MIRA INFORM REPORT

 

 

Report Date :

01.06.2012

 

IDENTIFICATION DETAILS

 

Name :

FRITSCH GMBH

 

 

Registered Office :

Industriestr. 8, D 55743 Idar-Oberstein

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

1934

 

 

Com. Reg. No.:

HRB 10148

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of metal products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

Fritsch GmbH

Industriestr. 8

D 55743 Idar-Oberstein

Telephone:06784/700

Telefax:  06784/7011

Homepage:        www.fritsch.de

E-mail:               info@fritsch.de

 

 

VAT no              

 

DE811189307

 

 

Tax ID number     

 

 09/201/0765/3

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company details

 

LEGAL FORM               Private limited company

Date of foundation:         1934

Registered on:               23.11.1972

Commercial Register:     Local court 55543 Bad Kreuznach

under:                                       HRB 10148

Share capital:                 EUR            600,000.00

 

 

Shareholder

 

Gerhard Fritsch

Hinter der Grub 3

D 55743 Idar-Oberstein

Share:             EUR            286,550.00

 

Shareholder:

Robert Fritsch

Jahnstr. 38

D 55743 Idar-Oberstein

born: 01.05.1954

Share:             EUR            185,700.00

 

Shareholder:

Thomas Fritsch

D 55743 Idar-Oberstein

born: 23.08.1961

Share:             EUR            102,000.00

 

Shareholder:

Wolfgang Mutter

D 66892 Bruchmühlbach-Miesau

Share:             EUR             12,875.00

 

Shareholder:

Annette Fried

D 55743 Idar-Oberstein

born: 19.11.1955

née: Wieß

Share:             EUR             12,875.00

 

 

Manager

 

Robert Fritsch

Jahnstr. 38

D 55743 Idar-Oberstein

having sole power of representation

born: 01.05.1954

Marital status: married

 

 

Proxy

 

Wolfgang Mutter

D 66892 Bruchmühlbach-Miesau

authorized to jointly represent the company

 

 

Further functions/participations of Robert Fritsch (Manager)

 

Limited partner:

Alfred Fritsch GmbH & Co. KG

Hauptstr. 542

D 55743 Idar-Oberstein

Legal form: Ltd partnership with priv. ltd.

company as general partner

Total cap.         EUR             53,341.55

contribution:

Share:             EUR              3,642.95

Registered

on:         17.03.1949

Reg. data:  55543 Bad Kreuznach, HRA 10402

 

Shareholder:

Fritsch Verwaltungs-GmbH

Industriestr. 8

D 55743 Idar-Oberstein

Legal form: Private limited company

Share capital:     EUR             26,000.00

Share:             EUR              6,550.00

Registered

on:         19.02.1992

Reg. data:  55543 Bad Kreuznach, HRB 10714

 

Manager:

Fritsch Verwaltungs-GmbH

Industriestr. 8

D 55743 Idar-Oberstein

Legal form: Private limited company

Share capital:     EUR             26,000.00

Registered

on:         19.02.1992

Reg. data:  55543 Bad Kreuznach, HRB 10714

 

 

COMPANY HISTORY

 

23.11.1972 - 16.07.2007  Fritsch Gesellschaft mit beschränkter

Haftung

Industriestr. 8

D 55743 Idar-Oberstein

Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

25993   Manufacture of metal products n.e.c.

 

FINANCIAL INFORMATION

 

Payment experience:  cash discount/within agreed terms

 

Negative information:We have no negative information at hand.

 

Balance sheet year:  2010

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Industriestr. 8

D 55743 Idar-Oberstein

 

Land register documents were not available.

