MIRA INFORM REPORT

 

 

Report Date :

20.07.2012

 

IDENTIFICATION DETAILS

 

Name :

PRATIBHA INDUSTRIES LIMITED

 

 

Registered Office :

Shrikant Chambers, Phase II, 5th Floor, Sion – Trombay Road, Next To R.K. Studio, Chembur, Mumbai-400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.07.1995

 

 

Com. Reg. No.:

11-090760

 

 

Capital Investment / Paid-up Capital :

Rs.348.850 Millions

 

 

CIN No.:

[Company Identification No.]

L45200MH1995PLC090760

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08929E

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on The Stock Exchange.

 

 

Line of Business :

  • Building and Construction
  • Manufacturing of SAW Pipes

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 22300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Pankaj Chourasia

Designation :

Company Secretary

Contact No.:

91-9930458515

Date :

19.07.2012

 

 

LOCATIONS

 

Registered Office :

Shrikant Chambers, Phase II, 5th Floor, Sion – Trombay Road, Next To R.K. Studio, Chembur, Mumbai-400071, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9930458515 [Mr. Pankaj Chourasia]

Fax No.:

Not Available

E-Mail :

pankaj.cs@pratibhagroup.com

Website :

http://www.pratibhagroup.com

 

 

Head / Corporate Office :

14th Floor, Universal Majestic, P. L Lokhande Marg, Off. Ghatkopar Mankhurd Unk Road, Govandi (West), Mumbai-400043, Maharashtra, India

Tel. No.:

91- 22-39559999

Fax No.:

91- 22-39559900

E-Mail :

lnfo@pratibhagroup.com

 

 

Factory  :

Plot No. 215, Vljaypur, P.O. Kone, Bhiwandi-Wada Road, Tal Wada, District Thane-421303, Maharashtra, India

 

 

Site Office :

Magnum Developers, Lalbaug Plant, Chewda Galli, Opposite Lalbaug Raja, Lok Satta Campus, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mrs. Usha B. Kulkarni

Designation :

Chairperson

 

 

Name :

Mr. Ajit B. Kulkarni

Designation :

Managing Director

 

 

Name :

Mr. Vinayak B. Kulkarni

Designation :

Whole Time Director

 

 

Name :

Mr. Rohit R. Katyal

Designation :

Whole Time Director

 

 

Name :

Mr. Awinash M. Arondekar

Designation :

Director

 

 

Name :

Mr. Shrikant T. Gadre

Designation :

Director

 

 

Name :

Dr. S. L. Dhingra

Designation :

Director

 

 

Name :

Mr. V. Sivakumaran

Designation :

Director

 

 

Name :

Mr. Vilas B. Parulekar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Pankaj Chourasia

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

52,134,829

52.44

http://www.bseindia.com/images/clear.gifSub Total

52,134,829

52.44

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

52,134,829

52.44

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

5,180,624

5.21

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

2,000

-

http://www.bseindia.com/images/clear.gifInsurance Companies

84,989

0.09

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

15,919,955

16.01

http://www.bseindia.com/images/clear.gifSub Total

21,187,568

21.31

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

8,588,196

8.64

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

10,502,194

10.56

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

2,177,628

2.19

http://www.bseindia.com/images/clear.gifAny Others (Specify)

4,834,542

4.86

http://www.bseindia.com/images/clear.gifClearing Members

277,366

0.28

http://www.bseindia.com/images/clear.gifTrusts

18,110

0.02

http://www.bseindia.com/images/clear.gifNon Resident Indians

734,718

0.74

http://www.bseindia.com/images/clear.gifForeign Corporate Bodies

3,804,348

3.83

http://www.bseindia.com/images/clear.gifSub Total

26,102,560

26.25

Total Public shareholding (B)

47,290,128

47.56

Total (A)+(B)

99,424,957

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

99,424,957

-

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of

1

 Usha Bhagwan Kulkarni

13,002,500

 13.08 

2

 Vinayak Bhagwan Kulkarni

7,864,225

 7.91 

3

 Ajit B Kulkarni

11,835,854

 11.90 

4

 Ajit Bhagwan Kulkarni

4,317,750

 4.34 

5

 Vinayak Bhagwan Kulkarni

1,972,825

 1.98 

6

 Ramdas Bhagwan Kulkarni

1,752,500

 1.76 

7

 Sunanda Datta Kulkarni

10,000,000

 10.06 

8

 Ravi Ajit Kulkarni

1,000,000

 1.01 

9

 Rohit Ramnath Katyal

122,250

 0.12 

10

 Vandana Vinayak Kulkami

119,425

 0.12 

11

 Sanjay Vinayak Kulkarni

108,250

 0.11 

12

 Radha Ramdas Kulkarni

2,500

 0.00 

13

 Samidha Ajit Kulkarni

2,500

 0.00 

14

 Ajay Vinayak Kulkarni

30,000

 0.03 

15

 Anand Ajit Kulkarni

4,250

 0.00 

 

