MIRA INFORM REPORT

 

 

 

           

Report Date :

01.06.2012

 

IDENTIFICATION DETAILS

 

Name :

LAQSHYA MEDIA PRIVATE LIMITED

 

 

Registered Office :

Jaganlaxmi, Laqshya House, Next to Rameshwar Temple, Saraswati Baug Society Road, Jogeshwari (East), Mumbai 400060, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.01.1997

 

 

Com. Reg. No.:

11-105548

 

 

Capital Investment / Paid-up Capital :

Rs.92.613 Millions

 

 

CIN No.:

[Company Identification No.]

U74300MH1997PTC105548

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Outdoor Media Services

 

 

No. of Employees :

180 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track records. Profitability of the company is under pressure. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

Jaganlaxmi, Laqshya House, Next to Rameshwar Temple, Saraswati Baug Society Road, Jogeshwari (East), Mumbai 400060, Maharashtra, India

Tel. No.:

91-22-33086666 / 6600

Fax No.:

91-22-26733012

Email:

corporate@laqshyagroup.com

 

 

Branch Office :

Located At:                                                     

  • Bangalore
  • Delhi
  • Kolkata
  • Chennai
  • Hyderabad
  • Pune
  • Jaipur
  • Cochin
  • Chandigarh
  • Ludhiana
  • Lucknow
  • Indore
  • Bhubneshwar
  • Guwahati
  • Ahmedabad
  • Vishakapatnam
  • Jalandhar
  • Nasik
  • Nagpur

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Parsuram Jalan

Designation :

Director

Address :

2001, Raheja Classique Building. # 4, New Link Road, Andheri (West), Mumbai - 400053, Maharashtra, India

Date of Birth/Age :

15.08.1947

Date of Appointment :

19.01.1998

DIN No.:

00214340

Other Directorship

S.No.

CIN

NAME OF THE COMPANY

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Director

19/01/1998

19/01/1998

-

Active

NO

2

U74300MH2004PTC146104

MANSAROVAR OUTDOORS PRIVATE LIMITED

Director

6/5/2004

6/5/2004

-

Active

NO

3

U67120MH2004PTC146133

JALAN CAPITALS PRIVATE LIMITED

Director

7/5/2004

7/5/2004

31/07/2010

Active

NO

4

U92110MH2004PTC149701

AMAZING ENTERTAINMENT PRIVATE LIMITED

Director

25/11/2004

25/11/2004

-

Active

NO

5

U74300MH2005PTC155335

LAQSHYA OOH MEDIA PRIVATE LIMITED

Director

10/5/2006

10/5/2006

-

Active

NO

6

U74300MH2006PTC166404

LAQSHYA DIGITAL MEDIA PRIVATE LIMITED

Director

21/12/2006

21/12/2006

-

Active

NO

7

U93090MH2007PTC166754

APJ ENTERTAINMENTS PRIVATE LIMITED

Director

5/1/2007

5/1/2007

-

Active

NO

8

U55104MH2007PTC166753

APJ HOSPITALITY PRIVATE LIMITED

Director

5/1/2007

5/1/2007

-

Active

NO

9

U74140MH2004PTC148144

LAQSHYA AIRPORT MEDIA PRIVATE LIMITED

Director

29/09/2007

5/8/2007

-

Active

NO

10

U74300MH2007PTC176612

LAQSHYA HYDERABAD AIRPORT MEDIA PRIVATE LIMITED

Director

30/09/2011

11/12/2007

-

Active

NO

11

U92100MH2008PTC185397

FOURTH WALL ENTERTAINMENT PRIVATE LIMITED

Director

4/8/2008

4/8/2008

-

Active

NO

12

U74990MH2010PTC198244

CAPTIVATE OOH MEDIA PRIVATE LIMITED

Director

1/1/2010

1/1/2010

-

Active

NO

13

U74990MH2010PTC198243

MAXIMIZE OOH MEDIA PRIVATE LIMITED

Director

1/1/2010

1/1/2010

-

Active

NO

 

 

Name :

Mr. Alok Jalan

Designation :

Director

Address :

22001, Raheja Classique Building. # 4, New Link Road, Andheri (West),Mumbai - 400053, Maharashtra, India

Date of Birth/Age :

19.06.1972

Date of Appointment :

25.04.1999

DIN No.:

00214331

Other Directorship

S.No.

