Limited

Director

15/02/2010

15/02/2010

-

Active

NO

21

U70109DL2010PTC199520

Infotel Infrastructure Private Limited

Director

25/02/2010

25/02/2010

-

Active

NO

22

U93000DL2010PTC200097

DigiVive Services Private Limited

Director

13/03/2010

13/03/2010

-

Active

NO

23

U51909PB2010PTC033763

Infotel Access Enterprises Private Limited

Director

01/04/2010

01/04/2010

-

Active

NO

24

U51909PB2010PTC033760

Infotel Gigaherz Enterprises Private Limited

Director

01/04/2010

01/04/2010

-

Active

NO

25

U51909PB2010PTC033762

MN Ventures Private Limited

Director

29/09/2011

02/04/2010

-

Active

NO

26

U51909PB2010PTC033761

Infotel Infocomm Enterprises Private Limited

Director

29/09/2011

02/04/2010

-

Active

NO

27

U51909PB2010PTC033770

nexG Ventures India Private Limited

Director

05/04/2010

05/04/2010

-

Active

NO

28

U92100DL2010PTC204805

benefitsPLUS Media Private Limited

Director

25/06/2010

25/06/2010

-

Active

NO

29

U45400DL2007PTC165567

Customised Call Center Services Private Limited

Director

28/09/2010

08/09/2010

31/03/2011

Active

NO

30

U65990DL2010PTC211054

DigiVive Holdings Private Limited

Director

03/12/2010

03/12/2010

-

Active

NO

31

U70102DL2010PTC211056

Arizona Ventures Private Limited

Director

03/12/2010

03/12/2010

15/03/2011

Active

NO

32

U64200DL2010PTC211455

OneClick Technologies Private Limited

Director

15/12/2010

15/12/2010

-

Active

NO

33

U64204MH2011PLC213276

Infotel Telecom Limited

Director

10/02/2011

10/02/2011

-

Active

NO

34

U64200DL2011PTC213734

Arizona Globalservices Private Limited

Director

10/02/2011

10/02/2011

15/03/2011

Active

NO

35

U67190DL2011PTC213857

Digivision Holdings Private Limited

Director

30/07/2011

11/02/2011

-

Active

NO

36

U67120DL2011PTC214508

DigiCall Holdings Private Limited

Director

21/02/2011

21/02/2011

-

Active

NO

37

U32300DL2011PTC215856

nexG Devices Private Limited

Director

15/03/2011

15/03/2011

-

Active

NO

38

U27310DL2007PTC166037

mpurse services private limited

Director

30/09/2011

30/03/2011

-

Active

NO

39

U72900DL2011PTC216458

DigiCall Global Private Limited

Director

31/10/2011

07/06/2011

-

Active

NO

40

U64100DL2011PTC222519

Infotel ECommerce Private Limited

Director

19/07/2011

19/07/2011

-

Active

NO

41

U74140KA2010PTC053560

Koovs Marketing Consulting Private Limited

Director

15/10/2011

10/08/2011

-

Active

NO

42

U51909WB2010PTC149855

Natraj Dealmark Private Limited

Additional director

02/11/2011

02/11/2011

10/12/2011

Active

NO

43

U52190WB2009PTC137976

Aakarshan Commosales Private Limited

Additional director

02/11/2011

02/11/2011

10/12/2011

Active

NO

44

U45204DL2011PTC221522

Novelty Realestates Private Limited

Additional director

16/11/2011

16/11/2011

-

Active

NO

45

U40102WB2010PTC156252

Amrit Green Power Private Limited

Additional director

19/11/2011

19/11/2011

30/01/2012

Active

NO

46

U64200HP2008PTC031223

Eminent Networks Private Limited

Additional director

04/02/2012

04/02/2012

-

Active

NO

47

U70200DL2012PTC231873

Thrive Security Solutions Private Limited

Additional director

20/03/2012

20/03/2012

-

Active

NO

48

U51900MH2008PTC179376

Vishvapradhan Commercial Private Limited

Additional director

22/03/2012

