|
Report Date : |
25.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
DAELIM CORPORATION |
|
|
|
|
Registered Office : |
45, Namdaemunno 4-ga, Jung-gu, Seoul,
Korea, 10th Fl., Korea Chamber of Commerce & Industry, Zip Code 100-743 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
01.10.1994 |
|
|
|
|
Com. Reg. No.: |
110-81-30979 |
|
|
|
|
Legal Form : |
Co., Ltd by shares |
|
|
|
|
Line of Business : |
Wholesale of Other Chemical Materials and Chemical Products |
|
|
|
|
No. of Employees : |
232 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company
Name |
(Korean Company Name : “(주)대림코퍼레이션”) |
|
Registered Address |
45, Namdaemunno 4-ga, Jung-gu, |
|
Building |
10th |
|
Zip Code |
100-743 |
|
Tel |
+82-2-3708-3000 |
|
Fax |
+82-2-3708-3571 |
|
E-mail |
|
|
Website |
|
|
Trading Address |
10th
|
|
Tel |
+82-2-3708-3000 |
|
Fax |
+82-2-3708-3571 |
|
Other Address-R&D Center |
217-3
Sinseong-dong Yusong-gu, |
|
Tel |
+82-42-869-7540 |
|
Fax |
+82-42-869-7545 |
|
Other |
1005 Pyeongyeo-Dong ,Yeosu-si, |
|
Tel |
+82-61-692-6661 |
|
Fax |
+82-61-692-6660 |
|
Other |
ChungJu Industrial Complex 1135
Youngtan-Dong, ChungjJu-Si, |
|
Tel |
+82-43-856-1310 |
|
Fax |
+82-43-856-1311 |
|
Other Address-R&D Center |
217-3
Sinseong-dong Yusong-gu, |
|
Tel |
+82-42-869-7540 |
|
Fax |
+82-42-869-7545 |
|
Other |
1005 Pyeongyeo-Dong ,Yeosu-si, |
|
Tel |
+82-61-692-6661 |
|
Fax |
+82-61-692-6660 |
|
Other |
ChungJu Industrial Complex 1135
Youngtan-Dong, ChungjJu-Si, |
|
Tel |
+82-43-856-1310 |
|
Fax |
+82-43-856-1311 |
|
Type |
Export |
|
Industry |
Wholesale of Other Chemical Materials and
Chemical Products |
|
Main Business |
Monomer, Polymer, Tarpaulin, Aluminum
Ingots, Aluminum Scraps, Transport Arrangement Service, Marine Transport,
Shipping Agency, K-Resin, Polyamide, Polybutene |
|
Established (mm/dd/yyyy) |
10/01/1994 |
The Subject Company
occupies the premises of registered HQ address by leasing base.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Phone headsets(43191609) |
|
Sell |
Scooters(25101802) |
|
Sell |
Power adapters or inverters(39121006) |
|
Sell |
Keyboards(43211706) |
|
Sell |
Televisions(52161505) |
|
Sell |
Plastic sheet(30102515) |
|
Sell |
Vehicle handsfree phone set(43191615) |
|
Sell |
Pigment paints(31211503) |
|
Sell |
Naphtha(15101503) |
|
Sell |
Liquified petroleum gas(15111510) |
|
Sell |
Heat pumps(40101806) |
|
Sell |
Films(13111200) |
|
Sell |
High Density Polyethylene HDPE(13102017) |
|
Sell |
Low Density Polyethylene LDPE(13102018) |
|
Sell |
Pipe(40142100) |
|
Sell |
Chemistry reagents or solutions(41116105) |
|
Sell |
Aromatic or heterocyclic compounds(12352005) |
|
Sell |
Fuel oil(15101700) |
|
Sell |
Polystyrene PS(13102026) |
|
Sell |
Elastomers(13101700) |
|
Sell |
Organic derivatives and substituted
compounds(12352100) |
|
Sell |
Compounded resin(13111037) |
|
Sell |
Petroleum and distillates(15101500) |
|
Sell |
Aromatic or heterocyclic compounds(12352005) |
|
Name |
Park Chan-Jo |
|
Date of Birth |
01/14/1953 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
36,829,810,000 |
||||||||||||||||||
|
Employees |
232 |
||||||||||||||||||
|
Formation |
Co., Ltd by shares A Company of DAELIM BUSINESS GROUP |
