MIRA INFORM REPORT

 

 

Report Date :

01.06.2012

 

IDENTIFICATION DETAILS

 

Name :

J. V. EnggINEERING AND Conveyor PRIVATE LIMItEd

 

 

Registered Office :

Plot No.23/25, 60 Feet Road, P.O. Pali Sohna Road, Village Nangla Gujran, Faridabad – 121 004, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.12.2002

 

 

Com. Reg. No.:

35009

 

 

Capital Investment / Paid-up Capital :

Rs.1.695 Millions

 

 

CIN No.:

[Company Identification No.]

U34300HR2002PTC035009

 

 

IEC No.:

0506089592

 

 

PAN No.:

[Permanent Account No.]

AABCJ3344E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Machine Tools Accessories

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 19864

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sachin Panchal

Designation :

Director

Contact No.:

91-9810708231

Date :

11.05.2012

 

 

LOCATIONS

 

Registered Office/Factory :

Plot No.23/25, 60 Feet Road, P.O. Pali Sohna Road, Village Nangla Gujran, Faridabad – 121 004, Haryana, India

Tel No.:

91-129-4037461

Mobile No.:

91-9654790757 (Mr. Sachin Panchal)

E-Mail :

Jve_c@hotmail.com

Website :

www.jvec.in

Area :

1280sq.yard

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.07.2011

 

Name :

Mr. Sachin Kumar Panchal

Designation :

Director

Address :

H No.83, Jawahar Colony, Nit, Faridabad – 121005, Haryana, India

Date of Birth/Age :

11.08.1978

Date of Appointment :

17.12.2002

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U34300HR2002PTC035009

J.V. ENGINEERING AND CONVEYORS PRIVATE LIMITED

Director

17/12/2002

17/12/2002

-

Active

NO

2

U28110HR2011PTC044008

J.V. BRIGHT STEELS PRIVATE LIMITED

Director

03/10/2011

03/10/2011

-

Active

NO

 

 

Name :

Mr. Vibhishan Kumar

Designation :

Director

Address :

H No.62-63, Jawahar Colony, Nit, Faridabad – 121005, Haryana, India

Date of Birth/Age :

14.10.1947

Date of Appointment :

17.12.2002

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U34300HR2002PTC035009

J.V. ENGINEERING AND CONVEYORS PRIVATE LIMITED

Director

17/12/2002

17/12/2002

-

Active

NO

2

U28110HR2011PTC044008

J.V. BRIGHT STEELS PRIVATE LIMITED

Director

03/10/2011

03/10/2011

-

Active

NO

 

 

Name :

Ms. Loveleen Panchal

Designation :

Director

 

Other Directorship:

 

Top of Form

Bottom of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U34300HR2002PTC035009

J.V. ENGINEERING AND CONVEYORS PRIVATE LIMITED

Director

17/12/2002

17/12/2002

-

Active

NO

2

U28110HR2011PTC044008

J.V. BRIGHT STEELS PRIVATE LIMITED

Director

03/10/2011

03/10/2011

-

Active

NO

 

Name :

Ms. Geetika Sakhuja

Designation :

Director

Address :

H No.62-63, Jawahar Colony, Nit, Faridabad – 121005, Haryana, India

Date of Birth/Age :

08.01.1968

Date of Appointment :

31.03.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.07.2011

 

Names of Shareholders

 

No. of Shares

Vibhishan Kumar

 

54300

Loveleen Panchal

 

48300

Sachin Kumar Panchal

 

49800

Gitanjali

 

4200

Renu

 

4200

Sona Devi

 

34500

Sonia

 

4200

 

LIST OF ALLOTTEES AS ON 18.08.2011

 

Names of Shareholders

 

No. of Shares

Vibhishan Kumar

 

300000

Loveleen Panchal

 

300000

Sachin Kumar Panchal

 

300000

Total

 

900000

 

 

AS ON 30.07.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Machine Tools Accessories

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, Credit 

 

 

Purchasing :

Cash, Credit 

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Punjab National Bank, Nit Branch, Nehru Ground, Faridabad - 121001, Haryana, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Punjab and Sind Bank CC A/c

0.000

2.099

Punjab and Sind Bank Loan A/c 12-82

0.000

0.785

Punjab National Bank Machine Loan A/c

0.589

0.000

Punjab National Bank Tata as loan A/c

0.204

0.000

Punjab National Bank CC A/c

4.077

0.000

Kotak Mahindra Prime Limited

1.242

0.000

TOTAL

6.112

2.884

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Sachin Panchal

0.328

0.940

Vibishan Panchal

1.812

1.075

Laveleen Panchal

0.013

0.125

TOTAL

2.153

2.140

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sulekh Chand Jain

Chartered Accountant

Address :

