MIRA INFORM REPORT

 

 

Report Date :

28.07.2012

 

IDENTIFICATION DETAILS

 

Name :

BRIGHT AUTOPLAST LIMITED (w.e.f. 17.12.2007)

 

 

Formerly Known As :

BRIGHT AUTOPLAST PRIVATE LIMITED

 

 

Registered Office :

Abhijeet –I, 7th Floor, Mithakali Six Roads, Ellisbridge, Ahmedabad - 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.07.2007

 

 

Com. Reg. No.:

04-051364

 

 

Capital Investment / Paid-up Capital :

Rs.550.100 Millions

 

 

CIN No.:

[Company Identification No.]

U25199gj2007ptc051364

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMB03957C

 

 

PAN No.:

[Permanent Account No.]

AADCB1921F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Air Induction System

 

 

No. of Employees :

519 (Approximately) (In Office 18 and In Factory 501)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established having moderate track. Even though the company has recorded a better increase in its sales turnover, the profitability appears to be low.

 

However, trade relations are related as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARF

Rating

Bank loan rating = A-

Rating Explanation

Low credit risk

Date

2011

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Abhijeet – I, 7th Floor, Mithakali Six Roads, Ellisbridge, navrangpura, Ahmedabad-380006, Gujarat, India

Tel. No.:

91-79-26407110/26420683/26420045

Fax No.:

91-79-26403446

E-Mail :

brightauto@sintex.co.in

hitesh.mehta@sintex.co.in

lmrathod@sintex.co.in

info@brightautoplast.com

hr@brightautoplast.com 

Website :

http://www.brightautoplast.com

 

 

Factory / Corporate Office:

501/502, Pressman Housel 70-A, Nehru Road, Vile Parle (East), Mumbai-400099, Maharashtra, India

Tel. No.:

91-22-26124920

Fax No.:

91-22-26124923

Email:

info@brightautoplast.com

 

 

Branch Office:

Located At:

 

  • Sohna
  • Nasik
  • Chennai
  • Pune
  • Pithampur
  • Chennai 

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Amit Dineshbhai Patel

Designation :

Director    

Address :

Vrindavan, B/H Atira and apang Manav Mandal, Near Manali Apartment, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

29.01.1966

Date of Appointment :

23.07.2007

DIN No.:

00171035

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910GJ1983PTC006081

DENIS TRADES AND INVESTMENTS PRIVATE LIMITED

Director

07/12/1988

07/12/1988

-

Active

NO

2

L17110GJ1931PLC000454

SINTEX INDUSTRIES LIMITED

Managing director

01/05/2010

21/10/1993

-

Active

NO

3

U65990MH1993PTC074666

KOLON INVESTMENTS PRIVATE LIMITED

Director

22/10/1993

22/10/1993

-

Active

NO

4

U65910GJ1995PTC028055

OPEL SECURITIES PRIVATE LIMITED

Director

13/03/1997

13/03/1997

03/02/2011

Active

NO

5

U17115GJ2001PLC039370

SINTEX POWER LIMITED

Director

30/03/2001

30/03/2001

25/03/2009

Active

NO

6

U74899GJ1994PLC050189

ZEP INFRATECH LIMITED

Director

04/05/2006

04/05/2006

-

Active

NO

7

U01122GJ2007PTC050881

BRAHMA FARMS AND  CULTIVATORS PRIVATE LIMITED

Director

21/05/2007

21/05/2007

-

Active

NO

8

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Director

23/07/2007

23/07/2007

-

Active

NO

9

U01403GJ2007PTC052432

ALOKIK AGRI FARMS PRIVATE LIMITED

Director

26/12/2007

26/12/2007

13/02/2012

Active

NO

10

U45201GJ2008PTC053601

ATIK LAND DEVELOPERS PRIVATE LIMITED

Director

16/04/2008

16/04/2008

13/02/2012

Active

NO

11

U45201GJ2008PTC053606

ATIRE LAND DEVELOPERS PRIVATE LIMITED

Director

16/04/2008

16/04/2008

-

Active

NO

12

U23300GJ2008PLC052581

SINTEX OIL AND GAS LIMITED

Director

29/09/2009

29/09/2009

-

Active

NO

13

U45201GJ2009PLC058702

SINTEX INFRA PROJECTS LIMITED

Director

25/11/2009

25/11/2009

-

Active

NO

14

U45201GJ2010PTC060326

PATEL DWELLERS PRIVATE LIMITED

Director

20/04/2010

20/04/2010

-

Active

NO

15

U17122GJ2007PTC049823

SAUMYA TEXTILES PRIVATE LIMITED

Director

27/04/2010

27/04/2010

13/02/2012

Active

NO

 