22/03/2012

-

Active

NO

49

U45200DL2008PTC185234

Skyblue Buildwell Private Limited

Additional director

25/04/2012

25/04/2012

-

Active

NO

50

U64200DL2012PTC235048

NextWave E-Commerce Private Limited

Director

01/05/2012

01/05/2012

-

Active

NO

51

U64201DL2012PTC237232

NextWave Ventures Private Limited

Director

11/06/2012

11/06/2012

-

Active

NO

52

AAA-1252

Infotel Internet Enterprise LLP

Body corporate as Designated Partner

29/04/2010

29/04/2010

-

Active

NO

53

AAA-5339

Infotel M-Commerce LLP

Body corporate as Designated Partner

24/06/2011

24/06/2011

-

Active

NO

54

AAA-5544

Nexg Ventures LLP

Designated Partner

13/07/2011

13/07/2011

-

Active

NO

 

 

Name :

Mr. Anant Mahendra Nahata

Designation :

Director

Address :

W-48, Greater Kailash – II, New Delhi – 110 048, India

Date of Birth/Age :

04.11.1983

Qualification :

Degree of Bachelors in Economics and Maths

Date of Appointment :

29.09.2010

DIN No.:

02216037

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64203HP1994PLC014541

Exicom Tele-Systems Limited

Managing director

01/08/2011

04/06/2008

-

Active

NO

2

U32204DL1996PTC184912

Satellite Finance Private Limited

Director

04/07/2008

04/07/2008

-

Active

NO

3

U28910DL2008PTC181901

ANM Enginnering and Works Private Limited

Director

11/08/2008

11/08/2008

26/09/2008

Active

NO

4

U64200HP2008PTC031223

Eminent Networks Private Limited

Director

11/08/2008

11/08/2008

04/02/2012

Active

NO

5

U64100DL2009PTC194380

NextWave Communications Private Limited

Director

16/09/2009

16/09/2009

-

Active

NO

6

U51909DL2010PTC198312

Rosemary Commodities Private Limited

Director

22/01/2010

22/01/2010

-

Active

NO

7

U72900PB2007PLC030897

Infotel Broadband Services Limited

Additional director

26/02/2010

26/02/2010

22/06/2010

Active

NO

8

U51909PB2010PTC033762

MN Ventures Private Limited

Director

01/04/2010

01/04/2010

27/08/2011

Active

NO

9

U51909PB2010PTC033761

Infotel Infocomm Enterprises Private Limited

Director

01/04/2010

01/04/2010

-

Active

NO

10

U51909PB2010PTC033770

nexG Ventures India Private Limited

Director

05/04/2010

05/04/2010

19/01/2012

Active

NO

11

U93000DL2010PTC200097

DigiVive Services Private Limited

Director

10/04/2010

10/04/2010

07/02/2011

Active

NO

12

U74899DL2000PLC106823

Infotel Business Solutions Limited

Director

29/09/2010

10/04/2010

-

Active

NO

13

U92100DL2010PTC204805

benefitsPLUS Media Private Limited

Director

15/10/2011

25/10/2010

-

Active

NO

14

U52100HR2011PTC042622

United Designer Brands Private Limited

Nominee director

21/06/2011

21/06/2011

-

Active

NO

15

U74140KA2010PTC053560

Koovs Marketing Consulting Private Limited

Director

15/10/2011

10/08/2011

-

Active

NO

16

U67120DL2011PTC214508

DigiCall Holdings Private Limited

Additional director

26/09/2011

26/09/2011

23/03/2012

Active

NO

17

U40102WB2010PTC156252

Amrit Green Power Private Limited

Additional director

19/11/2011

19/11/2011

30/01/2012

Active

NO

18

U64200DL2012PTC235048

NextWave E-Commerce Private Limited

Additional director

05/05/2012

05/05/2012

27/06/2012

Active

NO

19

AAA-1252

Infotel Internet Enterprise LLP

Body corporate as Designated Partner

29/04/2010

29/04/2010

-

Active

NO

 

 

Name :

