1. Summary Information
|
|
|
Country |
|
|
Company Name |
Jalaram Polymers Private Limited |
Principal Name 1 |
Mr. Ashok Jain |
|
Status |
Moderate |
Principal Name 2 |
Mr. Pratik Devichand Jain |
|
|
|
Registration # |
11-78080 |
|
Street Address |
11/88, Navjyot Co-operative Society, M |
||
|
Established Date |
29.04.1994 |
SIC Code |
-- |
|
Telephone# |
Not Available |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
Homepage |
-- |
Product Name 1 |
Household Appliances |
|
# of employees |
Not Available |
Product Name 2 |
Kitchen Appliances. |
|
Paid up capital |
Rs.6,490,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of
directors- 100% |
Banking |
|
|
Public Limited Corp. |
No |
Business Period |
18 years |
|
IPO |
No |
International Ins. |
-- |
|
Public |
No |
Rating |
B
(36) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Related
Parties |
-- |
Jalaram Appliances |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
80,851,000 |
Current Liabilities |
41,617,000 |
|
Inventories |
3,056,000 |
Long-term Liabilities |
11,072,000 |
|
Fixed Assets |
9,583,000 |
Other Liabilities |
0,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
52,689,000 |
|
Invest& other Assets |
85,000 |
Retained Earnings |
34,396,000 |
|
|
|
Net Worth |
40,886,000 |
|
Total Assets |
93,575,000 |
Total Liab. & Equity |
93,575,000 |
|
Total Assets (Previous Year) |
89,917,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales (Including Other Income) |
75,082,000 |
Net Profit |
264,000 |
|
Sales(Previous yr) (Including Other Income) |
66,420,000 |
Net Profit(Prev.yr) |
215,000 |
|
Report Date : |
24.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
JALARAM POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
11/88, Navjyot Co-operative Society, M |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
29.04.1994 |
|
|
|
|
Com. Reg. No.: |
11-78080 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 6.490 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24134MH1994PTC078080 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMJ11238D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ2840A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Household Appliances and Kitchen Appliances. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 160000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Management
have fail to file the current year financial details with government
department. However from the previous year track records company seems to be
performing well. Trade relations are reported to be fair. Business is active.
Payments are unknown. The company can be considered for business dealings with some
cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
11/88, Navjyot Co-operative Society, M |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
10 Deven Industrial Estate, I.B Patel, Road, Goregaon (East),
Mumbai-400063, |
|
Tel. No.: |
91-22-26852980/ 26852981/ 28735456/ 28735202 |
|
Fax No.: |
91-22-28726711 |
|
|
|
|
Factory 1 : |
Sharma Industrial Estate, Goregaon (East), Mumbai – 400063, |
|
|
|
|
Factory 2 : |
Located at: ·
|
DIRECTORS
(AS ON 30.09.2010)
|
Name : |
Mr. Ashok Devichand Jain |
|
Designation : |
Director |
|
Address : |
11/88, Navjyot Co-operative Society, M |
|
Date of Birth/Age : |
22.06.1962 |
|
Date of Appointment : |
29.04.1994 |
|
DIN No.: |
00598007 |
|
|
|
|
Name : |
Mr. Pratik Devichand Jain |
|
Designation : |
Director |
|
Address : |
35/304, Unnat Nagar No.2, Off |
|
Date of Birth/Age : |
14.07.1970 |
|
Date of Appointment : |
29.04.1994 |
|
DIN No.: |
02494049 |
|
|
|
|
Name : |
Mr. Sampatraj Devichand Jain |
|
Designation : |
Director |
|
Address : |
35/299, Unnat Nagar No.2, Off |
|
Date of Birth/Age : |
31.12.1957 |
|
Date of Appointment : |
01.04.1998 |
|
DIN No.: |
02494990 |
|
|
|
|
Name : |
Mr. Satish Devichand Shah |
|
Designation : |
Director |
|
Address : |
11/90, Unnat Nagar, Navjyot Co-operative Society, M |
|
Date of Birth/Age : |
24.10.1965 |
|
Date of Appointment : |
01.04.1998 |
|
DIN No.: |
02492816 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Ashok Jain |
|
16770 |
|
Ashok Jain (HUF) |
|
14000 |
|
Pratik Devichand Jain |
|
5000 |
|
Sampatraj Devichand Jain |
|
3900 |
|
Satish Devichand Shah |
|
13350 |
|
Ancheeta Devi |
|
1980 |
|
|
|
3400 |
|
Alpha Chemie Trade Agencies Private Limited, |
|
500 |
|
Buniyad Chemical Limited, |
|
1200 |
|
Mihir Agencies Private Limited, |
|
1600 |
|
Alembic Securities Private Limited, |
|
1500 |
|
Telent Infoway Limited, |
|
1700 |
|
|
|
|
|
Total |
|
64900 |
(AS ON 30.09.2010)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Household Appliances and Kitchen Appliances. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
·
HDFC Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok K Lohiya and Associates Chartered Accountant |
|
Address : |
3/3, Sonal Apartment, |
|
PAN No.: |
AAAPL3646B |
|
|
|
|
Related Parties : |
·
Jalaram Appliances ·
Durable Home Appliances ·
Mass International ·
Jalaram Appliances Polymers ·
Nikita Developers ·
Laxmi Development Corporation |
CAPITAL STRUCTURE