 Total

52,134,829

 52.44 

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of

1

 Warhol Limited

6,097,561 

6.13 

2

 Iron Wood Investment Holdings

5,003,786 

5.03 

3

 Reliance Capital Limited

1,450,000 

1.46 

4

 Van Dyck

3,804,348 

3.83 

5

 Citigroup Global Marketing Mauritus Private Limited

3,677,763 

3.70 

6

 Bajaj Allianz Life Insurance Company Limited

2,859,012 

2.88 

7

 Reliance Capital Trustee Company Limited A/c Reliancerrular Saving Fund - Equity Option

5,000,000 

5.03 

 

 Total

27,892,470 

28.05 

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS (TOGETHER WITH PAC) BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 5% OF THE TOTAL NUMBER OF SHARES OF THE COMPANY

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of

1

 Warhol Limited

6,097,561 

6.13 

2

 Reliance Capital Trustee Co Limited A/c Reliancerrular Saving Fund - Equity Option

5,000,000 

5.03 

3

 Iron Wood Investment Holdings

5,003,786 

5.03 

 

 Total

16,101,347 

16.19 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Building and Construction
  • Manufacturing of SAW Pipes

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

LICENSED CAPACITY AND INSTALLED CAPACITY

 

Particulars

Unit

Licensed Capacity

Installed Capacity

M S Pipe

M.T.

90.00

17.055

Coating

M2

1800.00

262.587

 

ACTUAL PRODUCTION

 

Particulars

Unit

Actual Production

M S Pipe

M.T.

15.658

M S Cut End

M.T.

0.970

HR Coil/Plate

M.T.

1.993

Coating of Pipe

M2

262.587

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Bank of Baroda

·         Axis Bank Limited

·         Bank of India

·         ICICI Bank Limited

·         Punjab National Bank

·         State Bank of India

 

 

Facilities :

SECURED BORROWINGS

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loan

 

 

Foreign Currency Loan From Banks

906.250

128.634

Rupee Loan From Banks

669.517

443.462

From Financial Institution

219.842

129.429

Secured Borrowings

3350.654

1656.387

Total

5146.263

2357.912

 

NOTE:

 

1. Foreign Currency Loans are repayable in 4 years to 6 years from the date of loan. Above loans are secured by first charges on specific assets financed by the lender. Further, loans are guaranteed by the personal guarantees of promoters / directors of the company.

 

2. Rupee Loans from banks are repayable in 3 years to 10 years from the date of loan. Above loans are secured by first charges on specific assets financed by the lender. Further, loans are guaranteed by the personal guarantees of promoters / directors of the company.

 

3. Rupee Loans from Financial Institutions are repayable in 3 years to 4 years from the date of loan. Above loans are secured by first charges on specific assets financed by the lender. Further, loans are guaranteed by the personal guarantees of promoters / directors of the company.

 

 

 

UNSECURED BORROWINGS

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Unsecured Borrowings

[Secured by personal guarantee by promoters / directors]

1255.507

1100.000

Total

1255.507

1100.000

 

NOTE:

 

1. Foreign Currency loan (Buyers credit) is repayable in 90 days from the date of availment.

 

2. Rupee loan taken from various banks are secured against i) first charge by hypothecation of current assets (other than those specifically charged to other banks), namely stock of raw materials, work-in-progress and receivables, ii) First charge on the gross block (other than those specifically charged to other banks) iii) Project specific current assets and iv) Personal guarantees of Promoter-Directors of the company.

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Jayesh Sanghrajka and Company

Chartered Accountants

 

 

Internal Auditors :

 

Name :

Choksi and Choksi

Chartered Accountants

 

 

Cost Auditors :

 

Name :

Narasimha Murthy and Company

Cost Accountants

 

 

Subsidiaries :

·         Bhopal Sanchi Highways Private Limited

·         Muktangan Developers Private Limited

·         Pratibha Infrastructure Private Limited

·         Pratibha Developers Private Limited

·         (Wholly owned subsidiary of Pratibha Infrastructure P. Limited)

·         Pratibha Heavy Engineering Limited

·         Pratibha Holding (Singapore) Pte Limited

·         Pratibha Infra Lanka (Private) Limited

·         (Wholly owned subsidiary of Pratibha Holding (Singapore) Pte Limited)

·         Prime Infrapark Private Limited

 

 

Associates and Enterprises over which Key Managerial Personnel are able to exercise significant influence :