 

Name :

Mr. Rahul Arunprasad Patel

Designation :

Director    

Address :

112, Sunrise Apartment, Drive In Road, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

04.10.1959

Date of Appointment :

23.07.2007

DIN No.:

00171198

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L51909GJ1984PLC007374

SOM SHIVA (IMPEX) LIMITED

Director

21/02/1986

21/02/1986

01/02/2009

Active

NO

2

U24299GJ1958PTC000910

MAS CHEMICALS INDUSTRIES PRIVATE LIMITED

Director

03/03/1992

03/03/1992

-

Active

NO

3

L17110GJ1931PLC000454

SINTEX INDUSTRIES LIMITED

Managing director

01/05/2010

21/10/1993

-

Active

NO

4

U45201GJ1994PTC023361

AKSHAR ESTATES PRIVATE LIMITED

Director

20/10/1994

20/10/1994

-

Active

NO

5

U65910GJ1994PTC023647

SAMURAI HOLDINGS PRIVATE LIMITED

Director

23/11/1994

23/11/1994

02/03/2009

Active

NO

6

U65910GJ1995PTC028055

OPEL SECURITIES PRIVATE LIMITED

Director

08/11/1995

08/11/1995

-

Active

NO

7

U17115GJ2001PLC039370

SINTEX POWER LIMITED

Director

30/03/2001

30/03/2001

25/03/2009

Active

NO

8

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Director

23/07/2007

23/07/2007

-

Active

NO

9

U70101GJ2008PTC053084

ARRIS ESTATES PRIVATE LIMITED

Director

28/02/2008

28/02/2008

30/03/2009

Active

NO

10

U45201GJ2008PTC053103

BILLET ESTATES PRIVATE LIMITED

Director

29/02/2008

29/02/2008

30/03/2009

Active

NO

11

U23300GJ2008PLC052581

SINTEX OIL AND GAS LIMITED

Director

29/09/2009

29/09/2009

30/03/2011

Active

NO

12

U45201GJ2009PLC058702

SINTEX INFRA PROJECTS LIMITED

Director

25/11/2009

25/11/2009

-

Active

NO

13

U17122GJ2007PTC049823

SAUMYA TEXTILES PRIVATE LIMITED

Director

27/04/2010

27/04/2010

13/02/2012

Active

NO

 

 

Name :

Mr. Vidyut Anubhai Sheth

Designation :

Director

Address :

103-Shraddha Flat, Parijat Society, Fatehpura, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

18.02.2010

DIN No.:

00239371

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909GJ1992PLC017896

EUROKNIT INTERNATIONAL LIMITED

Director

26/06/1992

26/06/1992

-

Active

NO

2

U65990MH1993PTC074666

KOLON INVESTMENTS PRIVATE LIMITED

Director

01/04/1995

01/04/1995

-

Active

NO

3

U45201GJ1995PLC028525

CHANDAN INFRATECH LIMITED

Director

02/05/2002

02/05/2002

-

Active

NO

4

U17122GJ2007PTC049823

SAUMYA TEXTILES PRIVATE LIMITED

Director

19/01/2007

19/01/2007

-

Active

NO

5

U74140GJ2008PTC053988

LOVELY CONSULTANTS PRIVATE LIMITED

Director

23/05/2008

23/05/2008

-

Active

NO

6

U67120GJ2008PTC054012

CROMA FINANCIAL SERVICES PRIVATE LIMITED

Director

26/05/2008

26/05/2008

-

Active

NO

7

U51909GJ2008PTC054008

QUILON CHEMICALS PRIVATE LIMITED

Director

26/05/2008

26/05/2008

-

Active

NO

8

U65910GJ1994PTC022164

BVM FINANCE PRIVATE LIMITED

Director

30/10/2008

30/10/2008

06/12/2008

Active

NO

9

U17115GJ2001PLC039370

SINTEX POWER LIMITED

Director

25/03/2009

25/03/2009

-

Active

NO

10

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Additional director

18/02/2010

18/02/2010

-

Active

NO

11

U65910GJ1995PTC028055

OPEL SECURITIES PRIVATE LIMITED

Director

29/10/2010

29/10/2010

15/11/2011

Active

NO

12

U27209DL1986PTC023662

ZILLION INFRAPROJECTS PRIVATE LIMITED

Director

10/12/2010

10/12/2010

02/02/2011

Active

NO

13

U23300GJ2008PLC052581

SINTEX OIL AND GAS LIMITED

Additional director

30/03/2011

30/03/2011

-

Active

NO

14

U40100MH2005PTC155522

SHIRPUR POWER PRIVATE LIMITED

Additional director

02/12/2011

02/12/2011

-

Active

NO

15

U01403GJ2007PTC052432

ALOKIK AGRI FARMS PRIVATE LIMITED

Director

12/02/2012

12/02/2012

-

Active

NO

 

 

Name :

Mr. Pradip Kantilal Patel

Designation :

Director

Address :

1-Laxmi Nivas, Shanthinagar Society, Vadaj, Ahmedabad-380013, Gujarat, India

Date of Birth/Age :

19.11.1946

Date of Appointment :

18.02.2010

DIN No.:

00245134

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1993PTC074666

KOLON INVESTMENTS PRIVATE LIMITED

Director

01/04/1995

01/04/1995

-

Active

NO

2

U45201GJ1995PLC028525

CHANDAN INFRATECH LIMITED

Director

27/07/1999

27/07/1999

-

Active

NO

3

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Additional director

18/02/2010

18/02/2010

-

Active

NO

 

 

Name :

Mr. Laxmiraj Manishji Rathod

Designation :

Director    

Address :

24, Heritage Homes, Thaltej Shilaj Road, Thaltej, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

11.02.1962

Date of Appointment :

23.07.2007

DIN No.:

00495270

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910GJ1994PLC021715

DENIS FINANCE LIMITED

Director

25/09/1995

25/09/1995

-

Active

NO

2

U74140GJ1980PLC003820

AKSHAT CONSULTANCY LIMITED

Director

11/08/1996

11/08/1996

-

Active

NO

3

U17115GJ2001PLC039370

SINTEX POWER LIMITED

Director

30/03/2001

30/03/2001

01/01/2009

Active

NO

4

L24132UP1990PLC012391

HINDUSTAN BIO-TECH- LIMITED

Director

16/07/2001

16/07/2001

01/01/2009

Active

NO

5

U45201GJ2004PTC044797

SARAL REALTY PRIVATE LIMITED

Director

24/09/2004

24/09/2004

13/07/2011

Active

NO

6

U74899GJ1994PLC050189

ZEP INFRATECH LIMITED

Director

15/03/2007

15/03/2007

-

Active

NO

7

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Director

23/07/2007

23/07/2007

02/04/2012

Active

NO

8

U23300GJ2008PLC052581

SINTEX OIL AND GAS LIMITED

Director

29/09/2009

29/09/2009

30/03/2011

Active

NO

 

 

Name :

Mr. Madhusudan Ambalal Patel

Designation :

Director

Address :

94-B, Swastik Society, Navrangpura, Ahmedabad-380009, Gujarat, India

Date of Birth/Age :

26.06.1944

Date of Appointment :

18.02.2010

DIN No.:

01434206

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910GJ1994PTC023646

FUJI FINANCE PRIVATE LIMITED

Director

23/11/1994

23/11/1994

-

Active

NO

2

U65993GJ2005PTC046408

BAR MAGNATE HOLDINGS PRIVATE LIMITED

Director

11/07/2005

11/07/2005

-

Active

NO

3

U65910GJ1994PTC022164

BVM FINANCE PRIVATE LIMITED

Director

08/12/2008

08/12/2008

-

Active

NO

4

L24132UP1990PLC012391

HINDUSTAN BIO-TECH- LIMITED

Additional director

20/07/2009

20/07/2009

-

Active

NO

5

U25199GJ2007PLC051364

BRIGHT AUTOPLAST LIMITED

Additional director

18/02/2010

18/02/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Indru Advani 

Designation :

President and Chief Executive Officer 

 

 

Name :

Mr. A. Khan

Designation :

Head Technology

 

 

Name :

Mr. Ashok Sanmukhani

Designation :

Sr. Vice President and Unit Head Pithampur

 

 

Name :

Mr. Mr.Vivek Hanss

Designation :

Vice President and Unit Head Sohna (Gurgaon)

 

 

Name :

Mr. G.Raju

Designation :

Vice President - Business Development

 