CIN

NAME OF THE COMPANY

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Managing director

15/04/1999

15/04/1999

-

Active

NO

2

U74300MH2004PTC146104

MANSAROVAR OUTDOORS PRIVATE LIMITED

Director

6/5/2004

6/5/2004

-

Active

NO

3

U67120MH2004PTC146133

JALAN CAPITALS PRIVATE LIMITED

Director

7/5/2004

7/5/2004

31/07/2010

Active

NO

4

U74140MH2004PTC148144

LAQSHYA AIRPORT MEDIA PRIVATE LIMITED

Director

20/08/2004

20/08/2004

-

Active

NO

5

U92110MH2004PTC149701

AMAZING ENTERTAINMENT PRIVATE LIMITED

Director

25/11/2004

25/11/2004

-

Active

NO

6

U74300MH2005PTC155335

LAQSHYA OOH MEDIA PRIVATE LIMITED

Director

10/5/2006

10/5/2006

-

Active

NO

7

U74300MH2006PTC166404

LAQSHYA DIGITAL MEDIA PRIVATE LIMITED

Director

21/12/2006

21/12/2006

-

Active

NO

8

U91900MH2007NPL172975

INDIAN OUTDOOR ADVERTISING ASSOCIATION

Nominee director

8/8/2007

8/8/2007

7/2/2009

Active

NO

9

U74300MH2007PTC176612

LAQSHYA HYDERABAD AIRPORT MEDIA PRIVATE LIMITED

Director

11/12/2007

11/12/2007

-

Active

NO

10

U74140MH2007PTC176824

ERGOFORM CONSULTING PRIVATE LIMITED

Director

15/12/2007

15/12/2007

31/03/2010

Active

YES

11

U74990MH2010PTC198244

CAPTIVATE OOH MEDIA PRIVATE LIMITED

Director

1/1/2010

1/1/2010

-

Active

NO

12

U74990MH2010PTC198243

MAXIMIZE OOH MEDIA PRIVATE LIMITED

Director

1/1/2010

1/1/2010

-

Active

NO

 

 

Name :

Mr. Vijay Kalantri

Designation :

Director

Address :

2, Wahedna Apartment, Ground Floor, 75, Hill Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Birth/Age :

05.01.1949

Date of Appointment :

15.01.2002

DIN No.:

00019510

Other Directorship

S.No.

CIN

NAME OF THE COMPANY

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65921MH1985PLC037703

BALAJI INFRA PROJECTS LIMITED

Managing director

15/04/2009

9/10/1985

-

Active

NO

2

U29100MH1978PLC020710

GANNON DUNKERLEY REALTY LIMITED

Director

15/07/1988

15/07/1988

15/12/2008

Active

NO

3

U65923MH1989PLC053436

HINDUSTAN HOUSING FINANCE AND DEVELOPMENT CORPORATION LIMITED

Director

12/9/1989

12/9/1989

-

Active

NO

4

U51900MH1989PTC051927

METROPOLITAN TRADERS PRIVATE LIMITED

Director

20/03/1990

20/03/1990

-

Amalgamated

NO

5

L36912MH1974PLC017505

SOVEREIGN DIAMONDS LIMITED

Director

12/11/1992

12/11/1992

13/08/2011

Active

NO

6

U91110MH1995PLC086016

INDIAN COUNCIL OF INVESTORS

Director

2/3/1995

2/3/1995

10/6/2008

Active

NO

7

U91110MH1996NPL098104

ALL INDIA ASSOCIATION OF INDUSTRIES

Director

13/03/1996

13/03/1996

-

Active

NO

8

U45200MH1998PLC114567

BALAJI INFRASTRUCTURE AND DEVELOPMENT COMPANY LIMITED

Director

21/04/1998

21/04/1998

30/03/2009

Active

NO

9

U40100MH1997PLC106044

VINDHYACHAL HYDRO POWER LIMITED

Director

14/08/1999

14/08/1999

-

Active

NO

10

L25200MH1968PLC013914

V I P INDUSTRIES LIMITED

Director

22/05/2000

22/05/2000

-

Active

NO

11

U72100MH2000PLC127887

ANYUSER TELECOM (INDIA) LIMITED

Director

24/07/2000

24/07/2000

14/12/2007

Active

NO

12

U35110MH2000PLC127953

DIGHI PORT LIMITED

Managing director

1/4/2009

27/07/2000

-

Active

NO

13

U99999MH1997NPL111379

BOWLING AND BILLIARDS ASSOCIATION OF INDIA

Director

5/1/2001

5/1/2001

-

Active

NO

14

L99999MH1988PLC047408

MAN INDUSTRIES (INDIA) LIMITED

Director

15/02/2001

15/02/2001

3/2/2011

Active

NO

15

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Director

15/01/2002

15/01/2002

27/03/2012

Active

NO

 

