|
Report Date : |
27.07.2012 |
IDENTIFICATION DETAILS
|
Name : |
NEW STEEL TRADING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
304 Arihant Iron Marketaj, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
19.01.1999 |
|
|
|
|
Com. Reg. No.: |
11-117933 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 7.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100MH1999PTC117933 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN06575C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACN9191N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of stainless steel, coil and sheet |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 110000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Latest
financials of the company are not made available. However, trade relations are reported as fair. Business is active.
Payments terms are unknown. The company can be considered for business dealings with somecaution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Cash Credit Limit = BB |
|
Rating Explanation |
Moderate risk of default |
|
Date |
28.05.2010 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Letter of Credit = P4+ |
|
Rating Explanation |
Minimal degree of safety |
|
Date |
28.05.2010 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
304 Arihant Iron Marketaj, |
|
Tel. No.: |
91-22-30297900/
25427110/ 25338565/ 23728341 |
|
Fax No.: |
91-22-23418000/
23418001 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mrs. Jyoti Dinesh Mehta |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
12/ 504, Kailashgiri, Sidhachal, Phase II, Near Vasant Vihar, Thane (West)
- 400610, |
||||||||||||||||||||||||
|
Date of Birth/Age : |
10.04.1973 |
||||||||||||||||||||||||
|
Date of Appointment : |
19.01.1999 |
||||||||||||||||||||||||
|
DIN No.: |
01257014 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Dinesh Hardayal Mehta |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
12/ 504, Kailashgiri, Sidhachal, Phase II, Near Vasant Vihar, Thane
(West) - 400610, |
||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1963 |
||||||||||||||||||||||||
|
Date of Appointment : |
19.01.1999 |
||||||||||||||||||||||||
|
DIN No.: |
01257051 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Dinesh Hardayal Mehta |
|
521700 |
|
Jyoti Dinesh Mehta |
|
173500 |
|
Charanjeet Hardayal Mehta |
|
10800 |
|
Dinesh Hardayal Mehta (HUF) |
|
15000 |
|
Asha Charanjeet Mehta |
|
5500 |
|
Charanjeet Hardayal Mehta (HUF) |
|
23500 |
|
Total |
|
750000 |
AS ON 16.03.2012
|
Names of Allottees |
|
No. of Shares |
|
Dinesh Hardayal Mehta |
|
1975504 |
|
Jyoti Dinesh Mehta |
|
656987 |
|
Dinesh Hardayal Mehta (HUF) |
|
56800 |
|
Charanjeet Hardayal Mehta |
|
40896 |
|
Asha Charanjeet Mehta |
|
20827 |
|
Charanjeet Hardayal Mehta (HUF) |
|
88986 |
|
Total |
|
2840000 |
AS ON 26.03.2012
|
Names of Allottees |
|
No. of Shares |
|
Dinesh Hardayal Mehta |
|
38000 |
|
Jyoti Dinesh Mehta |
|
8000 |
|
Punit Charanjeet Mehta |
|
54000 |
|
Amit Mehta |
|
150000 |
|
Total |
|
250000 |
AS ON 30.09.2011
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of stainless steel, coil and sheet |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Yashawant Anil Rajshree and Assoicates Chartered Accountants |
|
Address : |
2, Dhairya, Co-operative Housing., Society, Near Daya Kasama Shanti
Society, Opposite Sarswati Marathi School Naupada, Thane - 400602,
Maharashtra, India |
|
Tel. No.: |
91-22-25391525/ 25362221 |
|
PAN No.: |
ABCPK9379D |
CAPITAL STRUCTURE
AS ON 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Share |
Rs.10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3840000 |
Equity Share |
Rs.10/- each |
Rs. 38.400
Millions |
|
|
|
|
|
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Share |
Rs.10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Share |
Rs.10/- each |
Rs. 7.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.500 |
7.500 |
7.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
21.298 |
16.515 |
14.075 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
28.798 |
24.015 |
21.575 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.789 |
5.931 |
31.818 |
|
|
2] Unsecured Loans |
0.166 |
0.166 |
0.166 |
|
|
TOTAL BORROWING |
1.955 |
6.097 |
31.984 |
|
|
DEFERRED TAX LIABILITIES |
0.663 |
0.679 |
0.677 |
|
|
|
|
|
|
|
|
TOTAL |
31.416 |
30.791 |
54.236 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
6.610 |
7.199 |
6.446 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.224 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