·         Pratibha Pipes and Structural Limited

·         Elegant Infrastructure and Real Estate Private Limited

·         Pratibha Industries General Contracting LLC (UAE)

·         Pratibha Shareholding Private Limited

·         Saudi Pratibha Industries LLC

·         Pratibha Struct Build Private Limited

·         Pratibha Foundation

·         Capacite Engineering Private Limited

·         Rohit Management Services

·         Rahul Associates

·         Ashutosh Trade Links

 

 

Joint Ventures :

·         Petron Pratibha JV

·         Pratibha Unity JV

·         Pratibha Ostu Stettin JV

·         Pratibha Rohit JV

·         Patel Pratibha JV

·         Pratibha JV

·         KBL PIL Consortium

·         Pratibha China State JV

·         Unity Pratibha Multimedia JV

·         Niraj Pratibha JV

·         Unity Pratibha Consortium

·         ITD Pratibha Consortium

·         Pratibha GIN KJI Consortium

·         Pratibha SMS JV

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

125000000

Equity Shares

Rs.2/- each

Rs.250.000 Millions

1631000

Compulsorily Convertible Participatory Preferences Shares

Rs.92/- each

Rs.150.052 Millions

 

Total

 

Rs.400.052 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

99424957

Equity Shares

Rs.2/- each

Rs.198.850 Millions

1630435

Compulsorily Convertible Participatory Preferences Shares

Rs.92/- each

Rs.150.000 Millions

 

Total

 

Rs.348.850 Millions

 

RECONCILIATION OF SHARES OUTSTANDING AT THE BEGINNING AND AT THE END OF THE REPORTING PERIOD EQUITY SHARES

 

 

Particular

31st March 2012

 

31st March 2011

 

No. of Shares

Amount in Millions

No. of Shares

Amount in Millions

 

 

 

 

 

Number of Shares at the beginning

99424957

198.850

83425000

166.850

Add:- Number of Shares Issued

0.000

0.000

15999957

32.000

Number of Shares at the end

99424957

198.850

99424957

198.850

 

 

COMPULSORILY CONVERTIBLE PARTICIPATORY PREFERENCE SHARES

 

Particular

31st March 2012

 

31st March 2011

 

No. of Shares

Amount in Millions

No. of Shares

Amount in Millions

 

 

 

 

 

Number of Shares at the beginning

1630435

150.000

0.000

0.000

Add:- Number of Shares Issued

0.000

0.000

1630435

150.000

Number of Shares at the end

1630435

150.000

1630435

150.000

 

The company has two classes of shares, namely Equity Shares and Compulsorily Convertible Participatory Preference Shares.

 

TERMS/RIGHTS ATTACHED TO EQUITY SHARES

 

Equity shares are having a par value of Rs. 2 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting.

 

The Board of Directors in their meeting held on 25th May 2012, proposed final dividend of Rs. 0.60 per share. The proposal is subject to approval of shareholders at Annual General Meeting to be held on 12th July 2012. The total appropriation for the year ended March 31, 2012 amounted to Rs. 70.487 millions including corporate dividend tax of Rs. 9.839 Millions.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts.

 

The distribution will be in proportion to the number of equity shares held by the shareholders.

 

TERMS / RIGHTS ATTACHED TO COMPULSORILY CONVERTIBLE PARTICIPATORY PREFERENCE SHARES (CCPPS)

 

CCPPS are having a par value of Rs.2 per share.

 

The CCPPS may be converted, exercised or exchanged at the sole discretion of the Investor on any day within 18

(Eighteen) months from the date of allotment of such shares, or in any event, compulsorily convert at the end of 18 (Eighteen) months from such date of allotment i.e. on 25.05.2012 in the ratio of 1:1.

 

Preference subscription shares outstanding from time to time shall collectively be entitled to the following dividends:

 

(A) 0.01% per annum of the face value of each Preference Subscription Share and

 

(B) On participating basis, for all dividends declared on Equity Shares of the Company, and for this purpose, each existing Preference Subscription Share shall be deemed to have been converted, excercised or exchanged into Equity Shares on the Execution Date at the same time as the dividend on Equity Shares is paid.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

Particular

31st March 2012

31st March 2011

 

No. of Shares

%

No. of Shares

%

Equity shares of Rs.2/-  each fully paid

 

 

 

 

Usha Bhagwan Kulkarni

13002500

13.08 %

13002500

13.08 %

Vinayak Bhagwan Kulkarni

7864225

7.91 %

7864225

7.91 %

Ajit B. Kulkarni

11835854

11.90 %

11835854

11.90 %

Sunanda Datta Kulkarni

10000000

10.06 %

10000000

10.06 %

Warhol Limited

6097561

6.13 %

6097561

6.13 %

Iron wood Investment Holdings

5003786

5.03 %

5003786

5.03 %

Reliance Capital Trustee Company Limited A/c Reliance

Rural Saving Fund Equity Option

5000000

5.03 %

5000000

5.03 %

 

