MIRA INFORM REPORT

 

 

Report Date :

21.07.2012

 

IDENTIFICATION DETAILS

 

Name :

PEPS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore-641407, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.09.1995

 

 

Com. Reg. No.:

18-6507

 

 

Capital Investment / Paid-up Capital :

Rs.63.801 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ1995PTC006507

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Spring Interior Mattresses and Bedding Products.

 

 

No. of Employees :

300 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The management have failed to file the current year financial details with government department. However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown. 

 

The company can be considered for business dealings with some cautions.

 

NOTES:

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

           

LOCATIONS

 

Registered Office/ Factory 1 :

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore -641407, Tamilnadu, India.

Tel. No.:

91-422-2680890

Fax No.:

91-422-2360892

E-Mail :

ravichandran@ascentcircuits.com

pe+sho@restanicindia.com

pepsind1@eth.net

gshankarram@restonicindia.cpm

mala@eth.net

Website :

www.restonicindia.com

www.pepsindia.com

Area :

25000 Sq. Ft

Location :

Owned

 

 

Corporate office :

V-ID, NGEF Ancillary (I) Estate, Mahadevpura, Bangalore – 560048, Karnataka, India

Tel. No. :

91-80-28525831/ 28524599

 

 

Factory 2 :

F6, Ground Floor, Udyog Nagar, Peeragarhi, Mangloi, North East Delhi, New Delhi – 110041, Delhi, India

Tel. No. :

91-11-45572792

 

 

DIRECTORS

 

AS ON 29.09.2009

 

Name :

Mr. P. Manjunath

Designation :

Director

Address :

1282, 13th Cross Indira Nagar II Stage, Binnamanagar, Bangalore-560038, Karnataka, India.

Date of Birth/Age :

05.02.1960

Date of Appointment :

16.12.2005

 

 

Name :

Mr. G. Ram Shankar

Designation :

Director

Address :

201 Trinity Gole Link Apartments 139/8, Domlur Layout, Bangalore-560071, Karnataka, India.

Date of Birth/Age :

04.12.1959

Date of Appointment :

16.12.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2009

 

Names of Shareholders

No. of Equity Shares

No. of Preferences Shares

Hosur Coir Foams P Limited

2000000

--

P Manjunath

1266103

1134960

G. Ram Shankar

844100

1134960

 

 

 

Total

 

4110203

2269920

 

 

AS ON 29.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

48.00

Directors or relatives of directors

 

52.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Spring Interior Mattresses and Bedding Products.

 

 

Brand Names :

·         Restonic

·         Spring Koil

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         State Bank of India

ITI Ancillary Branch, Mahadevapura, Bangalore-560048, Karnataka, India.

 

 

Facilities :

Secured Loan

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

State Bank of India

 

 

Cash credit

22.348

Corporate Loan

41.742

7.353

 

 

 

Total

 

41.742

29.701

 

 

Unsecured Loan

31.03.2009

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

Hosur Coir Foams P Limited

24.749

Ascent Circuits P Limited

 

7.637

State Bank of India – Overdraft

23.602

0.000

Directors

 

0.754

Director

 

1.133

Security deposits

 

0.800

 

 

 

Total

 

23.602

35.073

 

Banking Relations :

--

 

 

Auditors :

 

Name :

CSK Prabhu and Company

Chartered Accountant

Address :

No. 7, First Floor, Auditors Association Buildings, D B Road, R S Puram, Coimbatore641407, Tamilnadu, India.

 

 

Collaborators :

M/s Restonic Corporation - USA

 

 

Associates/Subsidiaries :

·         Hosur Coir Foam – Hosur

·         Technova Tapes – Bangalore

·         Udupa Industries – Bangalore

·         Technova Industries – Bangalore

·         RTC Investments Limited – Bangalore

·         Ascent Electronics – Bangalore

·         Ascent Circuits Private Limited - Bangalore

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

3000000

Preferences Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Total

 

 

Rs.80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4110203

Equity Shares

Rs.10/- each

Rs.41.102 Millions

2269920

Preferences Shares

Rs.10/- each

Rs.22.699 Millions

 

 

 

 

 

Total

 

Rs.63.801 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

63.801

63.801

63.801

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(9.089)

(16.160)

(32.047)

NETWORTH

54.712

47.641

31.754

LOAN FUNDS

 

 

 

1] Secured Loans

41.742

29.701

0.000

2] Unsecured Loans

23.602

35.073

54.724

TOTAL BORROWING

65.344

64.774

54.724

DEFERRED TAX LIABILITIES

7.082

0.000

0.086

 

 

 

 

TOTAL

127.138

112.415

86.564

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

60.744

59.112

57.111

Capital work-in-progress

3.111

0.000

0.000

 

 

 

 

INVESTMENT

0.013

0.013

0.013

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

22.588
17.317
11.162

 

Sundry Debtors

54.067
55.324
42.100

 

Cash & Bank Balances

5.368
2.760
2.027

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

21.341
4.892
3.670

Total Current Assets

103.364
80.293
58.959

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

33.791
25.547
29.363

 

Provisions

6.303
1.456
0.156

Total Current Liabilities

40.094
27.003
29.519

Net Current Assets

63.270
53.290
29.440

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

127.138

112.415

86.564

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

Income

240.555

164.040

 

 

 

Other Income

8.876

4.210

 

 

 

TOTAL                                     (A)

249.431

168.250

109.016

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

164.792

106.817

 

 