 

Name :

Mr. Kapil Birla

Designation :

Vice President and Unit Head Chennai

 

 

Name :

Mr. Shailendra K Tripathi 

Designation :

Vice President – Strategy and Corporate Planning

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Sintex Industries Limited, India

 

5009400

Dinesh B. Patel jointly with Sintex Industries Limited, India

 

100

Arun P. Patel jointly with Sintex Industries Limited, India

 

100

Rahul A. Patel jointly with Sintex Industries Limited, India

 

100

Amit D. Patel jointly with Sintex Industries Limited, India

 

100

S. B. Dangayach jointly with Sintex Industries Limited, India

 

100

L. M. Rathod jointly with Sintex Industries Limited, India

 

100

Total

 

5010000

 

 

Names of Shareholders (Preferences Shares)

 

No. of Shares

Sintex Industries Limited, India

 

5000000

Total

 

5000000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Air Induction System.

 

 

Products :

Product Description

Item Code

Parts of Two Wheeler

8714.91

Parts of Four Wheeler

8708.109

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Moulding / Injection Moulding

(Kgs. in lacs)

196.49

135.33

 

 

GENERAL INFORMATION

 

No. of Employees :

519 (Approximately) (In Office 18 and In Factory 501)

 

 

Bankers :

·         Syndicate Bank, Navrangpura, Ahmedabad-380009, Gujarat, India

·         Citi Bank

·         Export-Import Bank of India, Floor 21, Centre One Building, World Trade Complex, Cuffe Parade, Mumbai-400005, Maharashtra, India

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380006, Gujarat, India 

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

908.717

623.397

Rupee term loans financial institutions secured

350.000

450.000

Rupee term loans others secured

26.182

27.636

Hire purchase installment payable secured

2.700

3.466

Total

1287.599

1104.499

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans others unsecured

752.386

663.912

Total

752.386

663.912

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, B/H Gujarat, Vidyapeth, Ahmedabad – 380 014, Gujarat, India 

Tel. No.:

91-79-27582542 / 27582543 / 66073100

Fax No.:

91-79-27582551

PAN.:

AABFD7919A

 

 

Holding Company:

Sintex Industries Limited

CIN NO.: L17110GJ1931PLC000454

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5100000

Equity Shares

Rs.10/- each

Rs.51.000 Millions

5000000

Preferences Shares

Rs.100/- each

Rs.500.000 Millions

 

Total

 

Rs.551.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5010000

Equity Shares

Rs.10/- each

Rs.50.100 Millions

5000000

Preferences Shares

Rs.100/- each

Rs.500.000 Millions

 

Total

 

Rs.550.100 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

(12 Months)

31.03.2010

(12 Months)

31.03.2009

(15 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

550.100

550.100

550.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

514.588

458.282

452.049

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1064.688

1008.382

1002.149

LOAN FUNDS

 

 

 

1] Secured Loans

1287.599

1104.499

708.644

2] Unsecured Loans

752.386

663.912

742.304

TOTAL BORROWING

2039.985

1768.411

1450.948

DEFERRED TAX LIABILITIES

62.403

10.327

6.261

 

 

 

 

TOTAL

3167.076

2787.120

2459.358

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2705.701

2472.444

2230.940

Capital work-in-progress

157.834

60.900

80.619

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

236.244
177.118

69.996

 

Sundry Debtors

379.232
235.872

123.666

 

Cash & Bank Balances

83.757
235.025

354.463

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

125.302
99.153

95.850

Total Current Assets

824.535
747.168

643.975

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

446.923
396.838

248.995

 

Other Current Liabilities

2.484
1.673

100.158

 

Provisions

71.587
94.881

147.023

Total Current Liabilities

520.994
493.392

496.176

Net Current Assets

303.541
253.776

147.799

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3167.076

2787.120

2459.358

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

(12 Months)

31.03.2010

(12 Months)

31.03.2009

(15 Months)

 

SALES

 

 

 

 

 

Income

2750.851

1911.295

1590.887

 

 

Other Income

6.413

7.194

17.076

 

 

TOTAL                                    

2757.264

1918.489

1607.963

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

1461.298

1079.546

825.111

 

 

Employees emoluments

254.339

172.999

128.424

 

 

Manufacturing and other expenses

592.897

451.981

408.641

 

 

Increase in stock of finished and process goods

14.580

(48.110)

(5.973)

 

 