(AS ON 30.09.2010)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs.100/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
64900 |
Equity Shares |
Rs.100/-
each |
Rs.6.490
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.490 |
6.490 |
5.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
34.396 |
34.133 |
25.628 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
40.886 |
40.623 |
31.128 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3.477 |
6.926 |
4.625 |
|
|
2] Unsecured Loans |
7.595 |
8.636 |
14.695 |
|
|
TOTAL BORROWING |
11.072 |
15.562 |
19.320 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
51.958 |
56.185 |
50.448 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
9.583 |
11.175 |
10.480 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.085 |
0.085 |
0.085 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.056
|
3.898
|
10.351 |
|
|
Sundry Debtors |
17.891
|
16.215
|
16.188 |
|
|
Cash & Bank Balances |
0.133
|
1.352
|
0.368 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
62.827
|
57.192
|
46.357 |
|
Total
Current Assets |
83.907
|
78.657
|
73.264 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
41.372
|
33.479
|
33.354 |
|
|
Other Current Liabilities |
0.245
|
0.253
|
0.027 |
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
41.617
|
33.732
|
33.381 |
|
|
Net Current Assets |
42.290
|
44.925
|
39.883 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
51.958 |
56.185 |
50.448 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
75.082 |
66.420 |
58.233 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
74.818 |
66.205 |
57.689 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.264 |
0.215 |
0.544 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
0.264 |
0.215 |
0.544 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.264 |
0.215 |
0.544 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
12.211 |
3.283 |
5.583 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
4.07 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.35
|
0.32
|
0.93 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.28
|
0.24
|
0.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.01
|
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.29
|
1.21
|
1.69 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.02
|
2.33
|
2.19 |
LOCAL AGENCY FURTHER INFORMATION
|
Check list by info
Agents |
Available in Report (Yes/ No) |
|
|
|
|
Year of Establishment |
Yes |
|
Locality of the Firm |
Yes |
|
Constitution of the Firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
Yes |
|
No. of Employees |
No |
|
Name of Person Contacted |
No |
|
Designation of Contact person |
No |
|
Turnover of Firm for last three years |
Yes |
|
Profitability for last three years |
Yes |
|
Reasons for variation <> 20% |
----- |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concerns |
Yes |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payments Terms |
No |
|
Export/ Imports Details (If applicable) |
No |
|
Market Information |
----- |
|
Litigations that the firm/ Promoters Involved in |
----- |
|
Banking details |
Yes |
|
Banking Facility Details |
Yes |
|
Conduct of the Banking Account |
----- |
|
Buyer visit details |
----- |
|
Financials, if provided |
Yes |
|
Incorporation details is applicable |
Yes |
|
Last Accounts filed at ROC |
No |
|
Major Shareholders, if available |
Yes |
FORM 8:
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U24134MH1994PTC078080 |
|
Name of the
company |
JALARAM POLYMERS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
11/88 Navjyot
Co-Operative Society, M |
|
Type of charge |
Immovable
Property Book Debts Others:
Stocks |
|
Particular of
charge holder |
Bank of Goregaon (East)
Branch, 48, Shiv Shakti, J. P. Nagar, Mumbai – 400063, |
|
Nature of
description of the instrument creating or modifying the charge |
Composite
hypothecation agreement and memorandum of deposit of titile deeds dated
29/12/2011. |
|
Date of instrument
Creating the charge |
29/12/2011 |
|
Amount secured by
the charge |
Rs.20.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Base rate plus 3.25%
i.e 14% p.a. at present with monthly rest, subject to change as per bank's
guidelines. Terms of
Repayment Repayable on
demand subject to annual review Margin 25% on Stock and
25% on Book Debts 25% on Letter of
Credit 25% on Bank
Guarantee 25% on PC/PCFC
/FBP/FCBP/UFBP/FCBD Extent and
Operation of the charge As mentioned in
composite hypothecation agreement and memorandum of deposit of title deeds. |
|
Short particulars
of the property charged |
Immovable Property
- Survey No. 690/5, Plot No 15 Admeasuring 1025 sq meter of Golden Industrial
Estate , Stock of raw
materials, finished goods, semi finished goods, stocks in process and book
debts. |
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Electrical Installation
· Dies and Moulds
· Furniture and Fixture
· Office Equipment
· Vehicles
· Xerox Machine
· Air Conditioner
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.76 |
|
|
1 |
Rs.86.80 |
|
Euro |
1 |
Rs.67.43 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
36 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.