MIRA INFORM REPORT

 

 

Report Date :

20.07.2012

 

IDENTIFICATION DETAILS

 

Name :

PREMIUM MOULDINGS AND PRESSINGS PRIVATE LIMITED

 

 

Registered Office :

E-8/1, Vasant Vihar, New Delhi -110057, Delhi,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.07.1988

 

 

Com. Reg. No.:

55-032513

 

 

Capital Investment/ Paid-up Capital:

Rs.35.900 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1988PTC032513

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP04523B

DELP08363F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automobile Components and Steering Wheels.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 336000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.  

 

The company can be considered for business dealings at usual trade terms and conditions

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

E-8/1, Vasant Vihar, New Delhi -110057, Delhi, India

Tel. No.:

91-11-24649845

Fax No.:

Not Available

E-Mail :

accounts@pmpindia.net

 

 

Factory  :

No.185, Udyoog Vihar Phase –I, Gurgoan -122016, Haryana, India

Tel. No.:

91-124-2341670/2340351/2340856

Mobile No.:

91-9810550058 (Mr. Wadi Singh)

Fax No.:

91-124-2341832

 

 

DIRECTORS

 

As on 24.09.2011

 

Name :

Mr. Wadi Gurpal Singh

Designation :

Director

Address :

E-8/1, Vasant Vihar, New Delhi -110057, Delhi, India

Date of Birth/Age :

07.01.1967

Date of Appointment :

20.07.1988

Din No.:

00019370

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032513

PREMIUM MOULDINGS AND PRESSINGS PVT LTD

Director

20/07/1988

20/07/1988

-

Active

NO

2

U74210DL2000PTC105465

PREMIUM STEERINGS PRIVATE LIMITED

Director

27/04/2000

27/04/2000

-

Active

NO

3

U34300DL2003PTC119919

PREMIUM AUTOSTEERINGS PRIVATE LIMITED

Director

17/04/2003

17/04/2003

-

Active

NO

 

 

Name :

Mr. Gurpal Singh

Designation :

Director

Address :

E-8/1, Vasant Vihar, New Delhi -110057, Delhi, India

Date of Birth/Age :

09.12.1935

Date of Appointment :

20.07.1988

Din No.:

00019340

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032513

PREMIUM MOULDINGS AND PRESSINGS PVT LTD

Director

20/07/1988

20/07/1988

-

Active

NO

2

U74210DL2000PTC105465

PREMIUM STEERINGS PRIVATE LIMITED

Director

27/04/2000

27/04/2000

-

Active

NO

3

U34300DL2003PTC119919

PREMIUM AUTOSTEERINGS PRIVATE LIMITED

Director

17/04/2003

17/04/2003

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2011

 

Names of Shareholders

 

No. of Shares

Gurpal Singh

 

330360

Wadi Gurpal Singh

 

60050

Sunita Singh

 

4170

Nona Singh

 

30270

Gurpal Singh (HUF)

 

14150

Total

 

439000

 

As on 24.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

88.93

Other top fifty shareholders

 

11.07

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automobile Components and Steering Wheels.

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         21st Century Packaging

·         Abb Limited

·         ABL Computer Forms Printers

·         Access Professional Services Private Limited

·         Accurate Engg Co Private Limited

·         Accurex Industries

·         Accurex Industries (L/C)

·         Acumen Industries (India)

·         A.G.Enterprises

·         Agrawal Metal Works Private Limited

·         Aims International

·         Airex Logistics and Express Services Private Limited

·         Airpower Systems

·         Alan Bright Steel Private Limited

·         Albatross Fine Chem Private Limited  

·         Allinace Digitech Private Limited

·         Alok Industries-Bhiwadi

·         Alok Industries-Delhi

 

 

Customers :

·         Action Construction Equipment Limited. (Unit II)

·         Action Construction Equipment

·         Ashok Leyland Limited.-Ennore –

·         Ashok Leyland Limited Panthnagar

·         Ashok Leyland Limited Plant-II

·         Atlas Copco ( India ) Limited (Nasik)

·         Azad Coach Private Limited. –

·         Caterpillar India Private Limited

·         Coolwels International (Sales) –

·         Eicher Tractors (Mandideep)

·         Escort Ammd Parts Limited (SPD)

·         Escorts Cconstruction Equipment

·         EscortS Limited

·         Fiat India Automobiles Private Limited.

·         Hindustan Motors Limited -Hooghly

·         Hindustan Motors Limited (Hooghly SPD)

·         Hindustan Motors Limited Lancer

·         International Car and Motors Limited

·         International Car and Motors LimitedSPD –

·         International Tractors Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank, 10, Parliament Street, New Delhi – 110001, Delhi, India

·         ICICI Bank Limited

·         HDFC Bank

·         Maruti Udyog Limited

·         Small Industries Development Bank of India

 

 

Facilities :

Rs. In Millions

SECURED LOAN

31.03.2011

31.03.2010

From Standard Chartered Bank

(Secured by Equitable Mortgage of Factory Land and Building and hypothecation of Stock in Trade, Machinery, Bills Discounted and Personal Guarntee of the Directors)

141.696

119.333

From ICICI Bank Limited

(Secured by Equitable Mortgage of Factory Land, Building Machinery and personal guarantee of the Directors)