Mr. Anil Kumar Ratan Chand Jain

Designation :

Director

Address :

39-B, Vijay Mandal Enclave, DDA SFS Flats, Sarvapriya Vihar, New Delhi – 110 016, India

Date of Birth/Age :

13.07.1956

Qualification :

CA

Date of Appointment :

29.09.2010

DIN No.:

00548276

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64202DL2006PTC147885

S M Broadcast Services Private Limited

Director

23/03/2006

23/03/2006

31/03/2008

Active

NO

2

U74899DL2000PLC104803

Exel Netcommerce Limited

Director

19/07/2006

19/07/2006

-

Active

NO

3

U74899DL1995PLC065083

HFCL Kongsung Telecom Limited

Additional director

27/09/2006

27/09/2006

10/03/2008

Active

NO

4

U74899DL1995PLC066338

HFCL Bezeq Telecom Limited

Additional director

06/12/2006

06/12/2006

-

Active

NO

5

U93000DL2007PTC166247

Jumbo Techno Services Private Limited

Director

29/09/2008

22/08/2007

18/09/2009

Active

NO

6

U72300DL2007PTC167902

Smart Digivision Private Limited

Director

10/09/2007

10/09/2007

19/02/2008

Active

NO

7

U74140HP2007PTC031452

Sunvision Engineering Company Private Limited

Director

29/09/2008

14/09/2007

-

Amalgamated

NO

8

U72900DL2007PTC170793

Digivision Entertainment Private Limited

Director

27/11/2007

27/11/2007

28/03/2008

Active

NO

9

U64202DL2008PTC172573

Digivision Wireless Private Limited

Director

11/01/2008

11/01/2008

28/03/2008

Active

NO

10

U64203HP1994PLC014541

Exicom Tele-Systems Limited

Director

03/09/2008

07/07/2008

18/12/2008

Active

NO

11

U64200HP2008PTC031223

Eminent Networks Private Limited

Director

30/09/2009

28/08/2008

-

Active

NO

12

U74900DL2007PTC166266

Senior Consulting Private Limited

Additional director

03/03/2009

03/03/2009

18/09/2009

Active

NO

13

U74120DL2008PTC174321

Infotel Technologies Private Limited

Director

25/03/2009

25/03/2009

-

Active

NO

14

U74899DL2000PLC106823

Infotel Business Solutions Limited

Director

29/09/2010

31/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Sajive Kanwar

 

100

Anil Kumar Jain

 

100

Prakash Chand Gulgulia

 

100

Ranjit Tatar

 

100

Kamal Kumar Sharma

 

100

Surendra Lunia

 

100

Sushil Kumar Wadhwa

 

100

Digivision Ventures Private Limited, India (Formerly Digivision Content Solutions Private Limited)

 

6499300

Total

 

6500000

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.003

Other top fifty shareholders

 

0.007

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc.

 

 

Products/ Services :

Item Code No. (ITC Code)

64202

Product / Service Description

Telecom Manpower Services

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Corporation Bank, Sikanderpur Branch, A-2/8, Qutab Plaza, DLF Phase I, Gurgaon – 122 002, Haryana, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loans taken for vehicles secured

(A) 10.212

12.253

Total

10.212

12.253

 

(A) *Vehicle Loans are secured by way of exclusive hypothecation charge in favour of bank on the specific assets acquired out of the loan proceeds of the Company. These loans are repayable in equated monthly installments and shall be repaid by 2013. Vehicle loan repayable within one year amounts to Rs.4.693 millions (Previous Year: Rs.3.595 millions) Interest rates on above loans vary from 8.75 percent per annum to 13.24 percent per annum. The maximum tenure of loan is 36 months.

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Fully convertible debentures unsecured

(A) 1300.000

1300.000

Debts bonds other instruments unsecured

(B) 2218.300

2218.300

Other debt unsecured

856.865

940.501

Interest accrued due debentures unsecured

1.170

0.289

Total

4376.335

4459.090

 

(A) 130000000 Unsecured Debentures carry an interest of 0.1% per annum of Rs.10 each fully paid. (Previous Year: 130000000).

