MIRA INFORM REPORT

 

 

Report Date :

26.07.2012

 

IDENTIFICATION DETAILS

 

Name :

CUMMINS TECHNOLOGIES INDIA LIMITED w.e.f. 18.09.2008

 

CUMMINS BUSINESS DIVISION OF CUMMINS TECHNOLOGIES INDIA LIMITED

 

 

Formerly Known As :

CUMMINS TURBO TECHNOLOGIES LIMITED w.e.f. 19.03.2007

 

TATA HOLSET LIMITED w.e.f. 17.07.2002

 

TATA HOLSET PRIVATE LIMITED

 

 

Registered Office :

7-8th Floor, Down Town -The City Centre, Survey No. 8+13, Erandwane, Pune -  411004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.12.1994

 

 

Com. Reg. No.:

11-139153

 

 

Capital Investment / Paid-up Capital :

Rs. 150.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29113PN1994FLC139153

 

 

PAN No.:

[Permanent Account No.]

AABCT2018B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture of Turbochargers and other related components.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 12500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Cummins Inc, USA. It is a well established company having fine track. Financial position of the company appears to be sound. Directors are reported to be well experienced and knowledgeable businessmen.

 

Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

MANAGEMENT NON CO-OPERATIVE

 

 

LOCATIONS

 

Registered Office :

7-8th Floor, Down Town -The City Centre, Survey No. 8+13, Erandwane, Pune -  411004, Maharashtra, India

Tel. No.:

91-20-30202000

Fax No.:

91-20-30202266

E-Mail :

tanuja.sardesai@cummins.com

Website :

www.cumminsindia.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Anant Jaivant Talaulicar

Designation :

Director

Address :

Flat No. 1901 A and B, Sterling Tower, 21st Floor Goregaonkar Road, Gamdevi, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

11.07.1961

Date of Appointment :

01.03.2004

DIN No.:

00031051

 

 

Name :

Mr. Rajiv Batra

Designation :

Director

Address :

Flat No. 5 and 6, 2nd Floor ‘The IRIS’ S. No. 28/29A Sangamwadi, Final Plot No. 317, North Main Road, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

30.09.1955

Date of Appointment :

16.03.2007

DIN No.:

00082866

 

 

Name :

Mr. Pradeep Kumar Bhargava

Designation :

Director

Address :

Flat No. 19, 3rd Floor, Cozy Retreat, Road No. 3, Sindh Co-operative Housing Society, Anudh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

25.06.1949

Date of Appointment :

08.09.2011

DIN No.:

00525234

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Cummins INC, India

 

7500000

Cummins Turbo Technologies Limited, England

 

7499994

Cummins Turbo Technologies Limited jointly with Mr. Nagarajan Balanaga

 

1

Cummins Turbo Technologies Limited jointly with Mr. Qureish Shipchandler

 

1

Cummins Turbo Technologies Limited jointly with Ms. Sudha Dhar

 

1

Cummins Turbo Technologies Limited jointly with Mr. Anant Talaulicar

 

1

Cummins Turbo Technologies Limited jointly with Mr. Rajiv Batra

 

1

Cummins Turbo Technologies Limited jointly with Mr. Pradeep Bhargava

 

1

Total

 

15000000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Turbochargers and other related components.

 

 

Products :

ITC Code

Product Descriptions

1

Turbocharger

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

 

Installed Capacity

Actual Production

Turbocharger

Nos.

 

540,000

437,182

Shaft and Wheel

Nos.

 

670,000

712,688

 

 

i. Installed capacity is as certified by the Management on a triple shift basis. Installed capacity of Dewas 390,000 nos. (previous year 390,000 nos.) and Rudrapur 100,000 nos. (previous year 100,000 nos.) is for light duty and mid range turbochargers while at Pithampur 50,000 nos. (previous year 42,000 nos.) is for high horse power turbochargers.

 

ii. Actual production of Shaft and Wheel includes 402,664 nos. (previous year 231,576 nos.) consumed in manufacturing the turbocharger.

 

iii. Previous year’s figures are indicated in brackets.

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Divulged

 

 

Facilities :

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

Finance lease obligation long-term secured

332.825

0.000

Total

332.825

0.000

 

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

Working capital loans unsecured

275.000

265.000

Interest accrued due unsecured loans

3.950

7.510

Total

278.950

272.510

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Mutha Towers, 5th Floor, Suite No. 8, Airport Road, Yerawada, Pune : 411 006, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Ultimate Holding Company:

Cummins Inc. USA

 

 

Fellow Subsidiaries :

v      Cummins Turbo Technologies Limited, U.K.

v      Cummins Turbo Technologies Limited, U.K.-India Branch

v      Cummins Turbo Technologies Inc., USA

v      Wuxi Cummins Turbo Technologies Limited, China

v      Wuxi Vane Wheel Engineering Company Limited, China

v      Cummins India Limited

v      Cummins Brazil Limited

v      Cummins Generator Technologies India Limited

v      Cummins Exhaust India Limited

v      Cummins Research & Technology India Limited

v      Cummins Diesel N.V.

