MIRA INFORM REPORT

 

 

Report Date :

20.07.2012

 

IDENTIFICATION DETAILS

 

Name :

NEOLITE ZKW LIGHTINGS PRIVATE LIMITED

 

 

Formally Known as :

NEOLITE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

House No.28 (Back Portion), Vasudha Enclave, Pitampura, Delhi – 110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.10.1992

 

 

Com. Reg. No.:

55-050702

 

 

Capital Investment / Paid-up Capital :

Rs.117.975 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1992PTC050702

 

 

IEC No.:

4102000534

 

 

TIN No.:

07220336165

 

 

PAN No.:

[Permanent Account No.]

AABCN4157F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Head Lights, Fog Lamps, Work Lamps, Auxiliary Lamps, Side Indicators, Roof Lamps, Front Grills.

 

 

No. of Employees :

1200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

House No.28 (Back Portion), Vasudha Enclave, Pitampura, Delhi – 110034, India

Tel. No.:

91-11-45636363

Fax No.:

91-11-28116025

E-Mail :

info@neolitezkw.com

ca_pawanchadha@hotmail.com 

Website :

www.neolitezkw.com

Location :

Owned

 

 

Factory 1 :

Village Jakhodea, Opposite HSIDC Industrial Estate, , Jhajjar, Bahadurgarh – 124507, Haryana, India

Tel. No.:

91-1267-241818

Location :

Owned

 

 

Factory 2 :

Plot No. 36, Sector 4 – B, HSIIDC Industrial Estate, Jhajjar, Bahadurgarh – 124507, Haryana, India

Tel No.:

91-127-6306306

Location :

Owned

 

 

Factory 3 :

396, Udyog Vihar, Phase – 3, Gurgaon, Haryana, India

Tel. No.:

91-124-4006222 / 4006221

E-Mail :

info@neolitezkw.com

Area :

182250 Sq. ft.

Location :

Owned

 

 

Factory 4 :

Plot No. 137, Noida Spaecial Economic Zone, Noida Phase – 2, Gautam Budh Nagar, Noida, Uttar Pradesh, India

Tel. No. :

91-120-3078281 / 3078288 / 3078278 / 3078298 / 3078277

Factory: 

91-120-3078299

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Rajesh Jain

Designation :

Director

Address :

D – 4, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

26.10.1971

Date of Appointment :

20.10.1992

DIN No.:

01481291

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909GJ1962PTC001151

NEO METAL AND ELECTRICAL INDUSTRIES PRIVATE LIMITED

Director

26/10/1989

26/10/1989

-

Active

NO

2

U74899DL1992PTC050702

NEOLITE ZKW LIGHTINGS PRIVATE LIMITED

Director

20/10/1992

20/10/1992

-

Active

NO

3

U74899DL1978PTC009155

PARMOD PLASTIC INDUSTRIES PRIVATE LIMITED

Director

15/09/1997

15/09/1997

-

Active

NO

4

U25209DL2007PTC164864

NEOKRAFT GLOBAL PRIVATE LIMITED

Whole-time director

18/06/2007

18/06/2007

-

Active

NO

 

Name :

Mrs. Vaishali Jain

Designation :

Director

Address :

D – 4, Rajouri Garden, New Delhi – 110027, India

Date of Birth/Age :

05.08.1972

Date of Appointment :

30.03.1993

DIN No.:

01481308

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1992PTC050702

NEOLITE ZKW LIGHTINGS PRIVATE LIMITED

Director

30/03/1993

30/03/1993

-

Active

NO

2

U31909GJ1962PTC001151

NEO METAL AND ELECTRICAL INDUSTRIES PRIVATE LIMITED

Director

12/6/2002

12/6/2002

-

Active

NO

3

U25209DL2007PTC164864

NEOKRAFT GLOBAL PRIVATE LIMITED

Director

18/06/2007

18/06/2007

-

Active

NO

4

U74899DL1978PTC009155

PARMOD PLASTIC INDUSTRIES PRIVATE LIMITED

Director

20/11/2007

20/11/2007

-

Active

NO

 

Name :

Mr. Antonitsch Jurgen

Designation :

Director

Address :

Landfriedstetten, 85, Petzenkirchen – 3252, Austria

Date of Birth/Age :

07.09.1969

Date of Appointment :

12.08.2008

DIN No.:

01996869

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Kumar Jain

Designation :

Secretary

Address :

A – 22, Duj Apartments, B – 5, Sector – 14, Extension Rohini, New Delhi – 110085, India

Date of Birth/Age :

24.04.1968

Date of Appointment :

07.03.2005

PAN No.:

AADPJ6512D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Rajesh Jain

 

793012

Pramod Plastic Industries Private Limited, India

 

80001

ZIZALA Lichtsysteme GmbH, Austria

 

306735

Total

 

1179748

 

As on 29.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

6.78

Directors or relatives of Directors

67.22

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Head Lights, Fog Lamps, Work Lamps, Auxiliary Lamps, Side Indicators, Roof Lamps, Front Grills.