(B) Long term 2218300 Compulsorily Convertible Zero Coupon Bonds "CCZCBs" of Rs.1000 each (Previous Year :2218300)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khandelwal Jain and Company

Chartered Accountants

Address :

221, Hans Bhawan, Bahadur Shah Zafar Marg, New Delhi – 110 002, India

Tel. No.:

91-11-23370091/ 23370892/ 23378795

Fax No.:

91-11-23378794

E-Mail :

delhi@kjco.net

Website :

www.kjco.net

Income-tax PAN of auditor or auditor's firm :

AAAFK0985C

 

 

Holding Company :

Digivision Ventures Private Limited

CIN No.: U64202DL2008PTC174302

Address: D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001, India

 

 

Subsidiary Companies :

v      DigiVive Services Private Limited

v      Polixel, SA, Poland

v      Digicall Teleservices Private Limited, India (CIN No.: U84200DL1992PTC19215)

v      Hot line Call Centre Solutions (Private) Limited

v      Polixel Security Systems Private Limited

v      benefitsPLUS Media Private Limited

v      nexG Devices Private Limited

 

 

Fellow Subsidiary Companies :

v      Polixel Security Systems Private Limited (Ceased to be Subsidiary and become fellow subsidiary w.e.f 03.04.2010)

v      Benefit Plus Media Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/- each

Rs.90.000 millions

1000000

Preference Shares

Rs.10/- each

Rs.10.000 millions

 

Total

 

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6500000

Equity Shares

Rs.10/- each

Rs.65.000 millions

 

 

 

 

 

(Out of above 6499300 Equity shares are held by Digivision Ventures Private Limited erstwhile Digivision Content Solutions Private Limited, Holding Company)


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

65.000

40.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

150.184

71.975

4.825

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

215.184

111.975

24.825

LOAN FUNDS

 

 

 

1] Secured Loans

10.212

12.253

13.638

2] Unsecured Loans

4376.335

4459.090

2807.901

TOTAL BORROWING

4386.547

4471.343

2821.539

DEFERRED TAX LIABILITIES

1.549

0.000

6.023

 

 

 

 

TOTAL

4603.280

4583.318

2852.387

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.605

49.957

74.804

Capital work-in-progress

0.000

5.637

0.866

 

 

 

 

INVESTMENT

1565.018

1518.896

10.000

DEFERRED TAX ASSETS

0.000

2.775

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

3.525

1.574

110.393

 

Cash & Bank Balances

12.542

86.527

19.005

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3115.540

3065.601

2840.481

Total Current Assets

3131.607

3153.702

2969.879

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.253

25.530

86.986

 

Other Current Liabilities

118.228

121.779

115.992

 

Provisions

1.469

0.340

0.184

Total Current Liabilities

143.950

147.649

203.162

Net Current Assets

2987.657

3006.053

2766.717

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4603.280

4583.318

2852.387

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operating revenue, net

16.656

10.629

184.199

 

 

Other Income

131.286

99.031

84.874

 

 

TOTAL                                     (A)

147.942

109.660

269.073

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1.914

7.469

98.615

 

 

Employee related expenses

64.429

9.332

82.655

 

 

Administrative selling other expenses

58.916

26.679

22.573

 

 

TOTAL                                     (B)

125.259

43.480

203.843

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.683

66.180

65.230

 

 

 

 

 

Less

INTEREST FINANCIAL CHARGES                     (D)

6.429

1.961

1.353

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.254

64.219

63.877

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.675

58.442

56.855

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7.579

5.777

7.022

 

 

 

 

 

Less

TAX                                                                  (H)

4.370

(1.373)

2.985

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.209

7.150

4.037

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.975

4.825

0.788

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.184

11.975

4.825

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

1.914

0.000

3.824

 

TOTAL IMPORTS

1.914

0.000

3.824

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

0.80

4.01

3.23

 

- Diluted

0.52

1.90

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.17

6.52

1.50

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

45.50

54.35

3.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.24

0.18

0.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

21.05

41.25

121.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

21.75

21.36

14.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes 

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

PERFORMANCE:

 

The Company is engaged in the business of providing skilled technical manpower and promoting Ventures around the next generation telecom services Viz., 3G/4G Value Added Services (VAS), Customer Support services, Mobile TV, Security Surveillance etc. These businesses are expected to drive the future growth of the Company’s revenues. The Company has succeeded to achieve a profit after tax of Rs.3.209 millions.