 

Name :

Mr. Ajay Mittal

Designation :

Director

Address :

Flat #343, 3rd Block, 4th Floor, Ranka Park Aparttments, Lalbagh Road, Bangalore - 560027, Karnataka, India

Date of Birth/Age :

07.08.1968

Date of Appointment :

26.03.2008

DIN No.:

00084644

Other Directorship

S.No.

CIN

NAME OF THE COMPANY

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U30007AP1991PTC036801

CYBERMOTION TECHNOLOGIES PRIVATE LIMITED

Nominee director

26/03/2001

26/03/2001

24/01/2008

Active

NO

2

U72200AP1997PLC033030

SEMANTICSPACE TECHNOLOGIES LIMITED

Nominee director

29/09/2006

1/4/2006

-

Active

NO

3

L30006TN1995PLC031651

ZYLOG SYSTEMS LIMITED

Nominee director

28/02/2007

28/02/2007

29/01/2010

Active

NO

4

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Nominee director

29/09/2008

26/03/2008

-

Active

NO

5

U64201KA1977PLC003168

DEEPAK CABLES (INDIA) LIMITED

Director

4/6/2008

4/6/2008

22/03/2010

Active

NO

6

U74300MH2006PTC166404

LAQSHYA DIGITAL MEDIA PRIVATE LIMITED

Nominee director

20/06/2008

17/06/2008

-

Active

NO

7

U74140MH2007PTC176824

ERGOFORM CONSULTING PRIVATE LIMITED

Nominee director

10/12/2008

17/06/2008

31/03/2010

Active

YES

8

U74300MH2007PTC176612

LAQSHYA HYDERABAD AIRPORT MEDIA PRIVATE LIMITED

Nominee director

13/11/2008

17/06/2008

-

Active

NO

9

U74140MH2004PTC148144

LAQSHYA AIRPORT MEDIA PRIVATE LIMITED

Nominee director

29/09/2008

17/06/2008

-

Active

NO

10

U67190KA2008PTC047386

ALTIUS CAPITAL INDIA PRIVATE LIMITED

Director

6/8/2008

6/8/2008

-

Active

NO

11

U74140KA2008PTC047396

ASCENT CAPITAL ADVISORS INDIA PRIVATE LIMITED

Director

11/8/2008

11/8/2008

25/08/2008

Active

NO

12

U72200TN2005PLC058451

ZYLOG SYSTEMS (INDIA) LIMITED.

Director

23/09/2009

25/06/2009

29/01/2010

Active

NO

13

U65999KA1995PTC019281

PRIMUS RETAIL PRIVATE LIMITED

Nominee director

12/12/2009

12/12/2009

11/4/2011

Active

NO

14

U45203PY2006PTC001945

KARAIKAL PORT PRIVATE LIMITED

Alternate director

3/11/2011

3/11/2011

-

Active

NO

 

 

Name :

Mr. Leo Puri

Designation :

Director

Address :

501, Belmont Condominium, Napean Sea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

03.01.1961

Date of Appointment :

17.06.2008

DIN No.:

01764813

Other Directorship

S.No.