||||||||||||||||||
|
Bank Details |
Woori Bank-Susong Dong Branch |
||||||||||||||||||
|
Corporate Registered No. |
110111-1081093 |
||||||||||||||||||
|
Business Registered No. |
110-81-30979 |
||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No. : 11190837 |
||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||
|
Company History |
10/01/1994 Incorporated as the present name 12/2006 Moved to the present HQ address 11/2008 Acquired DAELIM H&L
CO., LTD.(110111-2198631) |
||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
Vice Chairman & CEO |
Mr. |
Lee Hae-Wook |
Korean |
1968.02.14 |
|
|
President & CEO |
Mr. |
Park Chan-Jo |
Korean |
1953.01.14 |
|
|
CFO |
Mr. |
Baik Nam-Il |
Korean |
1954.11.23 |
|
|
Auditor |
Mr. |
Sohn Han-Zip |
Korean |
1959.02.02 |
|
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
(*)03/2012 |
1,035,223,990,419 |
1,989,114,580,309 |
13,560,528,973 |
|
(*)2011 |
4,399,668,808,663 |
1,841,721,119,517 |
5,884,509,543 |
|
(*)2010 |
3,399,951,045,633 |
1,739,824,829,932 |
-20,916,415,145 |
|
2009 |
2,669,965,345,248 |
1,739,797,471,760 |
63,166,570,323 |
|
2008 |
2,697,134,104,636 |
1,501,257,174,863 |
10,713,060,609 |
|
2007 |
2,045,859,654,211 |
1,296,877,694,259 |
74,422,054,455 |
|
2006 |
1,637,235,335,856 |
1,143,217,605,223 |
45,592,164,793 |
|
2005 |
1,619,135,635,132 |
974,095,732,301 |
56,543,975,190 |
|
2004 |
1,818,331,717,057 |
858,160,730,021 |
105,548,915,160 |
(*)2010, 2011 and 03/2012 ‘s figures are based on the K-IFRS Accounting
System.
|
Authorized Capital(KRW) |
100,000,000,000 |
|
Paid-Up Capital(KRW) |
36,829,810,000 |
|
Total Issues Shares |
7,365,962 |
Balance
Sheet
|
|||
|
Unit : Korean Won |
01/01/2012~03/31/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Total Assets |
1,989,114,580,309 |
1,841,721,119,517 |
1,739,824,829,932 |
|
Current Assets |
581,442,757,238 |
428,507,631,044 |
383,286,021,368 |
|
Cash & Cash
Equivalents |
42,085,587,273 |
44,350,185,818 |
53,803,286,250 |
|
Current Financial
Instruments |
|
1,000,000,000 |
26,100,000,000 |
|
Trade Receivables
& Other Receivables |
501,077,790,157 |
350,649,202,666 |
271,062,656,642 |
|
Derivatives |
1,480,323,932 |
199,416,578 |
6,517,876,515 |
|
Inventories |
32,146,075,233 |
25,647,532,401 |
17,170,272,341 |
|
Other Current Assets |
4,652,980,643 |
6,661,293,581 |
8,631,929,620 |
|
Non-Current Assets |
1,407,671,823,071 |
1,413,213,488,473 |
1,356,538,808,564 |
|
Non-Current Financial
Instruments |
7,500,000 |
7,500,000 |
7,500,000 |
|
Trade Receivables
& Other Receivables |
951,620,186 |
949,638,490 |
922,143,866 |
|
Marketable Financial
Instruments |
1,763,249,540 |
1,763,249,540 |
1,379,045,700 |
|
Investment_Related
Companies |
780,372,865,665 |
780,372,865,665 |
780,372,865,665 |
|
Investment_Subsidiaries |
233,837,300 |
233,837,300 |
19,868,361,058 |
|
Tangibles |
530,194,402,227 |
536,544,761,451 |
462,002,561,124 |
|
Intangibles |
87,823,230,248 |
87,841,604,890 |
87,831,165,215 |
|
Other Non-Current
Assets |
6,325,117,905 |
5,500,031,137 |
4,155,165,936 |
|
Total Liabilities |
1,174,891,269,217 |
1,035,522,929,985 |
930,209,516,033 |
|
Current Liabilities |
575,099,977,635 |
392,066,019,686 |
416,982,860,251 |
|
Trade Payables &