TOTAL                                    

2323.114

1656.416

1356.203

 

 

 

 

 

Less

PROFIT / (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

434.150

262.073

251.760

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

127.533

96.834

58.373

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION  

306.617

165.239

193.387

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

169.376

152.717

175.657

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX

137.241

12.522

17.730

 

 

 

 

 

Less

TAX                                                                 

80.935

6.289

9.633

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

56.306

6.233

8.097

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.384

6.151

(1.946)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

68.690

12.384

6.151

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

85.895

95.395

75.559

 

 

Stores & Spares

49.737

2.592

2.025

 

 

Capital Goods

180.638

116.369

96.670

 

TOTAL IMPORTS

316.270

214.356

174.254

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.25

(8.93)

(753.70)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

(12 Months)

31.03.2010

(12 Months)

31.03.2009

(15 Months)

PAT / Total Income

(%)

2.04
0.32

0.50

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

4.99
0.65

1.11

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.89
0.39

0.62

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13
0.01

0.02

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41
2.25

1.94

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58
1.51

1.30

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

(Yes)

2]

Locality of the firm

(Yes)

3]

Constitutions of the firm

(Yes)

4]

Premises details

(No)

5]

Type of Business

(Yes)

6]

Line of Business

(Yes)

7]

Promoter's background

(Yes)

8]

No. of employees

(Yes)

9]

Name of person contacted

(No)

10]

Designation of contact person

(No)

11]

Turnover of firm for last three years

(Yes)

12]

Profitability for last three years

(Yes)

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

(No)

15]

Capital in the business

(Yes)

16]

Details of sister concerns

(Yes)

17]

Major suppliers

(No)

18]

Major customers

(No)

19]

Payments terms

(No)

20]

Export / Import details (if applicable)

(No)

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

(Yes)

24]

Banking facility details

(Yes)

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

(Yes)

28]

Incorporation details, if applicable

(Yes)

29]

Last accounts filed at ROC

(Yes)

30]

Major Shareholders, if available

(Yes)

31]

PAN of Proprietor/Partner/Director, if available

(No)

32]

Passport No of Proprietor/Partner/Director, if available

(No)

33]

Voter ID No of Proprietor/Partner/Director, if available

(No)

 

NOTES:

 

The registered office of the company has been shifted from 7th Floor, Abhijeet Building, Mithakhali Six Roads, Navrangpura, Ahmedabad - 380009, Gujarat, India to the present address w.e.f. 03.12.2007.

 

 

BUSINESS REVIEW AND DIVISIONAL PERFORMANCE

The Company s focus on under- the- Hood products comprising HVAC ducts, 2 Wheeler fuel tank bodies etc. yielded a good start to this product range. This product segment contributed to 8.50 of the sales. It is planned that in the year 2011-12, this product group will constitute 11-12 of sales. In the pursuit of leveraging group strengths, BAPL established a new SBU in the division. The Company started the manufacture and sale of precitech components. The customers were Schneider, Areva and others. Though the value of business was small, a new dedicated manufacturing set-up in Oragadam, in the Chennai 2 campus will go on stream by May 11. With this the volume in this segment will rise significantly. Through world renowned global tier -1 suppliers, the company has added components for the Nissan vehicle to its product range. The Company has participated in a range of new models for Mand M. For this customer a new range of parts comprising Instrument panels, pillars, trims etc have been developed. Product introduction is staggered, starting from Dec 10 and spreading through 2011. To meet the growing demand from the OEM customers, that BAPL attain the quality standard of global Tier-1 companies, BAPL has embarked on a Transformation Strategy, the acronym of which is LEAP. L - Leadership in Quality E - Excellence in manufacturing A - Advancement in technology P - Passion for people this programme was initiated in 2010-11 and will gain full momentum in 2011-12.

 

FUTURE OUTLOOK

The Automotive Industry is likely to continue with a robust growth in the year 2011-12. The Company has new business at hand and will expand its footprint across regions. The Company also plans to exploit the synergies of the group Companies viz. Nief Plastics, WCI and Sintex to maximize the opportunities available. COVERSION INTO A PUBLIC COMPANY Consequent upon passing of a Special Resolution at Extra Ordinary General Meeting held on 1st November, 2010, the Company was converted into a Public Company and its name was changed to Bright Autoplast Limited and a fresh certificate of incorporation, consequent upon conversion of the Company into a Public Company was issued by ROC, Gujarat on 28th December, 2010 SUBSIDIARY COMPANY The Company is a Wholly Owned Subsidiary of Sintex Industries Limited w.e.f. 30th November, 2009 and the entire equity share capital and Preference Share Capital is held by the holding Company along with its nominees.