CIN

NAME OF THE COMPANY

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74140MH2004PTC145467

WARBURG PINCUS INDIA PRIVATE LIMITED

Managing director

11/6/2007

11/6/2007

31/03/2011

Active

NO

2

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Additional director

11/10/2011

21/12/2007

-

Active

NO

3

L24223PB1988PLC008031

MAX INDIA LIMITED

Director

16/09/2008

17/05/2008

17/06/2011

Active

NO

4

U74140MH2004PTC148144

LAQSHYA AIRPORT MEDIA PRIVATE LIMITED

Nominee director

29/09/2008

17/06/2008

6/7/2011

Active

NO

5

U74300MH2006PTC166404

LAQSHYA DIGITAL MEDIA PRIVATE LIMITED

Nominee director

20/06/2008

17/06/2008

6/7/2011

Active

NO

6

U74300MH2007PTC176612

LAQSHYA HYDERABAD AIRPORT MEDIA PRIVATE LIMITED

Nominee director

13/11/2008

17/06/2008

6/7/2011

Active

NO

7

U74140MH2007PTC176824

ERGOFORM CONSULTING PRIVATE LIMITED

Nominee director

10/12/2008

17/06/2008

31/03/2010

Active

YES

8

U74300MH1997PTC105548

LAQSHYA MEDIA PRIVATE LIMITED

Nominee director

29/09/2008

17/06/2008

6/7/2011

Active

NO

9

U66000DL2008PLC182918

MAX BUPA HEALTH INSURANCE COMPANY LIMITED

Director

1/5/2012

5/9/2008

-

Active

NO

10

U74899DL2000PLC106723

MAX NEW YORK LIFE INSURANCE COMPANY LIMITED

Additional director

1/2/2012

11/12/2009

-

Active

NO

11

U22120MH1913PLC000391

BENNETT COLEMAN AND COMPANY LIMITED

Additional director

23/05/2012

23/05/2012

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mrs. Ritcha Rawat-Atmakuri

Designation :

Secretary

Address :

Flat #501, Plot #304, Haveli Chs Limted, Sher-E-Punjab, Andheri (East), Mumbai – 400093, Maharashtra, India 

Date of Birth/Age :

15.07.1977

Date of Appointment :

17.01.2008

PAN NO.:

AAHWPR7505E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Anup Jalan

 

188650

Manju Jalan

 

531205

Alok Jalan

 

3359854

Amazing Entertaiment Private Limited, India (Formerly: Laqshya Entertainment Private Limited)

 

1780000

Mansarovar Outdoors Private Limited, India (Formerly: Laqshya Outdoors Private Limited)

 

860000

Unit Trust Of India Investement Advisory Services Limited A/C Ascent India Fund, India

 

1208230

Clearview Investments Limited, Mauritius

 

1333340

Total

 

9261279

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

16.44

Bodies corporate

28.50

Directors or relatives of Directors

42.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Outdoor Media Services

 

 

 

GENERAL INFORMATION

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

  • YES Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

  • Axis Bank Limited, Fort Branch, Sir P.M. Road, Fort, Mumbai – 400001, Maharashtra, India

 

  • Union Bank of India  Veer N Ariman Road Branch, 84, Raj Mahal, Veer Nariman Road, Churchgate, Mumbai 400020, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

(A)209.176

205.924

Working capital loans banks secured

(B)390.320

423.969

Loans taken for vehicles secured

(C)1.267

0.000

Total

600.763

629.893

 

Footnotes

(A) For Notes on Security refer [402500] Notes - Other Disclosures.

 

(B) 4. Yes Bank Rs.18.665 Millions: - Secured by sub-servient charge on current assets and further secured by sub-servient charge on general fixed assets which are not charged exclusively to other lenders of the Company. This is further secured by personal guarantee of Chairman and Managing Director of the Company.

 

(C) 2. Secured against underlying asset.

 

Unsecured Loan                                               

As on

31.03.2011

As on

31.03.2010

Loans directors unsecured

(A)5.250

0.000

Other debt unsecured

(B)12.430

12.430

Total

17.680

12.430

 

(A) Repayable within one year NIL (2010: NIL).

(B) Repayable within one year NIL (2010: NIL).

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR And Associate

Chartered Accountants

Address :

212/C Plot No.31 Manish Chaitali C.H.S. Limited J.P. Road, Manish Nagar Andheri (W) Mumbai 400053,Maharshtra, India  

PAN.:

AADFB6889R

 

 

Subsidiaries :

  • Laqshya Airport Media Private Limited

      (CIN No: U74140MH2004PTC148144)

 

  • Laqshya Digital Media Private Limited

      (CIN No, : U74300MH2006PTC166404)

 

  • Laqshya Hyderabad Airport Media Private Limited

      (CIN No: U74300MH2007PTC176612)

 

  • Laqshya Ooh Media Private Limited

       (CIN No: U74300MH2005PTC155335)