 

 

 

 

CCPPS of Rs.92/- each fully paid

 

 

 

 

Van Dyck

1630435

100 %

1630435

100 %

 

As per the records of the company, including its register of shareholders/members and other declaration received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

The company has neither issued any bonus shares nor any shares pursuant to contract without payment being received in cash during preceding five years. It has also not bought back any shares during these years.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

348.850

348.850

166.850

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5247.778

4485.865

2586.918

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5596.628

4834.715

2753.768

LOAN FUNDS

 

 

 

1] Secured Loans

5146.263

2357.912

2930.037

2] Unsecured Loans

1255.507

1100.000

1300.000

TOTAL BORROWING

6401.770

3457.912

4230.037

DEFERRED TAX LIABILITIES

240.668

183.959

131.105

 

 

 

 

TOTAL

12239.066

8476.586

7114.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4698.244

2983.877

2688.571

Capital work-in-progress

1165.920

147.981

113.657

Intangible assets under development

52.315

0.000

0.000

 

 

 

 

INVESTMENT

53.103

104.137

136.223

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4575.758

3438.949

2938.638

 

Sundry Debtors

2718.279

1792.851

1858.704

 

Cash & Bank Balances

1466.892

1024.917

617.044

 

Other Current Assets

764.567

409.563

0.000

 

Loans & Advances

5436.653

3967.492

2546.122

Total Current Assets

14962.149

10633.772

7960.508

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3953.490

2123.821

1917.577

 

Other Current Liabilities

3995.175

2776.078

434.189

 

Provisions

744.000

493.282

1432.283

Total Current Liabilities

8692.665

5393.181

3784.049

Net Current Assets

6269.484

5240.591

4176.459

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

12239.066

8476.586

7114.910

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue From Operations

15034.353

11726.633

9298.305

 

 

Other Income

52.700

12.442

50.754

 

 

TOTAL                                     (A)

15087.053

11739.075

9349.059

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material consumed

6232.582

5382.646

 

 

Manufacturing, Construction and Operating Expenses

5283.503

3717.814

7982.894

 

 

Employee Benefit expenses

904.096

616.303

 

 

 

Other expenses

1652.753

997.158

 

 

 

Change In Inventories

(1125.263)

(688.479)

 

 

 

TOTAL                                     (B)

12947.671

10025.442

7982.894

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2139.382

1713.633

1366.165

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

839.435

612.095

493.102

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1299.947

1101.538

873.063

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

188.453

143.388

108.592

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1111.494

958.150

764.471

 

 

 

 

 

Less

TAX                                                                  (H)

279.094

243.818

199.344

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

832.400

714.332

565.127

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

72.000

57.000

 

 

Interim Dividend

NA

20.200

0.000

 

 

Tax on Dividend

NA

10.100

8.507

 

 

Proposed Dividend on Equity Shares

NA

40.400

50.055

 

BALANCE CARRIED TO THE B/S

NA

571.600

449.565

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2099.602

214.492

11.015

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

5.553

 

 

Consumables Stores

28.600

37.501

2.938

 

 

Capital Goods

0.000

1.792

85.324

 

TOTAL IMPORTS

28.600

39.293

93.815

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

8.36

7.89

6.77

 

Diluted

8.24

7.86

6.77

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.52

6.09

6.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.39

8.17

8.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.65

7.04

7.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.20

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.70

1.83

2.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.97

2.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Micro small and medium enterprises

0.000

0.000

0.000

Others*

[*The above amount includes creditors under Letter of Credit and Bill of Exchange amounting to Rs.1486.276 Millions (P.Y. Rs.1103.064 Millions)]

3953.490

2123.821

859.107

Creditors under letter of credit

0.000

0.000

520.915

Creditors under purchase bill discounting

0.000

0.000

537.555

Total

3953.490

2123.821

1917.577

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

No

 

PERFORMANCE REVIEW:

 

The Company has achieved a record growth in turnover as well as in net profit. Despite of many challenges faced in last financial year, such as increasing commodity prices, the economy's inflationary conditions including soaring interest rates and the tight monetary policy, the performance of the company has achieved commendable heights.

 

For the period, the Company has registered more than 30% increase in total income generated, growing from Rs. 12734.200 Millions in FY 2010- 11 to a record Rs. 16760.100 Millions in FY 2011-12. The EBITDA have also, during the period, witnessed a healthy growth of about 30%and increased from Rs. 1773.600 Millions in FY 2010-11 to Rs. 2294.600 Millions in FY2011-12.