 

 

BANKERS

 

DEUTSCHE BANK, IDAR-OBERSTEIN

Sort. code: 56270044, BIC: DEUTDE5M562

COMMERZBANK, IDAR-OBERSTEIN

Sort. code: 56240050, BIC: COBADEFF562

KREISSPARKASSE BIRKENFELD, IDAR-OBERSTEIN

Sort. code: 56250030, BIC: BILADE55XXX

POSTBANK, FRANKFURT AM MAIN

Sort. code: 50010060, BIC: PBNKDEFFXXX

VOLKSBANK-RAIFFEISENBANK NAHELAND -ALT-, IDAR-OBERSTEIN

Sort. code: 56290000, BIC: GENODE51IDO

COMMERZBANK VORMALS DRESDNER BANK, IDAR-OBERSTEIN

Sort. code: 51080060, BIC: DRESDEFF510

 

 

FINANCIAL FIGURES

 

Gross profit or loss:2010               EUR         12,679,811.00

2011               EUR         12,000,000.00

Profit:              2010               EUR          2,838,953.00

further business figures:

Equipment:                              EUR            646,406.00

Ac/ts receivable:                       EUR          2,923,633.00

Liabillities:                           EUR            940,681.00

Employees:                                                     80

- thereof permanent staff:                                     27

- Part-time employees:                                         11

- Trainees:                                                     5

BALANCE SHEETS

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 81.31

Liquidity ratio:                  10.00

Return on total capital [%]:      18.87

Balance sheet grade:                1.0

 

Balance sheet ratios 01.01.2009 - 31.12.2009

Equity ratio [%]:                 77.97

Liquidity ratio:                  10.00

Return on total capital [%]:      10.27

Balance sheet grade:                1.3

 

Balance sheet ratios 01.01.2008 - 31.12.2008

Equity ratio [%]:                 77.08

Liquidity ratio:                   2.17

Return on total capital [%]:      14.30

Balance sheet grade:                1.2

 

Balance sheet ratios 01.01.2007 - 31.12.2007

Equity ratio [%]:                 77.91

Liquidity ratio:                  10.00

Return on total capital [%]:      15.51

Balance sheet grade:                1.0

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 


 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2010 - 31.12.2010

 

ASSETS                                  EUR         16,328,519.55

Fixed assets                           EUR          3,964,642.96

Intangible assets                     EUR             22,155.00

Other / unspecified intangible assetsEUR             22,155.00

Tangible assets                       EUR          3,769,566.63

Land / similar rights                EUR          2,336,914.30

Plant / machinery                    EUR            753,634.00

Other tangible assets / fixtures and

fittings                             EUR            646,405.89

Advance payments made / construction

in progress                          EUR             32,612.44

Financial assets                      EUR            172,921.33

Shares in participations /

subsidiaries and the like            EUR             80,000.86

Shares in related companies         EUR             80,000.86

Other / unspecified financial assets EUR             92,920.47

Current assets                         EUR         11,855,043.58

Stocks                                EUR          4,302,377.07

Accounts receivable                   EUR          2,923,632.60

Other debtors and assets             EUR          2,923,632.60

Investments in current assets         EUR          1,189,854.97

Other investments                    EUR          1,189,854.97

Liquid means                          EUR          3,439,178.94

Remaining other assets                 EUR            508,833.01

Accruals (assets)                     EUR             46,430.56

Deferred taxes (assets)               EUR             70,692.00

Other assets                          EUR            391,710.45

 

LIABILITIES                             EUR         16,328,519.55

Shareholders' equity                   EUR         13,278,423.08

Capital                               EUR            574,250.00

Subscribed capital (share capital)   EUR            600,000.00

thereof not yet paid-up capital     EUR            574,250.00

thereof called                     EUR            574,250.00

Other capital                        EUR            -25,750.00

Reserves                              EUR         12,704,173.08

Capital reserves                     EUR          1,679,655.17

Retained earnings / revenue reserves EUR         11,024,517.91

Items between shareholders' equity and

debt capital                           EUR            107,610.06

Allowances / bonuses                  EUR            107,610.06

Provisions                             EUR          2,001,805.73

Liabilities                            EUR            940,680.68

Other liabilities                     EUR            940,680.68

Liabililties due to related companiesEUR             58,460.17

Unspecified other liabilities        EUR            882,220.51

Guarantees and other commitments       EUR              3,000.00

Guarantees / warranties               EUR              3,000.00

Guarantees                           EUR              3,000.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

