MIRA INFORM REPORT

 

 

Report Date :

25.07.2012

 

IDENTIFICATION DETAILS

 

Name :

CGC JAPAN CO LTD

 

 

Registered Office :

Santoku Bldg 2F, 2-1-14 Okubo Shinjukuku Tokyo 169-8531

 

 

Country :

Japan

 

 

Financials (as on) :

28.02.2012

 

 

Date of Incorporation :

October 1973

 

 

Com. Reg. No.:

(Tokyo-Shinjukuku) 008920

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Grocery chain store operator (3,722 stores nationwide)

 

 

No. of Employees :

371

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company name

 

CGC JAPAN CO LTD

 

 

REGD NAME

 

KK CGC Japan

 

 

MAIN OFFICE

 

Santoku Bldg 2F, 2-1-14 Okubo Shinjukuku Tokyo 169-8531 JAPAN

Tel: 03-3203-1111     Fax: 03-3207-7151

 

URL:     www.cgcjapan.co.jp

E-mail: (thru the URL)   

 

 

ACTIVITIES  

 

Grocery chain store operator (3,722 stores nationwide)

 

 

BRANCHES

 

Tokyo, Chiba, Hiratsuka, Tokorozawa, Tochigi, Kawasaki, Niigata, Saitama, Yamagata, Kasama (--distribution centers)

 

 

OVERSEAS

 

Seattle, Shanghai, Paris, Bangkok

 

 

FACTORIES

 

(subcontracted)


OFFICER(S)  

 

ATSUHIRO HORIUCHI,   PRES   Yotaro Kakegawa, ch

Sumio Endoh, v ch                     Kiyoshi Yokoyama, v ch            

Atsuhiro Horiuch, rep dir             Yuzo Shoji, v pres

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 808,013 M

PAYMENTS  No Complaints CAPITAL           Yen 523 M

TREND STEADY                       WORTH            Yen 7,206 M

STARTED         1973                             EMPLOYES      371

           

 

COMMENT    

 

CO-OPERATIVE GROCER CHAIN STORE OPERATOR. 

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

 

HIGHLIGHTS

           

This is a co-operative grocer chain operator (as short for CGC Japan) organized by several supermarket operators under the leadership of “Supermarket Santoku”, also the owner of the captioned building, in order to purchase products jointly and distribute them on a regular, stable basis.  The objectives of the company are: procurement and physical distribution of products; development of new products; information support for physical distribution; executive & employee education/training for affiliated companies.  The co-op now supplies products to 3,722 supermarkets operated by 228 member companies in all parts of Japan.  Handling items are: meat, confectionary, foods, boxed lunches, takeaway foods, fishery products, other (more than 1,000 product items).  Operating purchasing offices in: USA, France, China, Thailand, other.

 

 

FINANCIAL INFORMATION

 

The sales volume for Feb/2012 fiscal term amounted to Yen 808,013 million, a 5% up from Yen 772,072 million in the previous term.  The number of joining companies increased to 228 from 220 in the previous year.  The recurring profit was posted at Yen 868 million and the net profit at Yen 427 million, respectively, compared with Yen 842 million recurring profit and Yen 443 million net profit, respectively, a year ago.  .

 

For the current term ending Feb 2013 the recurring profit is projected at Yen 900 million and the net profit at Yen 450 million, respectively, on a 3% rise in turnover, to Yen 830,000 million.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

 

 

REGISTRATION

 

Date Registered:  Oct 1973

Regd No.:        (Tokyo-Shinjukuku) 008920

Legal Status:    Limited Company (Kabushiki Kaisha)

Authorized:       37.77 million shares

Issued:              37.77 million shares

    Sum:                         Yen 523 million

 

Major shareholders (%): Santoku KK* (20), Tsuruya KK** (3), Tokai CGC** (2.4), Hokkaido CGC** (2.4), Tohoku CGC** (2.4), Chugoku CGC** (2.4)

 

*.. Owner of the caption building, operator of 27 chain grocery stores in Tokyo, founded 1949, capital Yen 88 million, sales Yen 30,475 million, recurring profit Yen 147 million, net profit Yen 44 million, employees 46, pres Yozo Saitoh

**.. Operators of supermarkets

 

No. of shareholders: 56

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Co-operative grocer chain store operator, supplying products for 3,722 supermarkets operated by 228 affiliated member firms all over Japan:

 

(Breakdown of Sales): processed foods (29%), meat (9%), confectionary (10%), boxed lunches, fast foods (15%), wines/liquors (8%), others (27%) 

 

Clients: [Supermarkets] Fressay, Nisshin Oil group firms, Tsuruya, Supermarket Santoku, Olympic, Ogino, Harashin Narusu Logitec, other

            No. of accounts: 3,800

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Zen-Noh, Itoh Foods, Nippon Meat Packers, Nisshin Oil Group firms, Mitsui & Co, Meiji Dairies, Snow Brand Access, Ryoshoku Ltd, Mitsubishi Corp, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Shinjuku)

Mizuho Bank (Shinjuku)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

28/02/2013

29/02/2012

28/02/2011

28/02/2010

Annual Sales

 

830,000

808,013

772,072

739,391

Recur. Profit

 

900

868

842

601

Net Profit

 

450

427

443

341

Total Assets

 

 

38,636

36,569

35,546

Current Assets

 

 

32,709

31,154

30,489

Current Liabs

 

 

24,900

23,814

23,807

Net Worth

 

 

7,206

6,679

6,210

Capital, Paid-Up

 

 

523

523

523

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.72

4.66

4.42

4.00

    Current Ratio

 

..

131.36

130.82

128.07

    N.Worth Ratio

..

18.65

18.26

17.47

    R.Profit/Sales

 

0.11

0.11

0.11

0.08

    N.Profit/Sales

0.05

0.05

0.06

0.05

    Return On Equity

..

5.93

6.63

5.49

 

Notes: Forecast (or estimated) figures for the 28/02/2013 fiscal term. 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.02

UK Pound

1

Rs.86.89

Euro

1

Rs.67.84

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.