Power and Fuel

1.816

1.355

 

 

 

Exchange Fluctuation

0.000

0.540

 

 

 

Employee Cost

15.123

9.543

 

 

 

Administrative and Selling Expenses

43.651

27.431

97.048

 

 

Adjustment due to increase/ decrease in stock

(1.216)

(1.426)

 

 

 

TOTAL                                     (B)

224.166

144.260

97.048

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.265

23.990

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.288

4.237

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

21.978

19.753

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.978

2.793

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

18.999

16.960

9.188

 

 

 

 

 

Less

TAX                                                                  (H)

11.928

0.814

0.142

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.071

16.146

9.046

 

 

 

 

 

Less

Prior Year Adjustments

0.000

0.258

NA

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(16.159)

(32.047)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(9.088)

(16.159)

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.72

3.87

2.20

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.83

9.60

8.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.90

10.34

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.58

12.17

7.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.36

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.93

1.93

2.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.33

2.97

2.00

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

Yes

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

Yes

 

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U17111TZ1995PTC006507

Name of the company

PEPS INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore -641407, Tamilnadu, India.

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Immovable Property

Particular of charge holder

State Bank of India,

ITI Ancillary Branch, Mahadevapura, Bangalore-560048, Karnataka, India.

Email

surevict@gmail.com

Nature of description of the instrument creating or modifying the charge

Agreement of loan cum hypothecation form SME -2 and memorandum for recording creation of mortgage by deposit of title deeds SME - 5 (both pertain to the same charge)

Date of instrument Creating the charge

14.06.2008

Amount secured by the charge

Rs.68.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate: WCL/TL- at SBAR with a minimum of 12.25% p.a. Rising or falling therewith, on daily products with monthly rests. Present effective rate 12.25% per annum.

Penal interest for non compliance of terms of sanction: max 2% per annum over the normal rate. Prepayment penalty as per terms of sanction

 

Terms of Repayment

WCL - on demand. Advance is for a period of 12 months and subject to review as per sanction.

1). Term loan: in 28 monthly insts of Rs.0.300 millions each and last 8 monthly insts of Rs.0.200 million each             

2). Corp loan: in 30 monthly insts of Rs.0.200 millions each and last 5 monthly insts of Rs.0.400 million each

 

Margin

RM/SFG/FG/Receivables - 25%

 

LC - 10%

 

TERM LOAN - 47%

 

Extent and Operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

 

Others

Cc (stocks) Rs.07.500 millions CC (receivables) Rs.22.500 millions corporate loan Rs.08.0 millions; Open term loan Rs.10.0 millions; LC Rs.20.000 millions total limit of Rs.68.000 millions.

Short particulars of the property charged

Hypo. of company's present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, rights, stores, components, furniture and fittings; other movables, plant and machinery, vehicles and assets to be purchased out of bank finance Equity mort of imm prop factory land and building situated at 7/83, G.S. No. 191/3 and 192, Uthupalayam Road, Arasur post, Coimbatore measuring 10.2 acres.

 

 

FIXED ASSETS:

 

·         Land

·         Borewell

·         Factory Building

·         Plant and Machinery

·         Tools

·         Electrical Machinery

·         Computer

·         Office Equipments

·         Generator

·         Vehicles

·         Furniture and Fittings

·         Temporary Structures

 

 

PRESS RELEASE

 

PEPS INDUSTRIES EXTENDS PACT WITH RESTONIC CORPORATION, USA

 

Peps Industries extended its pact with Restonic Corporation of USA for the next 25 years. The president of Restonic Corporation had visited India on the occasion of signing the MoU. 

 

BANGALORE, INDIA, March 09, 2012/24-7PressRelease/ -- Peps Industries extended its pact with Restonic Corporation of USA for the next 25 years. The president of Restonic Corporation had visited India on the occasion of signing the MoU.


A review about Peps Mattresses, the technology used, the quality standards and products will throw some insight into the understanding of the strength behind partnership. The Peps sleep solutions also meet the benchmark defined by Restonic Corporation, USA for its Restonic range of products. Peps Spine Guard Mattress is a special mattress product released in the market.


The technology is patented and uniquely delivered in its product range. Some of the features of the products include: individually pocketed inner springs that absorbs weight and compress independently, so that you will feel your partner's movement a lot, less. The reinforcement in the middle helps reduce the back strain significantly. The Restonic range of Mattress includes the normal top range, euro top range and the pillow top range.


The Peps mattress is certified by Entomology Center Cambridge, under AATCC 147/30/1424 standards. The Peps range of products is crafted from materials and components of highest quality standards and certifications. The products are delivered with care to exceed the customer expectations. The mattress is internationally certified for no odor, no fungus, no dust mite and no bacteria

 

The manufacturing facility is built in a 15 acre industrial campus in Coimbatore. The world class manufacturing facility comprises machineries from Germany, Sweden and USA. Peps is India's only manufacturer of sleep systems that match exact quality and technology benchmarks of Restonic Corporation of USA. Peps' unique expertise and insights of Indian consumer strengthen an already formidable partnership.


The peps range of mattresses are available at the exclusive Mattress Store - The Great Sleep Store, part of the Peps Retail initiative.


Peps Industries is a Bangalore-based Mattress Manufacturing Company. The product range includes Peps Restonic, Peps Spine Guard, Peps Spring coil mattresses.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.38

UK Pound

1

Rs.86.75

Euro

1

Rs.68.06

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.