 

The net profits have also registered impressive growth at Rs.811.000 Millions as compared to Rs. 714.300 Millions, despite higher borrowing cost and commodity prices.

 

The robust financial numbers have flawlessly exhibited the company's skill to execute multifaceted, intricate and complex engineering projects which will catapult the Company in distinct league of elite infrastructure development Companies. During the year, the company has continued its spree of achieving and exhibiting robust and excellent performance. The undergone financial year again was one of the best financial years for the company and the company has achieved highest ever top line as well as bottom lines.

 

As briefed, the order book position of the company has also seen a phenomenal growth. The order book has surged to a record level and crossed the land mark of Rs. 60000.000 Millions for the first time in the history. The balance order book position, at the end of the period, stood at Rs. 56670.000 Millions. The company is very confident and buoyant on getting few more big size orders, which will have substantial positive impact on the working, profitability and standing of the company in the industry. The execution period of these orders ranges from one year to four years. The decision of the company to diversify into different sub-segments has yielded positive results and the company is getting awarded regularly various projects in the building construction division. The continued growth and swelling order book crystallize company's strength and understanding of the market and its core area of operations.

 

The conscious decision of the management to diversify and expand the operations of the Company is yielding results and accordingly, the dependability of the company on water segment as percentage to total order book and sales revenue is proportionately decreasing, though the water segment continue to play an important and crucial role in the performance of the company and contributes substantially towards the turnover and profitability of the Company. The Company is deliberately exploring different fields to spread its wing in other segment of infrastructure development to enhance its presence and growth.

 

The management is concerned for continuous increasing in rate of interest and commodity prices.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

As India moves towards a stronger economic status, the bedrock of this phenomenon is the growth led by the infrastructure and construction sector. The 12th five year Plan will focus, as in the earlier plan will focus on accelerating the quality and pace of investment, especially by encouraging PPPs. Since construction accounts for more than 50% of the growth factor, it is imperative that maximum investment is attracted to this sector. Power projects, ports, roads, railways and bridges are instrumental in denoting the progress India makes and Pratibha Industries fully intends to participate in this rapidly growing sector.

 

The cornerstone of India's progress is also the key ingredient in every financial budget, with this year projecting investments of Rs. 50 lakh crores in the 12th Five Year Plan. About one-fourth of this investment will be made through PPP (Public Private Partnerships) and raising tax-free bonds worth Rs. 600000.000 Millions. While the investment in infrastructure will see a near-doubling at USD 1025 billion in the 12th Plan, successful implementation and achievement of targets remains dependent on four main factors: the creation of projects, the uptake of projects by private sector developers, start of construction and completion on time and within budget. It

is a fact that India's success rate in this matter has not been 100% and unless the nation aims higher and makes bolder changes in its modus operandi, cuts out bureaucracy and manages growth sensibly and efficaciously, India will be held back from taking its seat as a true world class industry giant.

 

Improving macro-fundamentals, better fiscal incentives and an increased ability to pay user charges are all boosting India's potential in the infrastructural development arena. However, the ratio between private and public investment and involvement needs to show marked improvement to address the growing needs of a burgeoning economy. Even though world economies are in turmoil in this financial year, India will not join the ranks of recessed countries thanks to a younger working force that contributes more and consumes more. If government policy and reform support the pace of progress in India, there is no reason why they cannot achieve the industrial and financial targets for the financial year 2012-2013. By proactive selection of ripe sectors, striking the right alliances and most importantly with useful and timely governmental support, India Inc. can seize the opportunity of realizing their full potential for growth.

 

In order to achieve maximum potential, the topmost priority has to be given enhancing the capacity and capability of the construction sector. They envision abundant opportunities in the immediate future and to this end they have partnered with leading global infrastructure companies in an effort to learn and adopt their best practices and integrate their international standard of work systems into their modus operandi. Since infrastructure is a high investment field, they expect and are confident of large injections of capital in the years ahead. Part of the investment will be generated from timely liaisons with strategic financial institutions and investors. The creation of viable public private partnerships will facilitate the growing demand of this sector. Some of the iconic structures they have built stand testimony to their involvement in India's infrastructure growth. Not only are they growing by leaps and bounds in various sectors related to growth but they are also taking their most precious resource ahead with us- their people, whose commitment, talent and energy are the foundations upon which they base their success.