Other Payables |
386,859,479,650 |
245,665,448,130 |
230,457,163,383 |
|
Short-Term Borrowings |
74,507,803,405 |
67,084,582,475 |
51,009,219,285 |
|
Derivatives |
4,207,697,662 |
4,208,890,606 |
5,279,230,647 |
|
Finance Lease Debts |
261,126,750 |
261,047,056 |
240,447,313 |
|
Accrued Income Tax |
17,635,396,656 |
14,783,699,295 |
178,200,219 |
|
Current Portion of
Long-Term Debts |
57,102,212,422 |
57,603,732,321 |
126,979,887,509 |
|
Current Portion of
Debentures |
30,000,000,000 |
|
|
|
Other Current
Liabilities |
4,526,261,090 |
2,458,619,803 |
2,838,711,895 |
|
Non-Current
Liabilities |
599,791,291,582 |
643,456,910,299 |
513,226,655,782 |
|
Debentures |
212,978,352,686 |
243,295,443,843 |
113,681,290,432 |
|
Long-Term Borrowings |
225,223,578,133 |
239,568,800,826 |
240,319,468,785 |
|
Finance Lease Debts |
1,507,314,090 |
1,594,766,552 |
1,832,642,086 |
|
Provision for
Severance & Retirement |
463,912,217 |
191,905,709 |
16,761,764 |
|
Deferred Income Tax
Credit |
159,618,134,456 |
158,805,993,369 |
157,376,492,715 |
|
Capital Stock |
36,829,810,000 |
36,829,810,000 |
36,829,810,000 |
|
Capital Surplus |
183,857,726,870 |
183,857,726,870 |
183,857,726,870 |
|
Profit Surplus |
592,517,564,120 |
584,481,506,647 |
587,901,438,995 |
|
Others |
1,018,210,102 |
1,029,146,015 |
1,026,338,034 |
|
Total Equity |
814,223,311,092 |
806,198,189,532 |
809,615,313,899 |
|
Liab. & Shareholder’s
Equity |
1,989,114,580,309 |
1,841,721,119,517 |
1,739,824,829,932 |
Income
Statement
|
|||
|
Unit : Korean Won |
01/01/2012~03/31/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Sales |
1,035,223,990,419 |
4,399,668,808,663 |
3,399,951,045,633 |
|
Cost of Sold Goods |
1,011,558,334,945 |
4,283,067,595,110 |
3,314,043,219,947 |
|
Gross Profit |
23,665,655,474 |
116,601,213,553 |
85,907,825,686 |
|
Selling & Admin.
Expenses |
14,056,597,054 |
56,588,766,166 |
51,970,936,304 |
|
Other Operating
Income |
20,097,377,192 |
61,354,533,328 |
83,847,662,530 |
|
Other Operating
Expenses |
15,369,332,643 |
69,363,753,451 |
122,765,979,854 |
|
Operating Income |
14,337,102,969 |
52,003,227,264 |
-4,981,427,942 |
|
Finance Income |
9,767,254,038 |
12,182,143,907 |
18,293,150,065 |
|
Finance Expenses |
6,849,551,051 |
41,188,025,400 |
29,578,871,474 |
|
Income Before Taxes |
17,254,805,956 |
22,997,345,771 |
-16,267,149,351 |
|
Income Taxes Expenses |
3,694,276,983 |
17,112,836,228 |
4,649,265,794 |
|
Net Income |
13,560,528,973 |
5,884,509,543 |
-20,916,415,145 |
Cash
Flows
|
|||
|
Unit : Korean Won |
01/01/2012~03/31/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Operating Activities Cash Flows |
4,361,763,156 |
-11,946,030,057 |
56,103,716,519 |
|
Cash Flows from Operating |
9,683,237,858 |
4,182,000,665 |
74,489,818,063 |
|
Net Income |
13,560,528,973 |
5,884,509,543 |
-20,916,415,145 |
|
Adjustment |
8,319,228,083 |
70,314,916,125 |
72,758,118,711 |
|
Changes in
Asset/ & Liability |
-12,196,519,198 |
-72,017,425,003 |
22,648,114,497 |
|
Interests Received |
217,639,837 |
2,803,924,208 |
2,885,341,753 |
|
Interests Paid |
-5,508,676,004 |
-18,611,984,632 |
-20,420,856,363 |
|
Dividends Received |
- |
757,866,200 |
757,866,200 |
|
Income Taxes |
-30,438,535 |
-1,077,836,498 |