v      Cummins Diesel Recon

v      Cummins Diesel Sales Corporation, Singapore

v      Cummins Emission Solutions (China) Company Limited

v      Cummins Emission Solutions (CES) Darlington

v      Cummins Limited, UK

v      Cummins Diesel Recon UK, Cumbernauld

v      Cummins S De RL De C V, Mexico

v      Chongoing Cummins Engine Company Limited

v      Cummins Japan Limited

v      Cummins Komatsu Engine Company

v      Cummins Indiana

v      Cummins Inc – CIC

 

 

Associates/Subsidiaries :

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Share

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Share

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

150.000

150.000

150.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2976.504

1763.194

1221.912

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3126.504

1913.194

1371.912

LOAN FUNDS

 

 

 

1] Secured Loans

332.825

0.000

33.665

2] Unsecured Loans

278.950

272.510

235.381

TOTAL BORROWING

611.775

272.510

269.046

DEFERRED TAX LIABILITIES

76.151

65.053

45.446

Finance Lease Liability

0.000

0.000

1.134

 

 

 

 

TOTAL

3814.430

2250.757

1687.538

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1515.458

1112.429

746.032

Capital work-in-progress

224.904

46.071

362.500

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1099.985

472.831

520.960

 

Sundry Debtors

1343.366

632.101

224.226

 

Cash & Bank Balances

635.813

543.663

71.067

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

356.038

111.354

161.594

Total Current Assets

3435.202

1759.949

977.847

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

1317.501

643.550

377.327

 

Other Current Liabilities

15.592

7.516

11.398

 

Provisions

28.041

16.626

10.116

Total Current Liabilities

1361.134

667.692

398.841

Net Current Assets

2074.068

1092.257

579.006

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3814.430

2250.757

1687.538

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6489.475

3202.773

2286.983

 

 

Other Income

66.206

34.467

36.372

 

 

TOTAL                                     (A)

6555.681

3237.240

2323.355

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

3651.602

1678.807

1942.750

 

 

Manufacturing service costs

311.322

161.935

 

 

 

Contract cost

104.927

31.166

 

 

 

Employee related expenses

310.089

174.489

 

 

 

Administrative selling other expenses

386.485

239.496

 

 

 

TOTAL                                     (B)

4764.425

2285.893

1942.750

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1791.256

951.347

380.605

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.417

20.165

8.698

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1752.839

931.182

371.907

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

190.885

121.771

67.397

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1561.954

809.411

304.510

 

 

 

 

 

Less

TAX                                                                  (H)

348.644

268.129

109.005

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1213.310

541.282

195.505

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1682.888

1141.606

946.101

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2896.198

1682.888

1141.606

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3317.483

1231.758

1193.664

 

 

 

 

 

 

Earnings Per Share (Rs.)

80.89

36.09

13.03

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

18.51

16.72

8.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

24.07

25.27

13.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

31.55

28.18

17.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.42

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.63

0.49

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.52

2.63

2.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Creditors due small micro enterprises

10.425

8.421

9.660

Creditors due others

1307.076

635.129

367.667

Total

1317.501

643.550

377.327

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

 

 

Note: The registered address of the company has been shifted from Cummins Business Service, 2nd Floor, Admin Building, Dhanukar Colony, Ex Serviceman Colony, Kothrud, Pune - 411038, Maharashtra, India to the present address w.e.f. 31.05.2011

 

 

FINANCIAL PERFORMANCE

 

During the year, net sales turnover was Rs. 5880.944 Millions (’000 as compared to Rs.2950.350 Millions during the previous year. Exports and other foreign exchange earnings were Rs. 3317.483 Millions (’000) as compared to Rs. 1231.758 Millions (’000) during the previous year. Profit after tax was Rs. 1213.310 Millions (’000) as compared to Rs. 541.282 Millions (’000) for the previous year.

 

 

FUTURE OUTLOOK

 

In view of the various ongoing projects and expansion plan the future appears to be good for the Company considering the demand and acceptance of the product in the export as well as domestic market.

 

 

 

CONTINGENT LIABILITIES:

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

Excise and Service Tax matters pending in appeal

30.011

11.459

Entry Tax matters pending in appeal

5.907

4.605

Custom duty aggregating on imported goods destroyed in fire at custom bonded

warehouse in 2005–06 before clearance of goods for home consumption. The Company has filed waiver thereof under Section 23 of the Customs

Act, 1962.

2.986

0.000

 

 

FIXED ASSETS:

 

Tangible assets

 

v      Leasehold land

v      Buildings

v      Plant and machinery

v      Computers

v      Vehicles

 

Intangible assets

 

v      Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.38

UK Pound

1

Rs. 87.44

Euro

1

Rs. 68.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BVA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.