 

AN ANALYSIS OF THE INFRASTRUCTURE SECTORS PERTINENT TO THE COMPANY IS DETAILED BELOW:

 

WATER SUPPLY

 

Almost three quarters of India's sizeable population lives in water-stressed regions, where the situation ranges from no water at all to intermittent, unclean supply. Potable water is a modern myth for many and retards growth in more ways than one. Overexploitation and pollution are the biggest obstacles in the delivery of clean water to many and the government fears that water wars could soon be a reality. However during the 2000s, there has been some improvement in the scenario, thanks to government and private sector initiatives and better management of resources. Even though it has been in the works since 2009, the National River Link Project in India (NRLP) has yet to move its wheels and prioritization of this is the need of the hour. This will greatly reduce regional disparities in water availability. An opportunity to create more water bearing structures will also greatly magnify once this project gains momentum and widespread public support. One of the most salient factors in the quicker and cleaner facilitation of water resources to all the remotest parts of India is the laying of water pipelines. They see a tremendous opportunity in being involved in such a foundational rung of India's development. Since Water Supply is the first step towards futuristic industrial development and the nurturing of surrounding communities, it stands to reason that internationally this sector is seeing incredible innovation and fiscal incentives. They have attempted to broad base their participation in this sector which remains the bedrock of the Company.

 

SEWERAGE SYSTEMS

 

India's water bodies particularly rivers passing through urban areas or industrial areas are subjected to severe pollution levels. Off late, the Government has taken a number of initiatives to clean up these water bodies. The attempts to clean up the Mithi River in Mumbai, the Yamuna Action Plan and the Ganga Action Plan are some of the policy initiatives taken by the Government. The Yamuna Action Plan envisages the construction of a network of interceptor sewer systems that divert and direct the raw sewage flows and overflows to treatment plants thereby substantially reducing the pollution levels in the river. The Company takes pride in participating in such an initiative of national importance. The Interceptor Sewer Project being executed by the Company for Engineers India Limited and the Delhi Jal Board involves the laying of 33 kms of sewage network using trenchless technology and construction of sewage pumping stations to clean up the Yamuna.

 

ROADS

 

The transportation network of any country viz. its roads, railways, water ways and airways help establish the most significant leaps in progress and development for a country to be truly labelled as a developed one. India, a land where most of the lifelines of the country criss-cross through its over 5 million kilometres of roads, needs to expand, innovate, improve and maintain this all-important sector, to provide an impetus to growth and the economy. Projects like the National Highways Development Project, Yamuna Expressway and KMP Expressway are all part of the governmental effort to add about 600 kilometres of highway per month on average, till 2014.

 

With an expected spend of USD100 billion between 2012 and 2017 and the government's ambitious aim to add an 18,637 kilometre network of brand new expressways by 2022, it is quite evident where the opportunities lie. In the latest budget, the government has doubled the infrastructure tax free bond amount to Rs. 600000.000 Millions for a highway target of 8800 kilometres. By fast-tracking the clearance of the roads and highways projects, there is great hope that the target of 7999 kilometres is completed on time and within budget, this year. In a move to boost the PPP concept, MORTH has decided to award 15 major projects totalling 1547 kilometres of roads and an additional 11 road projects totalling 1731 kilometres this financial year. Amaintenance and repair fund of over USD200 million was awarded to MORTH.

 

Independent reports show that India has one of the three largest road networks in the world and yet its roads hamper the pace of progress and growth, effectively lowering its GDP by 1% to 2%. There is indeed great opportunity and scope for lessening the onerous red tape and optimally employing time and resources so that India's roads can rival the best in the world. Despite the huge opportunity that is presented by this sector, the company has been selective in pursuit of projects due to the intense competition prevailing. The company will continue to look at projects in the road sector over the medium term.

 

TUNNELING

 

Tunnelling is widely used in infrastructure projects be it in Metros, Water Conveyance, Hydro Power or Roads / Railways. The use of tunnel boring machines (TBM) has accelerated the pace of progress and assisted the completion of projects on time. The removal of customs duty on TBMs in this year's Union Budget will increase mechanized tunnelling. A spate of opportunities abound for underground construction such as hydropower, irrigation, and metros. Pratibha Industries has built up significant domain expertise in Tunnelling by virtue of having day-lighted more than 11 km of tunnels in and around Mumbai. The company has consolidated its presence in this segment by bagging a major Project from the Delhi Metro Rail Corporation using 2 state of the art

TBMs.