-1,608,453,134 |
|
Cash Flows from Investing |
659,202,681 |
-56,106,191,249 |
-75,377,802,590 |
|
Cash Flows from Financing |
-7,301,849,835 |
57,566,890,014 |
-83,046,819,814 |
|
Increase/Decrease in Cash |
-2,280,883,998 |
-10,485,331,292 |
-102,320,905,885 |
|
Cash at the Beginning of Year |
44,350,185,818 |
53,803,286,250 |
155,775,256,950 |
|
Cash at the End of Year |
42,085,587,273 |
44,350,185,818 |
53,803,286,250 |
|
Main Products & Services |
Sales and Agency Business of Petrochemical,
Business of Ship Sales and Chartered Ship Petrochemical Business Shipping Business |
|
Customers |
YEOCHUN NCC CO., LTD.(110111-1839096) LG CHEM LTD.(110111-2207995) HONAM PETRO CHEMICAL
CORPORATION(110111-0193196) MITSUI & CO., LTD. CARGILL INTERNATIONAL TRADING PTE LTD DAELIM YIBIANSHI( TRAMMOCHEM ASIA PTE LTD MARUBENI CORPORATION |
|
Competitors |
COGNIS KOREA LTD. 5TH FL., GANGNAM METRO BLDG., 1339-9,
SEOCHO 2-DONG, SEOCHO-GU, TEL:+82-2-3489-7600 FAX:+82-2-584-7603 NAMDUCK MOOLSAN CO., LTD. RM. 1014, YEOUIDO DEPT. STORE, 36-2,
YEOUIDO-DONG, YEONGDEUNGPO-GU, TEL:+82-2-3774-0900 FAX:+82-2-3774-0901 KOWON CO., LTD. 7TH FL., GOWON BLDG., 20-19, YANGJAE
1-DONG, SEOCHO-GU, TEL:+82-2-578-6181 FAX:+82-2-578-6692 |
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates-Domestic |
DAELIM INDUSTRIAL CO., LTD.(110111-0084915) KOREA DEVELOPMENT
CORPORATION(110111-0052037) SAMHO CO., LTD.(180111-0434372) DAELIM COPORATION(110111-1081093) WEB-TECH CORP.(110111-1799406) DAELIM I&S CO., LTD.(110111-1143009) ORA RESORT CO., LTD.(220111-0001536) DAELIM MOTOR CO., LTD.(110111-0227359) DAELIM CONCRETE PROCUCTS CO.,
LTD.(110111-0061228) ECO SULIHALL CO., LTD.(115611-0045657) MANWOLSAN TUNNEL CO., LTD.(120111-0144444) YOUNGCHEON SANGJU HIGHWAY CO.,
LTD.(110111-3581520) SUDOKWON SEOBU HIGHWAY CO., LTD.(135111-0082770) GIMHAE DONGSEO TUNNEL CO.,
LTD.(195511-0106752) SONGDO POWER CO., LTD.(110111-3936189) GREEN TECHNOLOGY DEVELOPMENT CO.,
LTD.(284411-0050771) |
|
Affiliates-Overseas |
DAELIM PHILIPPINES, INC( INTEGRATED ENGINEERING LTD.( PT. DAELIM UTAMA CONSTRUCTION( DAELIM DAELIM SAUDI ARABIA CO.,LTD( DAELIM( DAELIM VIETNAM LTD.( DAELIM(NAMKYUNG) CONSTRUCTION CO., LTD.( HHVC SHIPPING PTE.LTD.( (50.0% held by the subject company) WBLC SHIPPING PTE.LTD.( (50.0% held by the subject company) |
|
Overseas Office |
DAELIM CORP. TEL:+86-21-6237-0099 FAX:+86-21-6237-0019 DAELIM CORP. RM 2112, CITIC PLAZA, TEL:+86-20-3877-3455 FAX:+86-20-3877-3805 DAELIM CORP. HOCHIMINH OFFICE 8F OSIC BUILDING TEL:+84-8-822-8683 FAX:+84-8-822-8685 DAELIM CORP. ADDRESS : 10 HOE CHIANG ROAD #04-07 TEL:+65-6327-9330 FAX:+65-6327-9350 |
|
Subsidiary |
DAELIM VIETNAM LTD. |
|
Cooperative |
-Insured Company SAMSUNG FIRE & MARINE INSURANCE CO., LTD(110111-0005078) HYUNDAI MARINE & FIRE INSURANCE CO., LTD.(110111-0035893) |
(Activity & Markets)
|
Sales/ Unit :Mil KRW |
03/2012 |
2011 |
2010 |
|
Export |
382,984 |
1,909,069 |
1,535,410 |
|
Domestic |
652,240 |
2,490,600 |
1,864,541 |
|
Total |
1,035,224 |
4,399,669 |
3,399,951 |
The Subject deals
with the companies in
No.
---
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.02 |
|
|
1 |
Rs.86.89 |
|
Euro |
1 |
Rs.67.84 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.