 

SHARE CAPITAL:

 

During the year the Authorized Share Capital of the Company was increase from Rs.50.000 millions to Rs.100.000 millions divided into 90,00,000 equity shares of Rs.10/- each and 10,00,000 Preference Shares of Rs.10/- each.

 

Further, the Board of Directors meeting held on March 31, 2010, has decided and allotted 2500000 equity shares of Rs.10/- each at a premium of Rs.30/- per share to its holding Company Digivision Content Solutions Private Limited (name changed to Digivision Ventures Private Limited) against the conversion of its loans and advances.

 

Consequent to the aforesaid allotment, the subscribed, issued and paid up equity share capital of the company now stands increased to Rs.65.000 millions comprising of 6500000 Equity Shares of Rs.10/- each.

 

Contingent liabilities not provided for:

 

Particulars

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Unexpired Letters of Credit (Margin money paid NIL; Previous Year Rs.5.000 millions)

Nil

4.700

Guarantees given by banks on behalf of the Company (Margin Money kept by way of Fixed deposits Rs.0.315 million; Previous Year 0.315 million)

0.315

0.315

Counter Guarantee given on behalf of the Company to Banks for providing guarantee, by way of third party lien. (Margin money kept by way of fixed deposits Rs.5.000 millions; Previous Year 7.500 millions)

5.000

7.500

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74899DL2000PLC106823

Name of the company

INFOTEL BUSINESS SOLUTIONS LIMITED

Address of the registered office or of the principal place of  business in India of the company

D-7, Dhawandeep Apartments, 6, Jantar Mantar Road, New Delhi – 110 001, India

E-Mail: anuragp72@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10333095

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Others (Counter Guarantee)

Particular of charge holder

Corporation Bank, Sikanderpur Branch, A-2/8, Qutab Plaza, DLF Phase I, Gurgaon – 122 002, Haryana, India

E-Mail: sehgalsc@yahoo.co.in

Nature of description of the instrument creating or modifying the charge

Common Deed of Hypothecation of movables /debts /assets

Date of instrument Creating the charge

09.06.2012

Amount secured by the charge

Rs.120.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest @ 14.25% p.a. with monthly rests being 3.75% over the present base rate of 10.5% p.a. subject to change in base rate from time to time. Penal interest 2% p.a.

 

Terms of Repayment:

As stipulated by the Bank

 

Margin:

As stipulated by the Bank

 

Extent and Operation of the charge:

100%

 

Others:

To secure LC/BG limit of Rs.115.000 millions (sublimit of Rs.60.000 millions to be availed by Nexg Devices Private Limited), DBC/BDD Limit of Rs.2.500 millions and Vehicle Loan of Rs.2.500 millions sanctioned to the Company

Short particulars of the property charged

Hypothecation of present and future stock of various types of mobile sets like GSM and CDMA of different make and also stock of laptops, tablet pcs etc

Hypothecation of present and future book debts/ receivables  of the company

Hypothecation of present as well as future fixed assets including furniture and fixtures etc.

Counter guarantee from the Company

Date of latest modification prior to the present modification

12.01.2012

Particulars of the present modification 

Bank's Charge by way of hypothecation of present and future stock of various types of mobile sets, laptops, tablets etc., book debts/ receivables, fixed assets and counter guarantee from the company, enhanced from Rs.105.000 millions to Rs.120.000 millions.

 

FIXED ASSETS:

 

v      Computers

v      Furniture and Fixture

v      Office Equipment

v      Vehicles

v      Building

v      Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.34

UK Pound

1

Rs.86.55

Euro

1

Rs.67.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.