 

 

CONTINGENT LIABILITIES IN RESPECT OF

Rs. In Millions

Particular

31.03.2011

31.03.2010

a) Disputed demands/claims not acknowledged as debts against which the Company has preferred appeals

 

 

i) Excise Duty

14.691

14.691

ii) Customs Duty

2.768

2.768

iii) Sales Tax

0.154

0.154

iv) Others

0.066

0.066

b) Performance Guarantees given to Customers by Banks

0.102

0.000

c) Letter of Credit Facilities provided by banks

19.009

36.327

d) Arrears of dividend of 5 Cumulative Redeemable Preference Shares

75.959

50.959

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25199GJ2007PTC051364

Name of the company

BRIGHT AUTOPLAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Abhijeet – I, 7th Floor, Mithakali Six Roads, Ellisbridge, navrangpura, Ahmedabad-380006, Gujarat, India

hiteshmehta@sintex.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10150853

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380006, Gujarat, India 

uma1.shankar@axisbank.com

Nature of instrument creating charge

Link document cum amendment agreement

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs. 2070.410

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest on Working Capital Limit at Base Rate+ 3% and on Term Loan I Base Rate + 2.60% Pa.

 

Terms of Repayment

Term Laon Repaybel In 24 Quarterly Instalments after 8 Quarters of Moratorium From The Date of Disbursment As Under: 23 Equial Instalment of Rs. 53.6 Millions and 24th Installment of Rs. 53.200 Millions.

 

Margin

30.69%

 

Extent and Operation of the charge

Pari Passu First Charge Over Entire Fixed Assets Of The Company Present And Future And Pari Passu Second Charge Over Entire Current Assets of The Company Present and Future as Collatoral Security for Term Loan And Vice Versa For Working Capital.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Term Loan:

Pari Passu First Charge Over Entire Fixed Assets of The Company Present and Future and Pari Passu Second Charge Over Entire Current Assets of The Company Present and Future

Working Capital Limit: Pari Passu First Charge Over Entire Current Assets of The Company Present and Future.

Collatoral: Pari Passu Second Charge Over Entire Fixed Assets of The Company, Present and Future.

Date of instrument modifying the charge

30.12.2011

Particulars of the present modification

The Term Loan II Limits Has Been Reduced From Rs. 2000.000 Millions To Rs. 1286.000 Millions and Capex LC Limit From Rs. 300.000 Millions To Rs. 250.000 Millions Within The Term Laon II.   WCDL of Rs. 100.000 Millions Within The Overall Cash Credit Limit Of Rs. 125.000 Millions Has Been Sanctioned and Term Loan I Has Been Reduced To Rs. 589.410 Millions On Run Down Liability Basis.  The Entire Limits Of Rs. 2862.900 Millions From Axis Bank Limited Has Been Reduced to Rs. 2070.409 Millions.

 

Fixed assets:-

 

·         Land

·         Buildings

·         Plant and machinery

·         Furniture, Fixtures, and Office Equipments

·         Vehicles

 

 

WEB SITED DETAILS

 

PROFILE

 

Subject is incorporated in the year 2007 as the fully owned subsidiary of Sintex Holding B V, Netherlands. It was formerly known as the automotive division of Bright Brothers Limited. On July 11, 1947 Bright Brothers Limited was incorporated in Mumbai. In 1948- pioneered Injection Molding technology in the India. They are passionate about automobiles and they use plastic as a medium to provide innovative solutions to the automotive industry. Their vision is to offer value to their customers at each stage and to be a Supplier of Choice for automotive industry, with commitment to Quality, Cost and Delivery.

Subject has acquired the knowledge with the developing automotive industry in India for the past 34 years and have been offering innovative solutions to its customers. Subject has established a process for integrating the design engineering and manufacturing through which knowledge acquired in different platforms are deployed across the locations. Today, they are a preferred Full Solution Supplier. The company employs range of plastic technologies like Injection moulding with gas assisted PEP and Sequential flow technology , Blow moulding, Vacuum forming , PU foaming , Vibration welding , Ultrasonic welding , PU painting and sub-assemblies


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.41

UK Pound

1

Rs.86.93

Euro

1

Rs.68.10

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

1

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.