 

MUNICIPALSOLID WASTE MANAGEMENT

 

Solid waste management (SWM) is a basic public necessity and this service is provided by respective urban local bodies (ULBs) in India. SWM starts with the collection of solid wastes and ends with their disposal and/or beneficial use. Proper SWM requires separate collection of different wastes, called source separated waste collection. Source separated collection is common in high income regions of the world like Europe, North America and Japan where the infrastructure to transport separate waste streams exists. Most centralized municipal systems in low income countries like India collect solid wastes in a mixed form because source separate collection systems are non-existent. Source separated collection of waste is limited by infrastructure, personnel and public awareness. A significant amount of paper is collected in a source separated form, but informally. Indian cities are still struggling to achieve the collection and environmentally friendly treatment of all MSW generated. Metros and other big cities in India collect between 70- 90% of MSW. Smaller cities and towns collect less than 50%. The benchmark for collection is 100%, which is one of the most important targets for ULBs at present. This is a reason why source separated collection is not yet in the radar. Most of the waste generated in their country finds its way untreated into open lands, ponds and rivers, thereby emitting dangerous gases like methane, carbon dioxide and increasing the pollution levels and contributing to the Greenhouse effect. Waste management is a growing field in India and there is a pressing need to minimise the generation of wastes, for reusing and recycling them. This sector requires optimal and best business practices as well as innovative scientific approaches that improve collection, transportation, segregation and technologies for treatment and processing. However India is still in the nascent stages of waste management and creating by-products from that waste. There are more than 50,000 tonnes per day of waste generated in the Class I cities of India and over 30,000 per day tonnes from the other metros. Some new urban sectors still don't have adequate collection or transportation and disposal. Waste management is an area with great potential for expansion of business, ideas for innovative development and scope for improvement in the environmental quality.

 

BUILDINGS

 

The most sensitive and crucial aspect of infrastructure in urban India is its housing or the lack of it. The numbers speak for themselves. By 2025, 50% of India's young population will live in the cities and almost half of them in slums. This is a sobering statistic which requires that this sector be given significance and its shortcomings be fully recognised and addressed as this is the sector that can either make or break India's international development.

 

Real estate, its availability and price is an important component leading to the development of urban infrastructure and has a very high investment value, especially in key cities like Delhi, Mumbai and Bangalore. 100 % FDI is now allowed with the government's permission for the development of townships and settlements. The government further allows External Commercial Borrowings (ECB) for low cost affordable housing projects and Credit Guarantee Trust Funds to ensure smooth processing of institutional credit for housing loans.

 

Traditionally this sector has seen investments through Government entities that cater mainly to the low and middle income groups as well as socially relevant sectors such as healthcare. The private sector that mainly caters to the middle and high income groups as well as commercial, retail and hospitality sectors. However investments from both these entities are lagging behind the potential demand leading to very high property prices particularly in Tier I Metros. The Company feels that affordable housing will have significant demand in the years to come and has in a short span of time developed full-fledged capabilities by executing a plethora of landmark Projects servicing both Government and Private sector clients.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Unutilized Letters of Credit with Bankers

 

 

- Domestic

2069.639

725.621

- Foreign

0.032

101.991

Bank Guarantee

10135.986

8825.524

Corporate Guarantee

6388.400

3230.900

Estimated amounts of contract remaining to be executed on Capital Account and not provided for

105.324

65.511

Cases in the court, which in the opinion of the management, require no provision of liability than what is recorded in accounts.

59.729

52.229

Income Tax liability (excluding Penalties) that may arise. The Commissioner of Income Tax (Appeal) has allowed the claim of Section 80IA and has passed all the appeal orders in favour of the Company. The Department has filled appeal with ITAT against the orders.

827.249

357.583

Central Excise Liability (excluding Penalties) that may arise. The matter is with CESTAT. Based on the decisions of the Appellate authorities and the interpretations of other relevant provisions, the Company has been legally advised that the demand is likely to be either deleted or substantially reduced and accordingly no provision has been made.

13.874

13.525

Service Tax liability (excluding Penalties) that may arise. The matter is with CESTAT. Based on the decisions of the Appellate authorities and the interpretations of other relevant provisions, the Company has been legally advised that the demand is likely to be either deleted or substantially reduced and accordingly no provision has been made.

9.966

9.966

Assignment of Retention Receivables to Indus-Ind Bank– during the year company has assigned its retention receivables to Indus-Ind bank with recourse to the extent of amount.

450.000

0.000

Total

20060.199

13382.850

 

NOTE:

 

1.       The Management is of the opinion that claims for performance guarantee will not arise related to the projects executed previously.

 

2.       During the F.Y. 2010-11, income tax authorities conducted search and seizure u/s. 132 of the Income Tax Act. The matter is pending for final assessment.

 

FIXED ASSETS

 

  • Office Premises
  • Plant and Machinery
  • Furniture and Fixture
  • Electrical Installation
  • Office Equipment
  • Vehicles
  • Computer Software
  • Factory Building
  • Land

 

PRESS RELEASE:

 

MAY 23, 2011

 

Pratibha Industries and China Rail First Group JV bags Rs. 4670.000 million order from DMRC

 

Pratibha CRFG JV, a joint venture between Pratibha Industries Limited. as the lead partner and China Rail First Group, has bagged an order of Rs. 4670.000 million from Delhi Metro Rail Corporation for two segments of the underground metro being built by DMRC. The project is scheduled for completion by May 2014.