 

 

Products :

Particulars

ITC Code

Automotive Lamps

85122001

Homelight

94051090

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Head Lamp Auto and Lighting Equipments

Nos.

--

--

7156000

Scrap

Kg.

--

--

821000

 

 

GENERAL INFORMATION

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

  • Karnataka Bank Limited, K – 2, Choudhary Building, Middle Circle, Overseas Branch, Connaught Place, New Delhi, Delhi, India
  • State Bank of India, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi – 110001, Delhi, India

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

 

 

 

Rupee Term Loans Banks Secured

229.270

73.690

Working Capital Loans Banks Secured

292.011

326.947

Loans Taken For Vehicles Secured

3.982

5.623

Total

525.263

406.260

 

 

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

 

 

 

Loans Directors Unsecured

34.663

1.657

Other Debt Unsecured

3.852

3.951

Total

38.515

5.608

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Sachdeva and Associates

Chartered Accountants

Address :

302, Vikram Tower, 16, Rajindra Place, New Delhi – 110008, Delhi, India

PAN No.:

AANPS6183K

 

 

Joint Venture :

·         ZIZALA Lichtsysteme GmbH (ZKW), Austria

 

 

Related Parties  Controlled by KMP :

  • Neolite Industries
  • Pramod Plastic Industries Private Limited
  • Neokraft Global Private Limited

 

 

Related Parties Controlled by Relatives of Key Management Personnel :

·         Ashok Automats

·         Kay Bee Electronics

·         Veera Industries

·         Shanti Auto Industries

·         Ranee Polymer

·         N.U. Electricals

·         Adinath Industries

·         Sabras Foods

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.100/- each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1179748

Equity Shares

Rs.10/-each

Rs.117.975 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

117.975

127.475

127.475

2] Share Application Money

0.000

110.000

0.000

3] Reserves & Surplus

266.400

234.370

207.746

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

384.375

471.845

335.221

LOAN FUNDS

 

 

 

1] Secured Loans

525.263

406.260

365.046

2] Unsecured Loans

38.515

5.608

94.044

TOTAL BORROWING

563.778

411.868

459.090

DEFERRED TAX LIABILITIES

28.578

28.307

20.761

 

 

 

 

TOTAL

976.731

912.020

815.072

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

390.143

431.483

333.760

Capital work-in-progress

448.989

96.998

66.182

 

 

 

 

INVESTMENT

0.010

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

149.591
180.300

161.841

 

Sundry Debtors

226.988
262.600

184.084

 

Cash & Bank Balances

6.772
152.241

210.751

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

38.184
25.539

32.377

Total Current Assets

421.535
620.680

589.053

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

262.942

214.527

151.076

 

Other Current Liabilities

16.707
14.662

17.000

 

Provisions

4.417
8.546

9.613

Total Current Liabilities

284.066
237.735

177.689

Net Current Assets

137.469
382.945

411.364

 

 

 

 

MISCELLANEOUS EXPENSES

0.120

0.240

0.360

Foreign Currency Monetary Item translation difference

0.000

0.354

3.406

 

 

 

 

TOTAL

976.731

912.020

815.072

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

871.298

1161.062

1031.826

 

 

Other Income

11.642

7.599

 

 

 

TOTAL                                     (A)

882.940

1168.661

1031.826

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in stock

(20.443)

7.037

(5.217)

 

 

Other Expenses

821.575

1059.583

950.138

 

 

TOTAL                                     (B)

801.132

1066.620

944.921

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

81.808

102.041

86.905

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

35.534

31.128

35.485

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

46.274

70.913

51.420

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.026

34.026

25.172

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

13.248

36.887

26.248

 

 

 

 

 

Less

TAX                                                                  (I)

9.125

14.263

11.071

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

4.123

22.624

15.177

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

241.377

236.119

255.802

 

 

Design and Development

0.925

5.541

26.460

 

TOTAL EARNINGS

242.302

241.660

282.262

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

36.052

117.203

128.572

 

 

Technical Know How

8.671

8.240

6.330

 

 

Capital Goods

63.786

5.504

24.455

 

TOTAL IMPORTS

108.509

130.947

159.357

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

20.89

11.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.47

1.94

1.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.52

3.18

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.63

3.51

2.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.08

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.21

1.38

1.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

2.61

3.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 


NOTE:

 

The registered office has been shifted from B-24- Mayapuri Phase – I, New Delhi – 110064, India” to the present address w.e.f. 29.09.2011 

 

NATURE OF OPERATIONS

 

The Company is in the business of manufacturing and suppliers of auto components, mainly, automotive lighting and signally equipments, Head Lamps, Tail Lamps and auxiliary lights etc. for all kinds of Automobiles vehicles.

