MIRA INFORM REPORT

 

 

Report Date :

21.07.2012

 

IDENTIFICATION DETAILS

 

Name :

HRITHIK TOOLS PRIVATE LIMITED

 

 

Registered Office :

EL 37/4 'J' Block, M.I.D.C Bhosari, Pune – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.08.2000

 

 

Com. Reg. No.:

25-015206

 

 

Capital Investment / Paid-up Capital :

Rs.7.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29299PN2000PTC015206

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH04341B

 

 

PAN No.:

[Permanent Account No.]

AAACN9291F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Regrinding of Cutting Tools and also Trading of Kennametal Products.  

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Financial position of the company is under pressure.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office/ Factory :

EL 37/4 'J' Block, M.I.D.C Bhosari, Pune – 411026, Maharashtra, India

Tel. No.:

91-20-27111871/72/ 30621873/ 4/ 5

Mobile No.:

91-9822024765 [Mr. S. L. Mittal]

Fax No.:

91-20-27111872/ 30621874/5

E-Mail :

hrithiktools@vsnl.net

hrithiktools@rediffmail.com

hritiktools@vsnl.com

Website :

http://www.hrithiktools.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Suresh Laxminarayan Agarwal Mittal

Designation :

Whole time Director

Address :

Flat No.04, Plot No.82/11, Kakade Paradise, Ashok Path, Law College Road, Pune – 411004, Maharashtra, India

Date of Appointment :

11.08.2000

DIN No.:

01102926

 

 

Name :

Mrs. Ranidevi Suresh Mittal

Designation :

Whole time Director

Address :

55/11, Kakade Paradise, Ashok Path, Law College Road, Pune – 411004, Maharashtra, India

Date of Appointment :

11.08.2000

DIN No.:

01931514

 

 

Name :

Ms. Anjali Suresh Mittal

Designation :

Director

Address :

Flat No.04, Plot No.82/11, Kakade Paradise, Ashok Path, Law College Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

17.04.1987

Date of Appointment :

30.09.2008

DIN No.:

01886327

 

 

Name :

Mr. Anand Ishwarchand Mittal

Designation :

Director

Address :

Flat No.701, Building A/6 701, Ganga Satellite, Wanowrie, Pune – 411040, Maharashtra, India

Date of Birth/Age :

07.10.1978

Date of Appointment :

30.09.2008

DIN No.:

01886362

 

 

Name :

Mrs. Leena Juriasinghani

Designation :

Director

Address :

Flat No. E-601, 10 Kasturkunj, S. No. 132B, ICS Colony, Off University Road, Shivajinagar, Pune – 411007

Date of Birth/Age :

05.06.1967

Date of Appointment :

30.09.2008

DIN No.:

01886512

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Suresh L Mittal

 

13498

Ranidevi S Mittal

 

16500

Leena Juriasinghani

 

15001

Anand Mittal

 

15001

Anjali Mittal

 

10000

 

 

 

Total

 

70000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Regrinding of Cutting Tools and also Trading of Kennametal Products.  

 

 

Products :

  • Drills with exotic point geometries like Delta C, Hertel S etc.
  • Step Drills
  • 3 Flute Drill with Hertel Geometry
  • Burnishing Drills
  • Reamers
  • Form Cutters
  • End Mills with square end, bull nose end
  • Ball Nose End Mills
  • Taper End Mills and taper Ball Nose End Mills
  • Taps

 

 

GENERAL INFORMATION

 

Supplier:

·         Aayud Toots

·         Airkom Electronics

·         Anand Tools Manufacturing

·         Ankit Trading

·         AS0 Exim Enterpriser

·         A.S. Enterprises

·         AVS Luminaries

·         Disha lnfotech

·         Elegant Technology

·         Galaxy Digital Services

·         Global Networking Resources

·         Global Tools

·         G.S. Cutting Tools

·         Hauzer Techno Coating

·         Hi Cut Tools

·         Hindustan Pressing Private Limited

·         Ideal Toots

·         Jai Ganesh Enterprises

·         Jai Mata's Crane Service

·         J.M. Mobile Shoppe

·         KENSHA

·         Kirti Trading Corporation

·         Kolye Patil Industries

·         Krupa Steel

·         Laxmi Traders

 

 

Customer:

·         Avi Oilless Die Cop India Private Limited

·         Balaji CNC Technologies

·         Balaji Enterprises IS)

·         Bhakta Industries

·         Bharat Machine Tools

·         Bhavani Industries

·         Bhurjee Machine Tools

·         Biorad Medisys Private Limited.

·         Birdev Engineers

·         C.N.C. Precisions

·         Cobra Carbide Private Limited.

·         Cogent Engineers Private Limited

·         Cooper Automotive Limited

·         Creative Engineering

·         Creative Industries

·         Crown Enterprises

·         C.T.Tools

·         Dalpat Forge (India)

·         Dawn Engg. Enterprises

·         Dawn Motors Private Limited

·         DCM Engineering Products

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bnak House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

  • Corporation Bank,  Shivaji Nagar, Pune – 411005, Maharashtra, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

HDFC Bank Car Loan

1.105

0.765

Citi Bank Loan A/C No. 910592

4.027

4.428

Shri Laxmikrupa (Bill Discounting A/C)

0.000

0.238

Corporation Bank C C A/c-080003

9.797

6.036

Citi Bank Loan A/c No. 911719

3.435

3.683

Corporation Bank Loan A/c – 01/080003

46.747

57.137

Corporation Bank Loan A/c – 01/090001

0.000

0.606

Total

65.111

72.893

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

Loans from Directors/Shareholders

0.000

0.000

Ranidevi S. Mittal

1.701

1.877

Suresh L. Mittal

3.638

5.021

Leena Shayam Juriasinghani

6.924

6.406

Anand I. Mittal

0.922

0.590

Anjali S Mittal

0.593

0.556

Total

13.778

14.450

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rohit Agarwal and Company

Chartered Accountant

Address :

