MIRA INFORM REPORT

 

 

Report Date :

27.07.2012

 

IDENTIFICATION DETAILS

 

Name :

ORGANIC OILS S.P.A.

 

 

Registered Office :

Str Montebuono 12 b, Perugia, 06132

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

22.07.1997

 

 

Com. Reg. No.:

00736440553

 

 

Legal Form :

Public Subsidiary

 

 

Line of Business :

Subject is engaged in production of refined vegetable oils: olive oil, soya-bean oil, etc.; processing of vegetable oils: blowing, boiling, oxidation, polymerisation, dehydration, hydrogenation, etc.

 

 

No. of Employees :

17

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Company name & address 

 

Organic Oils S.p.A.

Str Montebuono 12 b

Perugia, 06132

Italy

Tel:       (39) 075529991

Fax:      (39) 0756959242

 

Web:    www.organicoils.it

           

 

Synthesis

 

Employees:                  17

Company Type:            Public Subsidiary

Corporate Family:          10 Companies

Ultimate Parent:             Bioera SpA

Incorporation Date:         22-Jul-1997      

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2010

Reporting Currency:       Euro

Annual Sales:               10.2

Total Assets:                6.7

 

 

Business Description     

 

ORGANIC OILS SPA is primarily engaged in production of refined vegetable oils: olive oil, soya-bean oil, etc.; processing of vegetable oils: blowing, boiling, oxidation, polymerisation, dehydration, hydrogenation, etc.

 

Industry             

Industry            Food Processing

ANZSIC 2006:    1199 - Other Food Product Manufacturing Not Elsewhere Classified

NACE 2002:      1589 - Manufacture of other food products not elsewhere classified

NAICS 2002:     311999 - All Other Miscellaneous Food Manufacturing

UK SIC 2003:    1589 - Manufacture of other food products not elsewhere classified

US SIC 1987:    2099 - Food Preparations, Not Elsewhere Classified

 

           


Key Executives   

 

Name

Title

Mario Massai

Managing director

Thomas Rossi

Manager-Export

Luca Bianconi

Member of the board

Lucia Morselli

Member of the board

 

 

Registered No.(ITA):       00736440553

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

 

 

Corporate Overview

 

Location

Str Montebuono 12 b

Perugia, 06132

Italy

Tel:       (39) 075529991

Fax:      (39) 0756959242

Web:    www.organicoils.it

           

Sales EUR(mil):             7.7

Assets EUR(mil):           5.0

Employees:                   17

Fiscal Year End:            31-Dec-2010

Industry:                        Food Processing

Incorporation Date:         22-Jul-1997

Company Type:             Public Subsidiary

Quoted Status:              Not Quoted

Registered No.(ITA):       00736440553

Managing director:         Mario Massai

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 


Industry Codes

 

ANZSIC 2006 Codes:

1199     -          Other Food Product Manufacturing Not Elsewhere Classified

 

NACE 2002 Codes:

1589     -          Manufacture of other food products not elsewhere classified

 

NAICS 2002 Codes:

311999  -          All Other Miscellaneous Food Manufacturing

 

US SIC 1987:

2099     -          Food Preparations, Not Elsewhere Classified

 

UK SIC 2003:

1589     -          Manufacture of other food products not elsewhere classified

 

Business Description

Organic Health Foods Mfr & Whslr

 

More Business Descriptions

ORGANIC OILS SPA is primarily engaged in production of refined vegetable oils: olive oil, soya-bean oil, etc.; processing of vegetable oils: blowing, boiling, oxidation, polymerisation, dehydration, hydrogenation, etc.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

7.7

Assets:

5.0

Current Assets:

2.2

 

Total Liabilities:

5.0

 

Net Worth:

0.1

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

-14.2%

NA

 

Key Corporate Relationships

Bank:

Banca delle Marche Ag, Banca Nazionale del Lavoro Ag, Cassa di Risparmio di Spoleto Ag

 

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Bioera SpA
Organic Oils S.p.A.