 

DEMERGER OF HOMELIGHTING BUSINESS

 

Pursuant to the terms of Joint Venture Agreement with ZKW of Austria, the company had filed a scheme of demerger under section 391 to 394 of the Companies Act, 1956 with the Hon’ble High Court of Judicature at Delhi for the purpose of demerging the homelighting business which has been approved by the Hon’ble High Court during the year vide order dated 19th November 2010.The Scheme became operative with retrospective effect from 1st October, 2007 being the “ Appointed Date” as per the approved scheme.

 

The current year figures in the financial statements pertain only to the Autolighting Division after giving effect to the demerger scheme as compared to the pre-demerged consolidated figures of both the divisions of Autolighting and Homelighting business in the Previous year. Hence the current year financial figures are not comparable with the figures of the previous year

 

REVIEW OF OPERATIONS

 

The Company has been able to achieve a Net Turnover of Rs.871.298 Millions as compared to Rs.1161.062 Millions (Pre demerged sales) in the previous year. The company was able to earn other income amounting Rs.11.642 Millions as compared to Rs.7.599 Millions in the previous year.

 

START OF COMMERCIAL PRODUCTION IN NEW PLANT AT BAHADURGARH

 

The company has started commercial production from its new plant at Bahadurgarh during the year 2010-11.

 

JOINT VENTURE WITH ZIZALA LICHTSYSTEME GMBH (ZKW)

 

The Company had entered into a Joint Venture with Zizala Lichtsysteme GMBH of Austria on 19th Dec. 2007 for manufacturing and marketing of automotive lights in India and exports which has enabled the company to obtain technology, support and training from its JV Partner. The positive results are expected to be achieved in the company based on the advanced technology support.

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Performance and Financial Guarantees Given by banks on Behalf of the company Bonds/Guarantees in favour of custom Department (Margin of Guarantee provided Rs. Rs.0.515 Million - Previous Year Rs.0.225 Million)

0.515

0.600

Bank Guarantee provided to Customers ( Margin of Guarantee provided Rs.0.428 Million - Previous Year Rs.0.176 Million)

1.959

0.709

Bank Guarantee in favour of Pollution Department (Margin of Guarantee Provided Rs.0.309 Million - Previous Year Rs.0.303 Million)

1.213

1.213

Letter of Credit –Supplier ( margin for LC Rs.0.325 Million - Previous Year Rs.1.343 Million)

1.687

30.504

Sales Bill Discounted from Banks Sale Bill discounted from bank not matured upto reporting date

50.705

0.000

Duty saved under EPCG License Duty saved against import of assets under EPCG scheme (against export obligation).

18.918

0.000

 

FORM 8 :

 

Corporate identity number of the company

U74899DL1992PTC050702

Name of the company

NEOLITE ZKW LIGHTINGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

House No.28 (Back Portion), Vasudha Enclave, Pitampura, Delhi – 110034, India

E-mail id : ca_pawanchadha@hotmail.com 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10263299

Type of charge

Movable property (not being pledge)

Floating charge

Particular of charge holder

Karnataka Bank Limited, K – 2, Choudhary Building, Middle Circle, Overseas Branch, Connaught Place, New Delhi, India

E-mail Id : del.overses@ktkbank.com

Nature of instrument creating charge

Permission Letter

Date of instrument Creating the charge

16.06.2012

Amount secured by the charge

Rs.52.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

As per permission letter.

 

Terms of repayment :

As per permission letter.

 

Margin :

As per permission letter.

 

Extent and operation of the charge :

First and exclusive charge on all dyes and moulds including all capital expenditure incurred out of term loan of Karnataka Bank Limited and pari passu charge on immovable property of the company situated at plot No. 137, Noida SEZ, Phase-II, Noida, Gautam Budh Nagar, U.P.

 

Others :

To grant fresh term loan of Rs.52.500 millions against hypothecation of dyes and moulds and other capital expenditure incurred by the company. Pari passu charge on industrial property at Plot no.137, Noida SEZ, Phase-ii, Noida, Gautam Budh Nagar, U. P. Owned by the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of dyes and moulds and other capital expenditure incurred by the company.

Particulars of the present modification

The term loan of Rs. 52.500 Millions against hypothecation of dyes and moulds and other capital expenditure incurred by the company modified by release of pari passu charge on industrial property at Plot No. 137, Noida Sez, Phase II, Noida, Gautambudh Nagar, up owned by the company.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.86.75

Euro

1

Rs.68.06

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.