 

  • Laqshya Media International Mauritius

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives

JALAN CAPITALS PRIVATE LIMITED

(CIN No.: U67120MH2004PTC146133)

 

 

Related Party :

  • Gulf Media Holding
  • Airport Media Holding
  • Laqshya Lanka Private Limited
  • Arab Media Holding

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011         

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000000

Equity Shares

Rs.10/- each

Rs.450.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9261279

Equity Shares

Rs.10/- each

Rs.92.613 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

92.613

92.613

92.613

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2397.463

2397.464

2397.464

4] (Accumulated Losses)

(1292.861)

(1251.311)

(880.187)

NETWORTH

1197.215

1238.766

1609.890

LOAN FUNDS

 

 

 

1] Secured Loans

600.763

629.893

514.805

2] Unsecured Loans

17.680

12.430

0.000

TOTAL BORROWING

618.443

642.323

514.805

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1815.658

1881.089

2124.695

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

258.339

268.410

277.148

Capital work-in-progress

8.525

6.075

40.440

 

 

 

 

INVESTMENT

126.046

126.046

448.111

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

366.783

391.851

434.899

 

Cash & Bank Balances

31.963

121.174

182.835

 

Other Current Assets

0.083

0.530

0.000

 

Loans & Advances

1548.754

1431.898

1037.270

Total Current Assets

1947.583

1945.453

1655.004

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

489.297

406.177

248.754

 

Other Current Liabilities

29.739

52.495

42.567

 

Provisions

5.799

6.223

4.687

Total Current Liabilities

524.835

464.895

296.008

Net Current Assets

1422.748

1480.558

1358.996

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1815.658

1881.089

2124.695

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

Income

1002.658

946.535

905.340

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1002.658

946.535

905.340

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

945.319

979.789

1004.704

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

945.319

979.789

1004.704

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

57.339

(33.254)

(99.364)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

84.772

70.316

49.131

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(27.433)

(103.570)

(148.495)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

43.422

49.362

37.511

 

 

 

 

 

 

Exceptional Items

(27.481)

209.233

829.987

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(43.374)

(362.165)

(1015.993)

 

 

 

 

 

Less

TAX                                                     

(1.824)

8.958

14.202

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(41.550)

(371.123)

(1030.195)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1251.311)

(880.188)

150.007

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1292.861

1251.311

(880.188)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

107.549

92.979

38.135

 

 

Other Earnings

 

0.629

0.000

 

TOTAL EARNINGS

107.549

93.608

38.135

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

1.901

6.627

10.635

 

TOTAL IMPORTS

1.901

6.627

10.635

 

 

 

 

 

 

Earnings Per Share (Rs.)                 

(4.49)

(40.07)

(115.48)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(4.14)

(39.21)

(113.79)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.97)

(16.36)

(52.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.29)

(0.53)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.95

0.89

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.71

4.18

5.59

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

NOTE:

Registered office of the company has been shifted from Unit No.17, Andheri Industrial Estate, Off Veers Desai Road,Near Janki Centre, Andheri (West),Mumbai - 400053,Maharashtra to the present address w.e.f. 09.12.2010.

 

 

PERFORMANCE REVIEW AND FUTURE OUTLOOK

2010-11 saw the market emerging slowly but surely out of the previous recessionary period. The entire OOH industry grew by about 10 to 12% based on different estimates. This growth in the industry came from higher spends in upcountry markets and an increase in media occupancy. However, prices continued to remain subdued as did spends by traditional segments like telcos and financial. In this environment, Laqshya saw more stability than previous year. Overall occupancy of display formats definitely improved though rates did not show any significant increase. In this scenario, new projects were selected with utmost care to ensure optimum utilization of limited resources without sacrificing opportunities. Thus, we participated in tenders and EOI and secured concessions for 99 bus shelters in Chennai and also for street furniture in 2 key zones in Delhi. Both of these are work in progress.

 

Our OOH Solutions business has successfully retained 95%+ clients during the year compared to previous year, which is a very creditable record when viewed against large scale client turnover experienced by the network agencies. The effort is now being directed towards new client acquisition and business development.