 

The scope of work for this project includes designing, engineering, and construction of two sections of underground twin tunnels for the Metro Phase 3 project of Delhi Metro Rail Corporation’s (DMRC) MRTS project. One section is from Janpath to Mandi House and the Second section is from Janpath to Central Secretariat, including the construction of one station at Janpath and extension of a station at Mandi House. The field construction is expected to commence in the first week of July 2011 and the project is scheduled to be completed in 36 months.

 

To execute the excavation of the tunnels, two high-end, state-of-the-art Tunnel Boring Machines (TBM”S) will be deployed. The bottom level of the tunnel and station will be at a depth of approximately 25 meters from the original ground level. This project will entail shaft excavation at three locations for lowering and extracting the TBMs. To facilitate this, a diaphragm wall of approximately 1.5 meter width will be constructed. The TMB will be capable of cutting through the tunnel section to be excavated, providing temporary supports to the tunnel to stabilize the soil movements, and will also be capable of fixing RCC segments in order to complete the tunnel lining along the excavation route. In addition the scope includes the construction of two modern underground station buildings by a top-down construction technology.

 

Commenting on the order, Mr. V.D. Sharma, Executive Director responsible for Execution and Co-ordination of Urban Infrastructure Projects of Pratibha Industries says, “We are extremely happy that we have been awarded this prestigious order by DMRC and will be supporting its efforts of providing most modern means of public transportation to the citizens of Delhi. With our high focus on quality, backed with our strong local on-ground experience combined with the technology support from China Rail First Group, we will be delivering one of the most modern sections of the Metro to the city of Delhi.

 

Pratibha Industries Limited is the listed flagship company of the group in India. The Company is a leading player in the area of urban infrastructure, including water, waste water as well as construction and saw pipe manufacturing. The Group has 3 manufacturing plants and employs about 2200 people directly.

 

JULY 18, 2011

 

Pratibha Industries led Consortium bags Rs.12490.000 Millions orders for Delhi Jal Board Projects

 

Pratibha Industries Limited, the flagship company of the Pratibha Group today announced bagging of two orders worth Rs.12490.000 Millions along with its JV partner Mosinzhstroi Open Joint Stock Company for the Delhi Jal Board Projects. The order has been awarded through Engineers India Limited and is scheduled to be completed within a period of 36 months. The Consortium has been awarded two of the six packages worth Rs.6927.900 Millions (Package 2) and Rs.5566.600 Millions (Package 3) respectively. This is the largest combined order received by Pratibha Industries so far.

 

The orders are for the design and construction of interceptor sewers in Delhi for the abatement of pollution in Yamuna River. The orders for the two packages include the designing, construction and lying of Interceptor Sewers along three major drains – Najafgarh, Supplementary and Shahadra. The project, scheduled to be completed in 3 years, also includes an operation and maintenance component spanning over 11 years.

 

The project work entails micro tunneling, civil and structure work, electrical and instrumentation, as well as mechanical works. The scope includes the complete design and installation of the Interceptor Sewers using Trenchless Technology, design and construction of interceptor chambers as well as the sewerage pumping stations.

 

This initiative is one of the largest and first-of-it-kind to be undertaken in India.

 

Commenting on the order, Mr. Ajit B. Kulkarni, Managing Director of Pratibha Industries Limited said, “We are extremely happy that we have been awarded this prestigious order by Engineers India Limited. for the Delhi Jal Board project to design and construct the Interceptor Sewers which will help in the reduction of pollution in Yamuna River.”

 

Mr. Kulkarni further added, “The Yamuna River, which passes through Delhi in India, has been immensely polluted in the past few decades. Currently, the untreated sewage is being discharged into the river leading to it getting polluted. This project will help to divert the untreated waste by channeling the same through the interceptor chambers and transporting it to the Sewerage Treatment Plant. We are glad to be a part Delhi Jal Boards’ larger initiative of creating a safer, cleaner and greener environment”.

 

ABOUT PRATIBHA INDUSTRIES LIMITED

 

Pratibha Group was founded in 1982. Pratibha Industries Limited, being the listed flagship company of the Group, is now a leading player in the areas of urban infrastructure which includes water supply and distribution projects, waste and sewerage management, including environmental engineering. It is also a leading player in the construction arena having expertise in speciality building high rise structures covering residential and commercial complexes, airports, railway stations and car parks. With its domain expertise in design, engineering and strict adherence to Quality Control and Assurance, the Group has expanded operation to the Middle East. The group has 3 manufacturing plants located at Wada, Maharashtra. Pratibha Industries has revenues of about 1300 crores and has over 2600 employees.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.86.75

Euro

1

Rs.68.06

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.