|
Report Date : |
20.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
PREMIUM MOULDINGS AND PRESSINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
E-8/1, Vasant Vihar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
20.07.1988 |
|
|
|
|
Com. Reg. No.: |
55-032513 |
|
|
|
|
Capital Investment/
Paid-up Capital: |
Rs.35.900 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1988PTC032513 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELP04523B DELP08363F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
and Exporter of Automobile Components and Steering Wheels. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 336000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct. The company can be considered for business dealings at usual trade
terms and conditions |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
E-8/1, Vasant Vihar, |
|
Tel. No.: |
91-11-24649845 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Factory : |
No.185, Udyoog Vihar Phase –I, Gurgoan -122016, |
|
Tel. No.: |
91-124-2341670/2340351/2340856 |
|
Mobile No.: |
91-9810550058 (Mr. Wadi Singh) |
|
Fax No.: |
91-124-2341832 |
DIRECTORS
As on 24.09.2011
|
Name : |
Mr. Wadi Gurpal Singh |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
E-8/1, Vasant Vihar, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1967 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.07.1988 |
||||||||||||||||||||||||||||||||||||
|
Din No.: |
00019370 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gurpal Singh |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
E-8/1, Vasant Vihar, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1935 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.07.1988 |
||||||||||||||||||||||||||||||||||||
|
Din No.: |
00019340 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Gurpal Singh |
|
330360 |
|
Wadi Gurpal Singh |
|
60050 |
|
Sunita Singh |
|
4170 |
|
Nona Singh |
|
30270 |
|
Gurpal Singh (HUF) |
|
14150 |
|
Total |
|
439000 |
As on 24.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
88.93 |
|
Other top fifty shareholders |
|
11.07 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
and Exporter of Automobile Components and Steering Wheels. |
|
|
|
GENERAL INFORMATION
|
Suppliers : |
·
21st Century
Packaging ·
Abb Limited ·
ABL Computer
Forms Printers ·
Access
Professional Services Private Limited · Accurate Engg Co Private Limited ·
Accurex
Industries ·
Accurex
Industries (L/C) ·
Acumen
Industries ( ·
A.G.Enterprises
· Agrawal Metal Works Private Limited ·
Aims
International · Airex Logistics and Express Services Private Limited ·
Airpower
Systems · Alan Bright Steel Private Limited ·
Albatross
Fine Chem Private Limited ·
Allinace
Digitech Private Limited ·
Alok
Industries-Bhiwadi ·
Alok
Industries-Delhi |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
· Action Construction Equipment Limited. (Unit II) · Action Construction Equipment · Ashok Leyland Limited.-Ennore – · Ashok Leyland Limited Panthnagar · Ashok Leyland Limited Plant-II ·
Atlas Copco ( · Azad Coach Private Limited. – · Caterpillar India Private Limited · Coolwels International (Sales) – · Eicher Tractors (Mandideep) · Escort Ammd Parts Limited (SPD) · Escorts Cconstruction Equipment · EscortS Limited · Fiat India Automobiles Private Limited. ·
Hindustan Motors Limited - ·
Hindustan Motors Limited ( · Hindustan Motors Limited Lancer · International Car and Motors Limited · International Car and Motors LimitedSPD – ·
International Tractors Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank, 10, ·
ICICI Bank Limited ·
HDFC Bank ·
Maruti Udyog Limited ·
Small Industries Development Bank of |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Rs.
In Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.C Varma and Company Chartered Accountant |
|
Address : |
A – 60, N.D.S.E Part –I, |
|
Tel. No.: |
91-11-24649845/24648247 |
|
Fax No.: |
91-11-24649330 |
|
E-Mail : |
|
|
Pan No.: |
AAACFS1889H |
|
|
|
|
Associates : |
· Premium Steerings Private Limited · Premium Autosteerings Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Share |
Rs.100/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
359000 |
Equity Share |
Rs.100/- each |
Rs.35.900
Millions |
|
|
|
|
|
As on 24.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Share |
Rs.100/- each |
Rs.50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
439000 |
Equity Share |
Rs.100/- each |
Rs.43.900
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
35.900 |
17.500 |
17.500 |
|
|
2] Share Application Money |
0.000 |
3.000 |
3.000 |
|
|
3] Reserves & Surplus |
48.106 |
42.641 |
39.938 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
84.006 |
63.141 |
60.438 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
187.873 |
158.582 |
120.205 |
|
|
2] Unsecured Loans |
4.974 |
3.455 |
2.980 |
|
|
TOTAL BORROWING |
192.847 |
162.037 |
123.185 |
|
|
DEFERRED TAX LIABILITIES |
9.084 |
9.917 |
9.051 |
|
|
|
|
|
|
|
|
TOTAL |
285.937 |
235.095 |
192.674 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
163.477 |
110.840 |
91.948 |
|
|
Capital work-in-progress |
0.923 |
13.452 |
3.876 |
|
|
|
|
|
|
|
|
INVESTMENT |
4.500 |
4.500 |
4.500 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
43.457
|
29.836 |
26.931 |
|
|
Sundry Debtors |
125.295
|
110.140 |
122.182 |
|
|
Cash & Bank Balances |
11.806
|
6.586 |
5.869 |
|
|
Other Current Assets |
0.065
|
0.034 |
0.063 |
|
|
Loans & Advances |
33.444
|
43.338 |
17.563 |
|
Total
Current Assets |
214.067
|
189.934 |
172.608 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
78.896
|
75.820 |
75.841 |
|
|
Other Current Liabilities |
15.493
|
6.640 |
2.920 |
|
|
Provisions |
2.641
|
1.171 |
1.497 |
|
Total
Current Liabilities |
97.030
|
83.631 |
80.258 |
|
|
Net Current Assets |
117.037
|
106.303 |
92.350 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
285.937 |
235.095 |
192.674 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
359.076 |
292.302 |
308.512 |
|
|
|
Other Income |
0.761 |
3.697 |
2.507 |
|
|
|
TOTAL |
359.837 |
295.999 |
311.019 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Cost |
280.416 |
229.231 |
258.401 |
|
|
|
Administrative and Operative Expenses |
47.563 |
36.420 |
31.490 |
|
|
|
Selling and Distribution Expenses |
18.888 |
16.409 |
8.410 |
|
|
|
Increase / Decrease in Closing Stock |
(6.623) |
(0.503) |
(1.188) |
|
|
|
TOTAL |
340.244 |
281.557 |
297.113 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
19.593 |
14.442 |
13.906 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
13.891 |
10.102 |
9.087 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.702 |
4.340 |
4.819 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.237 |
1.636 |
0.678 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
5.465 |
2.704 |
4.141 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
40.204 |
37.500 |
33.359 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
45.669 |
40.204 |
37.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
12.644 |
20.590 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
27 |
15.45 |
- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.52
|
0.91 |
1.33 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.59
|
1.48 |
1.56 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.51
|
1.44 |
1.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.07 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.46
|
3.89 |
3.37 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.21
|
2.27 |
2.16 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
- |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
Yes |
|
Major
Customers |
Yes |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U74899DL1988PTC032513 |
|
Name of the
company |
PREMIUM MOULDINGS AND PRESSINGS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
E-8/1, Vasant Vihar, Email: accounts@pmpindia.net
|
|
This form is for |
Creation of charge |
|
Type of charge |
·
Others |
|
Particular of
charge holder |
Standard Chartered Bank, 10, Email: sme.form8@sc.com |
|
Nature of
instrument creating charge |
Guarantee Agreement. |
|
Date of
instrument Creating the charge |
25.05.2012 |
|
Amount secured by
the charge |
Rs.65.000 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest: As Per Facility Letter Dated 24.05.2012 Terms of repayment: As Per Facility Letter Dated 24.05.2012 Margin: As Per Facility Letter Dated 24.05.2012 Extent and operation of the charge:. Extent and Operation - 100% Others: The above is to secure credit facilities granted by the bank to m/s premium steering Private Limited |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Corporate guarantee of
the company . |
|
Date of last
modification prior to the present modification |
23.11.2009 |
CONTINGENT LIABILITY
|
Particular |
31.03.2011 |
|
a)Claims against the company not acknowledged as debts |
3.403 |
|
b )Estimated amount of contracts remaining to be executed on Capital
Account and not provided for |
5.648 |
|
c) Guarantee given by the company are outstanding to be extent of : |
30.000 |
|
d)Guarantee given by Bank on behalf of the company are outstanding to
the extent |
0.170 |
|
e)Counter guarantee given by other corporates on behalf of the company |
Nil |
FIXED ASSETS:
·
Land
·
Building
·
Furniture and Fixtures
·
Plant and Machinery
·
Generator
·
Mould Tools And Dies
·
Air Conditioner
·
Electric Equipments
·
Office Equipment
·
Computer
·
Vehicles
·
Computer (software)
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.38 |
|
|
1 |
Rs.86.75 |
|
Euro |
1 |
Rs.68.06 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
41 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.