Organic Oils S.p.A. 
Total Corporate Family Members: 10 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Bioera SpA

Parent

Milano

Italy

Food Processing

62.4

96

 

KI Group S.p.A

Subsidiary

Turin

Italy

Food Processing

45.8

52

 

LA FONTE DELLA VITA Srl

Subsidiary

Cuneo

Italy

Food Processing

3.0

24

 

Natfood S.R.L.

Subsidiary

Scandiano, Reggio Emilia

Italy

Beverages (Non-Alcoholic)

 

30

 

NATFOOD ROMAGNA Srl

Subsidiary

Coriano

Italy

Food Processing

1.4

4

 

Natfood Puglia Srl

Subsidiary

Modugno

Italy

Food Processing

 

 

 

Natfood Iberica S.L.

Subsidiary

Argentona

Spain

Food Processing

 

 

 

NATFOOD PORTUGAL LdA

Subsidiary

Maia

Portugal

Food Processing

 

8

 

CDD SpA

Subsidiary

Scandiano

Italy

Retail (Grocery)

50.7

15

 

Organic Oils S.p.A.

Subsidiary

Perugia

Italy

Food Processing

10.2

15

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Luca Bianconi

 

Member of the board

Director/Board Member

 

Lucia Morselli

 

Member of the board

Director/Board Member

 

 

Executives

 

Name

Title

Function

 

Mario Massai

 

Managing director

Managing Director

 

Thomas Rossi

 

Manager-Export

International Executive

 

 

 

Annual Profit & Loss

 

                                                                                      

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Total income

9.9

12.4

11.3

Net sales

10.2

12.5

10.9

Other operating income

0.1

0.2

0.1

Raw materials and consumables employed

6.4

8.2

7.5

Other expenses

2.5

2.7

2.3

Total payroll costs

0.7

0.7

0.7

Fixed asset depreciation and amortisation

0.5

0.5

0.4

Other operating costs

0.0

0.1

0.0

Net operating income

-0.1

0.2

0.2

Total financial income

0.0

0.1

0.0

Total expenses

0.2

0.3

0.4

Profit before tax

-0.3

0.0

-0.2

Extraordinary result

-0.6

0.0

0.0

Profit after extraordinary items and before tax

-0.9

0.1

-0.2

Total taxation

0.1

0.1

0.1

Net loss

1.0

0.0

0.3

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Total stockholders equity

0.2

1.2

1.2

Provision for risks

0.5

0.3

0.3

Provision for pensions

0.2

0.1

0.1

Mortgages and loans

0.6

1.2

1.5

Other long-term liabilities

0.0

-

0.1

Trade creditors

2.1

2.3

2.4

Bank loans and overdrafts

1.4

3.0

2.9

Other current liabilities

1.6

0.6

0.6

Accruals and deferred income

0.2

0.7

0.3

Total current liabilities

5.3

6.5

6.3

Total liabilities (including net worth)

6.7

9.3

9.4

Intangibles

0.1

0.2

0.2

Buildings

2.2

2.4

2.4

Total tangible fixed assets

3.6

4.1

4.0

Long-term investments

0.0

0.0

0.0

Total financial assets

0.0

0.0

0.0

Receivables due after 1 year

0.0

-

0.1

Total non-current assets

3.8

4.2

4.4

Finished goods

0.9

1.9

2.1

Net stocks and work in progress

1.2

2.2

2.5

Trade debtors

1.4

2.2

2.0

Other receivables

0.1

0.3

0.3

Cash and liquid assets

0.1

0.1

0.1

Accruals

0.2

0.2

0.2

Total current assets

3.0

5.1

5.1

Total assets

6.7

9.3

9.4

 


 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

Current ratio

0.60

0.80

0.80

Quick ratio

0.30

0.40

0.40

Current liabilities to net worth

0.31%

0.05%

0.05%

Sales per employee

0.45

0.69

0.49

Profit per employee

-0.04

0.00

-0.01

Average wage per employee

0.03

0.04

0.03

Net worth

0.2

1.2

1.2

Number of employees

17

13

16


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.95

UK Pound

1

Rs.86.56

Euro

1

Rs.67.95

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.