47.257
|
39.157 |
36.379 |
|
|
Sundry Debtors |
106.820
|
135.082 |
65.690 |
|
|
Cash & Bank Balances |
0.070
|
0.117 |
0.144 |
|
|
Other Current Assets |
19.514
|
19.136 |
23.677 |
|
|
Loans & Advances |
2.165
|
0.137 |
0.120 |
|
Total
Current Assets |
175.826
|
193.629 |
126.010 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
134.346 |
|
|
|
Other Current Liabilities |
|
28.763 |
68.386 |
|
|
Provisions |
8.571
|
6.928 |
10.058 |
|
Total
Current Liabilities |
151.123
|
170.037 |
78.444 |
|
|
Net Current Assets |
24.703
|
23.592 |
47.566 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.103 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
31.416 |
30.791 |
54.236 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
602.000 |
616.800 |
442.400 |
|
|
|
Other Income |
N.A. |
N.A. |
N.A. |
|
|
|
TOTAL |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
6.922 |
3.878 |
4.979 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.171 |
1.438 |
1.612 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
4.751 |
2.440 |
3.367 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
16.515 |
14.075 |
10.708 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
21.266 |
16.515 |
14.075 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.33 |
3.57 |
4.49 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Net Profit Margin (PBT/Sales) |
(%) |
1.15
|
0.63 |
1.13 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.79
|
1.93 |
3.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
0.16 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.32
|
7.33 |
5.12 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16
|
1.14 |
1.61 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available
in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Passport No of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if
available |
No |
FORM 8
|
Corporate identity
number of the company |
U27100MH1999PTC117933 |
|
Name of the
company |
NEW STEEL TRADING
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
304 Arihant Iron Marketaj, |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
10065426 |
|
Type of charge |
Immovable property Any interest in immovable property |
|
Particular of charge
holder |
Oriental Bank of Commerce, Overseas Branch, Email ID: emailroc@rediffmail.com |
|
Nature of
instrument creating charge |
No Instrument -
Extension of deposit of title deed |
|
Date of
instrument Creating the charge |
25.01.2012 |
|
Amount secured by
the charge |
Rs. 253.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Interest rate and
Penal interest rate as agreed between the borrower company and the bank from
time to time. Terms of repayment Repayment, as agreed between the borrower company and the bank from time to time. Margin Margin Rate, as agreed between the borrower company and the bank from time to time. Extent and
operation of the charge At the request of
the borrower company, the bank has enhanced overall banking limits upto Rs.
253.000 Millions against Mortgage of the immovable properties i. e 1) Office
At 304, Arihant Building, Ahemdabad Street, Carnac Bunder, Masjid (East)
Mumbai 400 009, 2) Interest in the leasehold rights in plot no 101, 102 3)
480 on road no. 4, Kalamboli Warehousing Complex, Behind Bima Complex
Kalamboli, Navi Mumbai. The charge stands
modified upto Rs. 253.000 Millions |
|
Short particulars
of the property charged (Including location of the property) |
Office At 304, Interest in the leasehold
rights in plot no 101 and 102 on road no. 4, Kalamboli Warehousing Complex,
Behind Bima Complex Kalamboli, Navi Mumbai. Mortgage of Plot
no 480, Road No 4, Kalamboli Warehousing Complex, Behind Bima Complex
Kalamboli, Navi Mumbai |
|
Particulars of the present modification |
At the request of
the borrower company, the bank has enhanced overall banking limits upto Rs.
253.000 Millions against Mortgage of the immovable properties i. e 1) Office
At 304, Arihant Building, Ahemdabad Street, Carnac Bunder, Masjid (East)
Mumbai 400 009, 2) Interest in the leasehold rights in plot no 101, 102 3)
480 on road no. 4, Kalamboli Warehousing Complex, Behind Bima Complex
Kalamboli, Navi Mumbai. The charge stands
modified upto Rs. 253.000 Millions |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.41 |
|
|
1 |
Rs. 86.93 |
|
Euro |
1 |
Rs. 68.10 |
INFORMATION DETAILS
|
Report Prepared by
: |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.