|
Report Date : |
26.07.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
TAKEDA PHARMACEUTICAL CO LTD |
|
|
|
|
Registered Office : |
4-1-1 Doshomachi
Chuoku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
January 1925 |
|
|
|
|
Com. Reg. No.: |
1200-01-077461 (Osaka-Chuoku) |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturer
of pharmaceuticals |
|
|
|
|
No. of Employees : |
30,305 |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
TAKEDA PHARMACEUTICAL CO LTD
Takeda Yakuhin
Kogyo KK
4-1-1 Doshomachi
Chuoku
Tel:
06-6204-2111 Fax: 06-6204-2880
E-Mail address: (thru the URL)
Mfg of
pharmaceuticals
YASUCHIKA
HASEGAWA, PRES
Yen
Amount: In million Yen, unless
otherwise stated
FINANCES FAIR A/SALES Yen 1,508,932 M
PAYMENTS
REGULAR CAPITAL Yen 63,541 M
TREND STEADY WORTH Yen 2,071,866 M
STARTED 1925 EMPLOYES 30,305
PHARMACEUTICAL MFR.
FINANCIAL SITUATION COSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

Unit: Million Yen
Forecast (or estimated) figures for
31/03/2013 fiscal term
This is a top-ranked time-honored pharmaceutical mfr, dating back to
1781 when Chobei Takeda set up a small firm, on his own, for selling Japanese
& Chinese herbal medicine. In 1871,
formed a cooperative union for purchasing and importing Western medicines. In 1985, started import of Western
medicines. In 1895, began direct imports
from
The sales volume for Mar/2012 fiscal term amounted to Yen 1,508,932
million, a 6.3% up from Yen 1,419,385 in the previous term. In Sept 2011, the firm acquired Nycomed A/S
of
For the current term ending Mar 2013 the recurring profit is projected
at Yen 150,000 million and the net profit at Yen 155,000 million, on a 2.7%
rise in turnover, to Yen 1,550,000 million.
Despite NHI drug price cuts, domestic sales will increase on the
strength of new products. But sales of
main profit earner diabetic drug will plummet, hit by competition with generics
in the
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Jan
1925
Regd No.: 1200-01-077461 (Osaka-Chuoku)
Legal Status:
Limited Company (Kabushiki Kaisha)
Authorized: 3,500 million shares
Issued: 789,666,095 shares
Sum: Yen 63,541 million
Major shareholders
(%):
Nippon Life Ins (7.1), Japan Trustee Services T (4.9), Master Trust Bank of
Japan T (3.6), Takeda Science Foundation (2.2), SSBT OD05 Omnibus Acct Treaty (2.2), Barclays Securities Japan
(1.8), State Street Bank & Trust 505225 (1.1), Japan Trustee Services T9
(1.0), Mellon Bank Mellon Omnibus US P (0.9), SMBC (0.9); foreign owners (24.8)
No. of
shareholders: 294,659
Listed on the
S/Exchange (s) of:
Managements: Yasuchika
Hasegawa, pres; Toyoji Yoshida, mgn dir; Yasuhiko Yamanaka, mgn dir; Frank
Morich, dir; Tadataka Yamada, dir; Masato Iwasaki, dir; Deborah Dunsire, dir
Nothing detrimental is known as to the commercial morality of
executives.
Related companies: Takeda America
Holdings Inc, Takeda Europe Holdings Inc, Nihon Pharmaceutical Co, other
Activities: Manufactures
pharmaceuticals (Ethical Drugs) (90%), Health-care foods (4%), others 6%).
Overseas Sales
Ratio (51.2%): N America 30.7%, Europe 17.4%,
(Products by
therapeutic category): For: allergy, cardiovascular, central nervous
system, diabetes, gastrointestinal, gout, infection, inflammation, interleukin,
osteoporosis, urology & gynecology, vaccine, vitamin, other.
Clients: [Pharmaceutical mfrs,
wholesalers] Mediceo Corp, Alfresa Corp, Astem Co, Vital Net Inc, Nakakita Co,
other
No. of accounts: 2,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Pfizer Japan Inc, Asuka Pharmaceutical Co, Senju Pharmaceutical
Co, Biofermin Pharmaceutical Co, Nihon Pharmaceutical Co, other.
Payment record:
Regular
Location:
Business area in
Bank References:
SMBC (
MUFG
(Osaka-Chuo)
Relations:
Satisfactory
(In
Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
1,508,932 |
1,419,385 |
||
|
|
Cost of Sales |
433,194 |
317,582 |
|||
|
|
GROSS PROFIT |
1,075,738 |
1,101,803 |
|||
|
|
Selling & Adm Costs |
810,711 |
734,719 |
|||
|
|
OPERATING PROFIT |
265,027 |
367,084 |
|||
|
|
Non-Operating P/L |
5,303 |
4,488 |
|||
|
|
RECURRING PROFIT |
270,330 |
371,572 |
|||
|
|
NET PROFIT |
124,162 |
247,868 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
214,885 |
217,897 |
||
|
|
Receivables |
|
344,679 |
293,995 |
||
|
|
Inventory |
|
195,014 |
137,127 |
||
|
|
Securities, Marketable |
240,740 |
656,321 |
|||
|
|
Other Current Assets |
283,678 |
280,912 |
|||
|
|
TOTAL CURRENT ASSETS |
1,278,996 |
1,586,252 |
|||
|
|
Property & Equipment |
488,702 |
407,480 |
|||
|
|
Intangibles |
|
1,516,247 |
517,427 |
||
|
|
Investments, Other Fixed Assets |
293,085 |
275,243 |
|||
|
|
TOTAL ASSETS |
3,577,030 |
2,786,402 |
|||
|
|
Payables |
|
101,950 |
83,065 |
||
|
|
Short-Term Bank Loans |
241,411 |
1,345 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
408,370 |
346,186 |
|||
|
|
TOTAL CURRENT LIABS |
751,731 |
436,596 |
|||
|
|
Debentures |
|
190,000 |
|
||
|
|
Long-Term Bank Loans |
111,393 |
1,250 |
|||
|
|
Reserve for Retirement Allw |
54,430 |
16,805 |
|||
|
|
Other Debts |
|
1,149,342 |
631,691 |
||
|
|
TOTAL LIABILITIES |
1,505,165 |
649,746 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
63,541 |
63,541 |
|||
|
|
Additional
paid-in capital |
49,638 |
49,638 |
|||
|
|
Retained
earnings |
2,254,075 |
2,272,067 |
|||
|
|
Evaluation
p/l on investments/securities |
87,046 |
73,944 |
|||
|
|
Others |
|
(441,652) |
(366,587) |
||
|
|
Treasury
stock, at cost |
(808) |
(1,014) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
2,071,866 |
2,136,656 |
|||
|
|
TOTAL EQUITIES |
3,577,030 |
2,786,402 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
336,570 |
326,938 |
||
|
|
Cash Flows
from Investment Activities |
-1,093,964 |
-99,255 |
|||
|
|
Cash
Flows from Financing Activities |
393,789 |
-146,544 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
454,247 |
872,710 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
2,071,866 |
2,136,656 |
||
|
|
|
Current
Ratio (%) |
170.14 |
363.32 |
||
|
|
|
Net
Worth Ratio (%) |
57.92 |
76.68 |
||
|
|
|
Recurring
Profit Ratio (%) |
17.92 |
26.18 |
||
|
|
|
Net
Profit Ratio (%) |
8.23 |
17.46 |
||
|
|
|
Return
On Equity (%) |
5.99 |
11.60 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.38 |
|
|
1 |
Rs.87.44 |
|
Euro |
1 |
Rs.68.05 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.