 

Laqshya took steps to implement cutting edge monitoring solutions for Clients who embark on campaigns in upcountry markets – where accounting for media has always been a point of contention. With this, Laqshya becomes one of the first companies in the country to adopt latest GPRS – GPS based technology for tamper-proof monitoring of displays with capability of photographs reaching clients practically on real-time basis. This, together with our investments on continuous research and tracking of OOH usage across top 20 cities, continues to position Laqshya amongst the top few knowledge leaders in this industry.

 

The overall stability of operations and team during 2010-11 has paved the way for higher growth in the coming year. The market is also stable - though the exuberance and high spend patterns of 2006-07 are missing. Laqshya’s client portfolio is also very stable and consists of clients whose own performances have been good and growing. Hence, 2011-12 should see Laqshya in a reasonable revenue growth phase but with higher profitability. Costs have been pared down to sustainable levels. Overall, while the most difficult phase in the economy is over, the recovery and spends growth in outdoor advertising is steady but slow. In this scenario, Laqshya is likely to also see stable growth in 2011-12.

 

BACKGROUND

Laqshya Media Private Limited ('Laqshya" or "the Company"* was. incorporated on 31 January 1997 under the Companies Act. 1956 One Act "I at Mumbai Laqshya is engaged in offering Out of Home (OOH) / Outdoor Media Services. Laqshya offers to enhance the brand recall value and awareness of the client's product through optimal utilization of allocated resources in the outdoor medium by offering personalliaed solutions. The company plans, strategize, buy, place and finally, monitor the outdoor media plans and operations across the country.

 

CONTINGENT LIABILITY

Rs, In Millions

Particular

31.03.2011

31.03.2010

(a) Claims against the Company not acknowledged as debt in respect of:

 

 

i) Show cause cum demand notice from service tax department on account of denial of service credits

1.551

1.551

ii) Demand from service tax department pursuant to special audit

0.843

0.843

iii) Demand of penalty under Punjab Vat Act, 2005

1.8700

0.000

(b) Corporate guarantees*

878.820

1062.250

 

*include corporate guarantee given in foreign currency of AED 51 Million (2010: AED 51 Million)

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74300MH1997PTC105548

Name of the company

OUTDOOR MEDIA INTEGRATED DIVISION OF LAQSHYA MEDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jaganlaxmi, Laqshya House, Next to Rameshwar Temple, Saraswati Baug Society Road, Jogeshwari (East), Mumbai 400060, Maharashtra, India

corporate@laqshyagroup.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10075264

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Floating Charge

Particular of charge holder

Standard Chartered Bank, Crescenzo, 3A/F, Plot no. C-38 & 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

Avinash.Bahutule@sc.com

Nature of instrument creating charge

Supplemental Deed of Hypothecation (SDH) dated 29.03.2011

Date of instrument Creating the charge

29.03.2012

Amount secured by the charge

Rs.111.810 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed by and with the Bank form time to time

 

Terms of Repayment

As agreed by and with the Bank form time to time

 

Margin

As applicable, if any

 

Extent and Operation of the charge

1) The Bank is having first pari passu charge on stocks and bookdebts given by the Borrower, as described in sr. no. 15 below.

2) The Bank is having subservient charge on the movable fixed assets given by the Company, as described in sr. no. 15 below.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1) Hypothecation by way of first pari passu charge on: a) all present and future book debts, o/s money receivables, claims and bills b) all present and future stock in trade consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise. (as more described in Schedule of enclosed agreement)

2) Hypothecation by way of subservient charge on all present and future of the movable properties of the borrower including without limitation its movable plant & machinery, furniture & fittings, equipment, computer hardware, computer software, machinery spares, tools and accessories and other movables........ (as more described in Schedule of enclosed agreement)

Date of instrument modifying the charge

22.08.2008

Particulars of the present modification

1) The existing charge amt of Rs.150.000 Millions reduced to Rs.111.810 Millions against the security of hypothecation by way of first pari passu charge on:

a) all present and future book debts, o/s money receivables, claims and bills

b) All present and future stock in trade consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise.

 

2) The charge amt of Rs.111.809 Millions shall also now secured with subservient charge on all present and future of the movable properties.

 

 

 

FIXED ASSETS

  • Hoardings/disply rights
  • Softwares
  • Office premises
  • Furnitue and Fixtures
  • Computers
  • Motor Vehicles
  • Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.42

UK Pound

1

Rs.87.38

Euro

1

Rs.69.95

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.