MIRA
INFORM REPORT
|
Report Date : |
01.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
I-CHESS-CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
405-408, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
21.11.2006 |
|
|
|
|
Com. Reg. No.: |
22-165675 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.107 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH2006PTC165675 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 8000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The company
has been successful in wiping off its accumulated losses during the year. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
405-408, Comet Building, Station Road, Opposite Bandra Talao Bandra
West, Mumbai – 400050, Maharashtra, India |
|
Tel. No.: |
91-22-26008682 / 26405580 |
|
Fax No.: |
91-22-26052624 / 26406116 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Plant : |
Located At Tarapur. |
DIRECTORS
AS ON 12.09.2011
|
Name : |
Mr. Turab Ahmedali Dadanwala |
|
Designation : |
Director |
|
Address : |
Vasim Villa, |
|
Date of Birth/Age : |
18.10.1938 |
|
Date of Appointment : |
13.01.2007 |
|
DIN No.: |
01210572 |
|
|
|
|
Name : |
Mr. Gred Konard Blumel |
|
Designation : |
Director |
|
Address : |
501, Dheeraj Devika, Opposite Bandra Police Station, Bnadra (West),
Mumbai – 400050, |
|
Date of Birth/Age : |
02.05.1943 |
|
Date of Appointment : |
21.11.2006 |
|
DIN No.: |
01693449 |
|
Name : |
Mr. Christopher Gred Bulmel |
|
Designation : |
Managing Director |
|
Address : |
501, Dheeraj Devika, Opposite Bandra Police Station, Bnadra (West), Mumbai
– 400050, |
|
Date of Birth/Age : |
15.05.1968 |
|
Date of Appointment : |
21.11.2006 |
|
DIN No.: |
01754081 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U24110MH2006PTC165675 |
I-CHESS-CHEMICALS
PRIVATE LIMITED |
Managing
director |
21-11-06 |
21-11-06 |
- |
Active |
NO |
|
2 |
U24100MH2008PLC180376 |
CHEMOLUTIONS
CHEMICALS LIMITED |
Director |
24-03-08 |
24-03-08 |
27-08-11 |
Active |
NO |
|
3 |
U74999MH2002PTC137447 |
CARBOTRADE
(INDIA) PRIVATE LIMITED |
Director |
16-12-10 |
16-12-10 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 12.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Christopher Gred Bulmel |
|
9800 |
|
Gred Konard Blumel |
|
200 |
|
Turab Ahmedali Dadanwala |
|
786 |
|
Total |
|
10786 |
AS ON 12.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Santosh A Shah as Partner of Yadav Pujara and Shah Chartered Accountant |
|
Address : |
B 56/222 Opposite Weigh Bridge Siddarth Nagar II, Goregaon West,
Mumbai – 400014, Maharashtra, India |
|
PAN No.: |
AAAFY4056C |
CAPITAL STRUCTURE
AS ON 12.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10786 |
Equity Shares |
Rs.10/- each |
Rs.0.107
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.107 |
0.107 |
0.107 |
|
|
2] Share Application Money |
0.978 |
0.978 |
0.978 |
|
|
3] Reserves & Surplus |
0.901 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
(2.948) |
(2.492) |
|
|
NETWORTH |
1.986 |
(1.863) |
(1.407) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.482 |
2.342 |
1.842 |
|
|
TOTAL BORROWING |
0.482 |
2.342 |
1.842 |
|
|
DEFERRED TAX LIABILITIES |
0.107 |
0.081 |
0.058 |
|
|
|
|
|
|
|
|
TOTAL |
2.575 |
0.560 |
0.493 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.323 |
1.119 |
1.162 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.935 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
6.036
|
0.000
|
0.000 |
|
|
Sundry Debtors |
0.064
|
5.095
|
0.592 |
|
|
Cash & Bank Balances |
5.920
|
0.052
|
0.075 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
3.005
|
0.882
|
0.561 |
|
Total
Current Assets |
15.025
|
6.029
|
1.228 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
0.849
|
0.000
|
0.000 |
|
Total
Current Liabilities |
15.223
|
7.176
|
2.560 |
|
|
Net Current Assets |
(0.198)
|
(1.147)
|
(1.332) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.515 |
0.588 |
0.662 |
|
|
|
|
|
|
|
|
TOTAL |
2.575 |
0.560 |
0.493 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
39.417 |
5.281 |
6.108 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
5.256 |
|
|
|
Interest |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
TOTAL |
34.615 |
5.709 |
5.256 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
4.724 |
(0.428) |
0.852 |
|
|
|
|
|
|
|
|
|
|
TAX |
0.874 |
0.028 |
0.068 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.850 |
(0.456) |
0.784 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
NA |
2.560 |
|
|
TOTAL EARNINGS |
NA |
NA |
2.560 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
356.91 |
(42.28) |
72.65 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
9.77
|
(8.63)
|
12.83 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.90
|
(5.99)
|
27.75 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
2.38
|
0.23
|
(0.45) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
7.91
|
(5.11)
|
(3.12) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99
|
0.84
|
0.47 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
No |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
Note:
The Registered office address of the company has
been shifted from 302, Dheeraj Sneh ‘A’, 30th Road, Off Pali market,
Bandra (West), Mumbai – 400050, Maharashtra, India, to the Present address
w.e.f. 01.12.2010.
Financial Results:
During the year
Company has sales and other Income of Rs. 39.417 millions as against Rs. 5.281
millions in the previous year. The company has made profit of Rs. 4.724
Millions during the year.
Fixed Assets:
- Computer
- Furniture and Fixture
- Office Equipments
Website Details:
Profile:
I-Chess has been invented in India and so has
been i-CHESS. Born out of the idea to have a body that allows to make existing
chemicals by a more economic manufacturing route, I-CHESS supports new ideas as
well as the re-invention of existing ones.
I-CHESS stands for "intelligent chemical
solutions and services“. To develop and produce known chemical intermediates by
new routes are the main focus of i-CHESS. Thanks to our core strengths in
innovative Research and Development and cost-effective production, we are
convinced to add value to our customer’s business. This benefit helps him in
being more competitive in his market. I-CHESS being a new company has decided
to concentrate and focus on the field of process improvements. Depending on the
individual customer requirements process improvements are done under secrecy
agreements that are strictly adhered to. I-CHESS has adopted a policy that it
will not interfere into its customer’s areas of activities. At every stage full
transparency is guaranteed.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.56.42 |
|
|
1 |
Rs.87.38 |
|
Euro |
1 |
Rs.69.95 |
INFORMATION DETAILS
|
Report Prepared
by : |
BSN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.