212/6, Sandvik colony Road, Behind Indrayani Nursing Home, Bhosari, Pune – 411039, Maharashtra, India

PAN.:

AFYPA2764Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000

Equity Shares

Rs.100/- each

Rs.7.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.000

7.000

7.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

4.537

4] (Accumulated Losses)

(3.644)

(3.678)

0.000

NETWORTH

3.356

3.322

11.537

LOAN FUNDS

 

 

 

1] Secured Loans

65.111

72.893

72.805

2] Unsecured Loans

13.778

14.450

7.363

TOTAL BORROWING

78.889

87.343

80.168

DEFERRED TAX LIABILITIES

1.562

0.000

0.000

 

 

 

 

TOTAL

83.807

90.665

91.705

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

56.907

64.551

73.386

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.153

0.125

0.125

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2.832

5.209

5.263

 

Sundry Debtors

22.566

18.368

11.667

 

Cash & Bank Balances

1.441

0.827

0.421

 

Other Current Assets

0.175

6.845

8.602

 

Loans & Advances

6.594

2.054

0.102

Total Current Assets

33.608

33.303

26.055

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.775

4.876

5.364

 

Other Current Liabilities

1.537

1.556

1.596

 

Provisions

1.549

0.882

0.913

Total Current Liabilities

6.861

7.314

7.873

Net Current Assets

26.747

25.989

18.182

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.012

 

 

 

 

TOTAL

83.807

90.665

91.705

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

52.968

37.258

24.170

 

 

Other Income

0.036

0.466

1.196

 

 

TOTAL                                    

53.004

37.724

25.366

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

51.018

45.937

28.184

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

1.986

(8.213)

(2.818)

 

 

 

 

 

Less

TAX                                                                 

0.370

0.000

2.011

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

1.616

(8.213)

(4.829)

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

23.09

0.00

0.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.05

(21.77)

(19.04)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.75

(22.04)

(11.11)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.91

(24.66)

(10.82)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

(2.47)

(0.24)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

25.55

28.49

7.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.90

4.55

3.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

NOTE:

 

The Registered Office of the company has been shifted from 71/1B/11, Paras 10 – OP Industrial Premises, T Block, MIDC, Bhosari, Pune – 411026, Maharashtra to the present address w.e.f. 31.08.2006.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29299PN2000PTC015206

Name of the company

HRITHIK TOOLS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

EI 37/4, J Block, MIDC Bhosari, Pune – 411026, Maharashtra, India

 

Email: hrithiktools@vsnl.net

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10132198

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Corporation Bank, Shivaji Nagar, Pune – 411005, Maharashtra, India

 

Email: cb690@corpbank.co.in

Nature of instrument creating charge

1. Supplemental Common Deed of Hypothecation of Movables /Assets / debts dated 23/11/2011

2.Bank Credit Sanction Letter

Date of instrument Creating the charge

23.11.2011

Amount secured by the charge

Rs.82.460 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : 11.000 Millions Base Rate + 4.60%  i.e. 15.25% p.a. at present

Term Loan : 41.460 Millions and Import LC Cum Term Loan : 30.000 Millions Base Rate +5.20% i.e 15.85%  p.a. at present

Terms of Repayment

1.Cash Credit Running Account on Demand subject to Annual Renewal

2. Term Loan as per original repayment terms and conditions. Interest to be paid separately as and when due.

3. Import LC cum term Loan: Not to exceed 72 Months including initial moratorium period of 12 Months, in 60 monthly installments of Rs. 0.500 Million each from the day of availment of loan. Interest to be paid separately as and when due.

 

Margin

1. Cash credit : Stock 25%, book Debts 40%

2. Term Loan : 35.95%

3. Cash Margin on Import LC : 10%

 

Extent and Operation of the charge

Exclusive 1st charge on the entire stock all present, future and in transit consisting of raw material, work in process & finished goods, meant for sales and exports and spares including other stock lying with job workers. Entire sales and exports receivable/ book debts. Extension of charge on the entire fixed assets of the borrower except vehicles. Extension of charge on stock material imported / procured under L/C or locally. extension of hypothecation charge on inventory and book debts.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Exclusive 1st Charge by way of hypothecation of movable such as entire stock all present, future and in transit consisting of raw Materials.

 

Work in process and Finished goods, meant for export and spares including other stock lying with job workers

 

Entire export receivable/ book debts, extension of charge on the entire fixed assets of the  borrower except vehicles

 

Extension of charge on stock material imported/ procured under L/c. Extension of hypothecation charge in inventory and book debts.

 

Address : plot No El 37/4, "J" block, MIDC , Bhosari, pune-411026

 

Or at any other place or places and/ or godowns or any other premises or wherever else to be intimated by the Company to the Bank.

Date of instrument modifying the charge

02.07.2010

Particulars of the present modification

Cash Credit limit is same as earlier Rs. 11.000 Millions and Term Loan reduced From Rs. 54.600 Millions to Rs. 41.460 Millions. New Import LC cum Term Loan of Rs. 30.000 Millions is giving by Bank. Total charge amount is Rs. 82.4.60 Millions

 

FIXED ASSETS

 

  • Land
  • Building
  • Machinery
  • Furniture
  • Electrical Equipments
  • Tools and Fixtures
  • Air Conditioners
  • Computer
  • Electrical Fittings
  • Motor Vehicles
  • Telephone Equipment
  • Motor Car
  • Hero Honda
  • Honda Activa
  • Office Equipment
  • Factory Building

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.15

UK Pound

1

Rs.86.57

Euro

1

Rs.67.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.