0.000

0.227

From Small Industries Development Bank of India

(Secured by Equitable Mortgage of Factory Land,Building Machinery and personal guarntee of the Directors)

42.215

36.553

From HDFC Bank

(Secured against hypothecation of Motorbike, Cars and Tempo)

3.176

1.501

From Maruti Udyog Limited

 (Secured against hypothecation of Cars)

0.786

0.968

Total

187.873

158.582

 

 

 

 

UNSECURED LOAN

31.03.2011

31.03.2010

From Directors

0.000

3.455

From Inter corporate

4.974

0.000

Total

4.974

3.455

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.C Varma and Company

Chartered Accountant

Address :

A – 60, N.D.S.E Part –I, New Delhi – 110049, Delhi, India

Tel. No.:

91-11-24649845/24648247

Fax No.:

91-11-24649330

E-Mail :

scvarma@scvandco.com

Pan No.:

AAACFS1889H

 

 

Associates :

·         Premium Steerings Private Limited

·         Premium Autosteerings Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Share

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

359000

Equity Share

Rs.100/- each

Rs.35.900 Millions

 

 

 

 

 

 

As on 24.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Share

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

439000

Equity Share

Rs.100/- each

Rs.43.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

35.900

17.500

17.500

2] Share Application Money

0.000

3.000

3.000

3] Reserves & Surplus

48.106

42.641

39.938

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.006

63.141

60.438

LOAN FUNDS

 

 

 

1] Secured Loans

187.873

158.582

120.205

2] Unsecured Loans

4.974

3.455

2.980

TOTAL BORROWING

192.847

162.037

123.185

DEFERRED TAX LIABILITIES

9.084

9.917

9.051

 

 

 

 

TOTAL

285.937

235.095

192.674

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

163.477

110.840

91.948

Capital work-in-progress

0.923

13.452

3.876

 

 

 

 

INVESTMENT

4.500

4.500

4.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.457

29.836

26.931

 

Sundry Debtors

125.295

110.140

122.182

 

Cash & Bank Balances

11.806

6.586

5.869

 

Other Current Assets

0.065

0.034

0.063

 

Loans & Advances

33.444

43.338

17.563

Total Current Assets

214.067

189.934

172.608

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

78.896

75.820

75.841

 

Other Current Liabilities

15.493

6.640

2.920

 

Provisions

2.641

1.171

1.497

Total Current Liabilities

97.030

83.631

80.258

Net Current Assets

117.037

106.303

92.350

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

285.937

235.095

192.674

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

359.076

292.302

308.512

 

 

Other Income

0.761

3.697

2.507

 

 

TOTAL                                    

359.837

295.999

311.019

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Cost

280.416

229.231

258.401

 

 

Administrative and Operative Expenses

47.563

36.420

31.490

 

 

Selling and Distribution Expenses

18.888

16.409

8.410

 

 

Increase / Decrease in Closing Stock

(6.623)

(0.503)

(1.188)

 

 

TOTAL                                    

340.244

281.557

297.113

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

19.593

14.442

13.906

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.891

10.102

9.087

 

 

 

 

 

 

PROFIT BEFORE TAX

5.702

4.340

4.819

 

 

 

 

 

Less

TAX                                                                 

0.237

1.636

0.678

 

 

 

 

 

 

PROFIT AFTER TAX                

5.465

2.704

4.141

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

40.204

37.500

33.359

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

45.669

40.204

37.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

12.644

20.590

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

27

15.45

-

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.52

0.91

1.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

1.48

1.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.51

1.44

1.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.46

3.89

3.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

2.27

2.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

-

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL1988PTC032513

Name of the company

PREMIUM MOULDINGS AND PRESSINGS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-8/1, Vasant Vihar, New Delhi -110057, Delhi, India

Email: accounts@pmpindia.net

This form is for

Creation  of charge

Type of charge

·         Others

Particular of charge holder

Standard Chartered Bank, 10, Parliament Street, New Delhi – 110001, Delhi, India 

Email: sme.form8@sc.com

Nature of instrument creating charge

Guarantee Agreement.             

Date of instrument Creating the charge

25.05.2012

Amount secured by the charge

Rs.65.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

As Per Facility Letter Dated 24.05.2012

 

Terms of repayment:

As Per Facility Letter Dated 24.05.2012

 

Margin:

As Per Facility Letter Dated 24.05.2012

 

Extent and operation of the charge:.

 

Extent and Operation - 100%

 

Others:

The above is to secure credit facilities granted by the bank to m/s premium steering Private Limited

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Corporate  guarantee  of  the  company .

Date of last modification prior to the present modification

23.11.2009

 

CONTINGENT LIABILITY

 

Particular

31.03.2011

a)Claims against the company not acknowledged as debts

3.403

b )Estimated amount of contracts remaining to be executed on Capital Account and not provided for

5.648

c) Guarantee given by the company are outstanding to be extent of :

30.000

d)Guarantee given by Bank on behalf of the company are outstanding to the extent

0.170

e)Counter guarantee given by other corporates on behalf of the company

Nil

 

FIXED ASSETS:

·         Land

·         Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Generator

·         Mould Tools And Dies

·         Air Conditioner

·         Electric Equipments

·         Office Equipment

·         Computer

·         Vehicles

·         Computer (software)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.86.75

Euro

1

Rs.68.06

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.