|
Report Date : |
02.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
JAYANTILAL J GANDHI CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
40 and |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
04.10.1990 |
|
|
|
|
Com. Reg. No.: |
11-058401 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.4.980 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100MH1990PTC058401 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals and Adhesives. |
|
|
|
|
No. of
Employees: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 460000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Sanjay |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-40972525 |
|
Date : |
08.05.2012 |
LOCATIONS
|
Registered Office : |
40 and 41 Udyog Bhawan Sonawala Road, Goregaon (East), Mumbai –
400063, Maharashtra. India |
|
Tel. No.: |
91-22-26992035 |
|
Fax No.: |
91-22-40972555 |
|
E-Mail : |
|
|
Location : |
Owned |
DIRECTORS
As on: 23.09.2011
|
Name : |
Mr. Avinash Gamanlal Gandhi |
|||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
|||||||||||||||||||||||||||
|
Address : |
201, Prabhat, Plot No.378, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1934 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.1990 |
|||||||||||||||||||||||||||
|
DIN No.: |
00388630 |
|||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Urmil Avinash Gandhi |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
201, Prabhat, Plot No.378, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.01.1957 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.1990 |
|||||||||||||||||||||||||||
|
DIN No.: |
00388735 |
|||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mrs. Snehal A. Gandhi |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
201, Prabhat, Plot No.378, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.07.1960 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
04.10.1990 |
|||||||||||||||||||||||||||
|
DIN No.: |
00388683 |
|||||||||||||||||||||||||||
|
Other Directorships :
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 23.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Avinash G. Gandhi |
|
85010 |
|
Urmil A. Gandhi |
|
85010 |
|
Snehal A. Gandhi |
|
85010 |
|
Pramila A. Gandhi |
|
81000 |
|
Kalindi U. Gandhi |
|
81000 |
|
Usha S. Gandhi |
|
81000 |
|
|
|
|
|
Total |
|
498030 |
Equity Share Break up (Percentage of Total Equity)
As on: 23.09.2011
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals and Adhesives. |
|
|
|
|
Products : |
·
Hylomar Non – Setting Gasket Compounds ·
High Temperature Gasket Compound ·
Hylogrip Anaerobic Adhesives ·
Cyanoacrylate Adhesives ·
Polyurethane Adhesives and Sealants ·
ADCO VHB Tapes |
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|
|
|
|
No. of Employees : |
45 (Approximately) |
|
|
|
|
Bankers : |
·
Canara Bank, Goregaon (East) Branch, Mumbai,
Maharashtra, India ·
HDFC bank Limited · State Bank of India |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. Tushar Kamdar Chartered Accountant |
|
Address : |
C-104, Harmony, Off. Bumping Road, Mulund West, Mumbai -400080, |
|
PAN No.: |
ABHPL5194M |
CAPITAL STRUCTURE
As on: 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Share |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
498030 |
Equity Share |
Rs.10/- each |
Rs.4.980 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4.980 |
4.980 |
4.980 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
111.617 |
99.465 |
81.217 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
116.597 |
104.445 |
86.197 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.074 |
0.527 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
116.671 |
104.972 |
86.197 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
19.574 |
19.779 |
19.511 |
|
|
Capital work-in-progress |
0.233 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.647 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
42.373
|
39.776 |
39.270 |
|
|
Sundry Debtors |
51.757
|
48.599 |
29.387 |
|
|
Cash & Bank Balances |
12.505
|
13.890 |
10.272 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
19.120
|
19.960 |
15.618 |
|
Total
Current Assets |
125.755
|
122.225 |
94.547 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
14.911
|
23.833 |
12.480 |
|
|
Other Current Liabilities |
1.718
|
2.109 |
1.328 |
|
|
Provisions |
12.262
|
11.090 |
14.700 |
|
Total
Current Liabilities |
28.891
|
37.032 |
28.508 |
|
|
Net Current Assets |
96.864
|
85.193 |
66.039 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
116.671 |
104.972 |
86.197 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
296.526 |
248.425 |
217.119 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
24.585 |
29.524 |
22.676 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
8.180 |
10.032 |
7.971 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
16.405 |
19.492 |
14.705 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
0.047 |
1.634 |
|
|
TOTAL EARNINGS |
NA |
0.047 |
1.634 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
107.134 |
96.312 |
|
|
TOTAL IMPORTS |
NA |
107.134 |
96.312 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
32.94 |
39.14 |
29.53 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
300.000 |
Expected Sales (2012-2013): Rs.330.000 Millions
The above information has been parted by Mr. Sanjay
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Net Profit Margin (PBT/Sales) |
(%) |
8.29
|
11.88 |
10.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.92
|
20.79 |
19.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.28 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.25
|
0.35 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.35
|
3.30 |
3.32 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Construction
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
Yes |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
No |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
No |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
FIXED ASSETS
· Computer
· Electrical Installation
· Furniture And Fixture
· Motor Car
· Moulds and Dies
· Office Equipment
· Office Premises
· Leased Premises Development
· Plant And Machinery
AS PER WEBSITE DETAILS:
PROFILE
They have two manufacturing and repacking locations backed by several stock–points and ware–housing facilities to cater to various customers needs with "BEST–IN–CLASS" logistic support.
PRODUCTION OBJECTIVES
JJGCPL Team is focused on the production and supply of ‘WORLD-CLASS’ quality products through our employment of latest plant and machinery used by our highly skilled work force.
JJGCPL Team is committed to the up-gradation and technological advancement of its manufacturing facilities.
In pursuit of engineering excellence the JJGCPL Team is delivering satisfaction to its customers.
They have a time tested proven track record of excellence within the maintenance repair and engineering industry and are being chosen to partner with some of the world leading OEM Companies.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.92 |
|
|
1 |
Rs.86.03 |
|
Euro |
1 |
Rs.69.13 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.