E-5, Nehru Ground, Faridabad – 121001, Haryana, India

Tel No.:

91-129-2413076

 

 

Sister Concern  :

J V Industries

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

169500

Equity Shares

Rs.10/- each

Rs.1.695 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

38.000

 

Expected Sales (2012-2013) : Rs.45.000

 

The above information has been parted by Mr. Sachin Panchal (Director)

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.695

1.695

1.000

2] Share Application Money

0.000

0.000

1.110

3] Reserves & Surplus

3.271

2.537

0.667

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.966

4.232

2.777

LOAN FUNDS

 

 

 

1] Secured Loans

6.112

2.884

2.757

2] Unsecured Loans

2.153

2.140

1.122

TOTAL BORROWING

8.265

5.024

3.879

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

13.231

9.256

6.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.579

3.662

4.282

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.290

6.032

5.982

 

Sundry Debtors

5.824

2.388

2.331

 

Cash & Bank Balances

0.060

0.221

0.266

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.453

2.058

0.579

Total Current Assets

12.627

10.699

9.158

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.426

3.563

3.287

 

Other Current Liabilities

1.391

1.388

3.321

 

Provisions

0.158

0.154

0.176

Total Current Liabilities

5.975

5.105

6.784

Net Current Assets

6.652

5.594

2.374

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13.231

9.256

6.656

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

33.020

30.293

19.131

 

 

Other Income

1.403

0.961

0.506

 

 

TOTAL                                     (A)

34.423

31.254

19.637

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

25.313

20.659

15.137

 

 

Director Remuneration

0.792

0.690

0.567

 

 

Rent

0.300

0.175

0.000

 

 

Salary

0.426

0.307

0.182

 

 

Cartage outward

0.226

0.107

0.093

 

 

Other Expenses

4.356

7.474

1.853

 

 

TOTAL                                     (B)

31.413

29.412

17.832

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.010

1.842

1.805

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.722

0.506

0.627

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.288

1.336

1.178

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.193

0.618

0.718

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.095

0.718

0.460

 

 

 

 

 

Less

TAX                                                                  (I)

0.361

0.227

0.152

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.734

0.491

0.308

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.13

1.57

1.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.32

2.37

2.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.70

4.99

3.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.17

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.87

2.39

3.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

2.09

1.35

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

 Yes

6) Line of Business

Yes

7) Promoter's background

Yes

8) No. of employees

 Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

FORM 8:

 

Corporate identity number of the company

U34300HR2002PTC035009

Name of the company

J.V. ENGINEERING AND CONVEYORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.-23/25, 60 Feet Road, P.O Pali Sohna Road, Village Nangla Gujran, Faridabad – 121004, Haryana, India

 

This form is for

Modification of charge

Type of charge

Book Debts

Immovable Property

Movable Property

Floating Charge

Particular of charge holder

Punjab National Bank

Nature of instrument creating charge

Hypothecation Of Moveable Assets Forming Part Of Fixed/Block Assets, Hypothecation Of Assets To Secure Term Loans.

Date of instrument Creating the charge

27/09/2011

Amount secured by the charge

Rs.8.009 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Term Loan  - Base Rate +4%+0.50% Tp (Presently Br=10.75%) As Per A Rating As Per Bank Guidelines.(Subject To Change From Time To Time).

 

Terms of Repayment

Repayable I 84 Monthly Installments Of Rs.23810/- Each. Starting From October, 2011 + Intt As And When Levied.

 

Margin

Margin - 25%

 

Extent and Operation of the charge

Hypothecation Of Existing Machinery Purchased By Bank Finance. Em Of Factory Land and Building At Plot No.23/25, 60 Ft Road, Opposite Carrymore Carne, P.O. Pali Sohna Road, Vill. Nangla Gujran Faridabad In The Name Of Sh. Lovleen Panchal. Personal Guarantee Of Vibhisan Panchal, Lovleen Panchal And Sachin Panchal. Extension Of The Charge Of All Current And Fixed Assets (Present And Future) In The Name Of The Company.

Short particulars of the property charged

Plot No.23/25, 60 Ft Road, Opposite Carrymore Carne, P.O. Pali Sohna Road, Vill. Nangla Gujran Faridabad

Particulars of the present modification

Limit Enhanced From Rs.60.09lacs To Rs.8.009 Millions Cc (Hyp Of Stock And Book Debts)Rs.5.000 Millions, Term Loan 1 Rs.0.784 Million, Term Loan Vehcile Rs.2.25lacs And Term Loan New Rs.2.000 Millions).

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.42

UK Pound

1

Rs.87.37

Euro

1

Rs.69.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.