Gross result (+/-)                     EUR         12,679,810.98

Staff expenses                         EUR          4,468,379.18

Wages and salaries                    EUR          3,791,393.18

Social security contributions and

expenses for pension plans and

benefits                              EUR            676,986.00

Total depreciation                     EUR            428,877.49

Depreciation on tangible / intangible

asssets (incl. start-up and exp. of

bus.                                  EUR            428,877.49

Other operating expenses               EUR          3,478,840.88

Operating result from continuing

operations                             EUR          4,303,713.43

Interest result (+/-)                  EUR            -55,247.67

Interest and similar income           EUR             91,572.86

Interest and similar expenses         EUR            146,820.53

Other financial result                 EUR                415.78

Income from securities and loans from

financial assets                      EUR                415.78

Financial result (+/-)                 EUR            -54,831.89

Result from ordinary operations (+/-)  EUR          4,248,881.54

Extraordinary expenses                 EUR            240,423.00

Extraordinary result (+/-)             EUR           -240,423.00

Income tax / refund of income tax (+/-)EUR         -1,165,997.19

Other taxes / refund of taxes          EUR             -3,508.05

Tax (+/-)                              EUR         -1,169,505.24

Annual surplus / annual deficit        EUR          2,838,953.30

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2009 - 31.12.2009

 

ASSETS                                  EUR         15,545,441.67

Fixed assets                           EUR          4,572,432.65

Intangible assets                     EUR             30,253.00

Other / unspecified intangible assetsEUR             30,253.00

Tangible assets                       EUR          3,990,430.48

Land / similar rights                EUR          2,414,011.30

Plant / machinery                    EUR            898,718.00

Other tangible assets / fixtures and

fittings                             EUR            677,701.18

Financial assets                      EUR            551,749.17

Shares in participations /

subsidiaries and the like            EUR             79,995.00

Shares in related companies         EUR             79,995.00

Other / unspecified financial assets EUR            471,754.17

Current assets                         EUR         10,918,324.71

Stocks                                EUR          4,358,508.08

Accounts receivable                   EUR          2,000,009.38

Other debtors and assets             EUR          2,000,009.38

Investments in current assets         EUR          1,761,793.90

Own shares                           EUR            368,126.00

Other investments                    EUR          1,393,667.90

Liquid means                          EUR          2,798,013.35

Remaining other assets                 EUR             54,684.31

Accruals (assets)                     EUR             54,684.31

 

LIABILITIES                             EUR         15,545,441.67

Shareholders' equity                   EUR         12,124,562.03

Capital                               EUR            600,000.00

Subscribed capital (share capital)   EUR            600,000.00

Reserves                              EUR         11,524,562.03

Capital reserves                     EUR          1,679,655.17

Retained earnings / revenue reserves EUR          9,844,906.86

Items between shareholders' equity and

debt capital                           EUR            119,345.15

Allowances / bonuses                  EUR            119,345.15

Provisions                             EUR          2,052,161.00

Liabilities                            EUR          1,249,373.49

Financial debts                       EUR            400,000.00

Liabilities due to banks             EUR            400,000.00

Other liabilities                     EUR            849,373.49

Liabililties due to related companiesEUR             69,943.83

Unspecified other liabilities        EUR            779,429.66

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

Gross result (+/-)                     EUR         10,525,225.93

Staff expenses                         EUR          4,580,331.46

Wages and salaries                    EUR          3,586,637.35

Social security contributions and

expenses for pension plans and

benefits                              EUR            993,694.11

Total depreciation                     EUR            450,286.22

Depreciation on tangible / intangible

asssets (incl. start-up and exp. of

bus.                                  EUR            450,286.22

Other operating expenses               EUR          3,260,592.14

Operating result from continuing

operations                             EUR          2,234,016.11

Interest result (+/-)                  EUR             18,941.22

Interest and similar income           EUR             60,181.36

Interest and similar expenses         EUR             41,240.14

Other financial result                 EUR              5,821.06

Income from securities and loans from

financial assets                      EUR              5,821.06

Financial result (+/-)                 EUR             24,762.28

Result from ordinary operations (+/-)  EUR          2,258,778.39

Income tax / refund of income tax (+/-)EUR           -660,131.92

Other taxes / refund of taxes          EUR             -3,508.05

Tax (+/-)                              EUR           -663,639.97

Annual surplus / annual deficit        EUR          1,595,138.42


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.42

UK Pound

1

Rs.87.37

Euro

1

Rs.69.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.