MIRA INFORM REPORT

 

 

Report Date :

02.06.2012

 

IDENTIFICATION DETAILS

 

Name :

PIX TRANSMISSIONS LIMITED

 

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur – 440 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.07.1981

 

 

Com. Reg. No.:

11-024837

 

 

Capital Investment / Paid-up Capital :

Rs. 240.952 millions

 

 

CIN No.:

[Company Identification No.]

L25192MH1981PLC024837

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16300E

 

 

PAN No.:

[Permanent Account No.]

AAACP6016C

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

No. of Employees :

1200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra, India.

Tel. No.:

91-7104-236501 (5 Lines) / 236503/504/ 237051 / 237729

Fax No.:

91-7104-236505 / 236506 / 235753

E-Mail :

ashok.rajbhar@pixtrans.com

pixtrans@nagpur.dot.net.in

spaul@pixtrans.com

pixtran@bom2.vsnl.net.in

accounts@bom.pixtrans.com

husain@bom.pixtrans.com

info@pixflexequip.com

Website :

www.pixtrans.com

www.pixflexequip.com

 

 

Mumbai Office :

Pals 1st Road. TPS IV Off. Water Fie LD Road Bandra (W), Mumbai 400050,  Maharashtra, India.

Tel. No.:

91-22-26404556 / 26402229

Fax No.:

91-22-26402225

 

 

Factory  :

Ř       (Unit no. 1)

J-7, MIDC Hingna, Nagpur - 440 016, Maharashtra, India

 

Ř       (Unit no. 2)

K-36, K-37, k-38, MIDC Hingna, Nagpur - 440 016, Maharashtra, India

 

Ř       (Unit no. 3)

Bazargaon, Amravati Road, Nagpur-440 023, Maharashtra, India

 

Ř       (Unit no. 4)

Khasra No.57, Mouza Nagalwadi, Tehsil-Hingna Nagpur-40016, Maharashtra, India

 

 

DIRECTORS

 

As on 21.09.2011

 

Name :

Mr. Amarpal Sethi

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Sukhpal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Sonepal Singh Sethi

Designation :

Join Managing Director

 

 

Name :

Mr. Haresh Eidnani

Designation :

Director

Date of Birth/Age :

12.10.1964

Qualification :

B. Sc

Date of Appointment :

21.09.1999

 

 

Name :

Mr. Jose Jacob

Designation :

Director

 

 

Name :

Mr. Joe Paul

Designation :

Director

Date of Birth/Age :

08.03.1962

Qualification :

B.Com., MIRPM

Date of Appointment :

01.05.2000

 

 

Name :

Mr. Darshan Singh Chadha

Designation :

Director

 

 

Name :

Mr. Rishipal Sethi

Designation :

Director

Date of Birth/Age :

15.06.1973

Qualification :

B.Sc. (Elec. Engg, USA)

Date of Appointment :

29.12.2004

 

 

Name :

Mr. Karanpal Sethi

Designation :

Director

 

 

Name :

Mr. Pradeep Havnur

Designation :

Director

 

 

Name :

Mr. Aqueel A Mulla

Designation :

Director

 

 

Name :

Mr. Om Prakash Arora

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shybu Varghese

Designation :

Company secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder                                               

 

Total No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

6708717

51.90

Sub Total

6708717

51.90

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6708717

51.90

(B) Public Shareholding

 

 

(1) Institutions

 

 

         Foreign Institutional Investors

4100

0.03

    Sub Total

4100

0.03

(2) Non-Institutions

 

 

Bodies Corporate

978139

7.57

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

2772030

21.45

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

2246147

17.38

        Any others (Specify)

 

 

        Market Maker

1395

0.01

        Directors and Their Relatives and Friends

155526

1.20

        Non Resident Indian

53147

0.41

        Clearing Members

672

0.01

        Hindu Undivided Families

2727

0.02

        Overseas Corporate Bodies

2600

0.02

Sub Total

6212383

48.06

Total Public shareholding (B)

6216483

48.10

Total (A)+(B)+(C)

12925200

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

Products :

Item Code No. (ITC Code)

Product Description

40103999

“V”- Belts

40092100

High Pressure Hoses

 

PRODUCTION STATUS (As on 31.03.2011)

 

PARTICULAR

Unit

Amount

(Rs. In Millions.)

1. i) Licensed Capacity

 

 

A)      V-BELTS

Nos.

31.000

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

25.000

C)      End Fitting

Tons

70.000

 

 

 

ii) Installed Capacity

 

 

A)      V-BELTS

Nos.

15.900

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

17.200

C)      End Fitting

Tons

10.300

 

 

 

2. Production in quantity

 

 

A)      V-BELTS

 

11681402

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

4430433

 

Nos.

361254

C)      End Fitting

Nos.

298190

D)      Hose Assemblies

Nos.

186454

 

 

GENERAL INFORMATION

 

Suppliers :

·         Exclusive Diamond Products

·         Gujrat Polymers

·         Ideal Enterprises

·         John Steel Tech. Private Limited

·         Kailash Timber Corp.

·         Merchem Limited

·         Noble Catalyst

·         N. C. Corporation

·         Om Tex Chem. Private Limited

·         Plasto Pack (I) Private Limited

·         Paper Combines

·         Progressive Products

·         Roshan Industries

·         SOS Enterprises

·         Shrjnath Packers

·         Unipack

·         Uttkarsh Packers Private Limited

 

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

  • State Bank of Hyderabad
  • State Bank of India
  • IDBI Bank Limited

 

 

Facilities :

SECURED LOAN

Rs. In Millions 31.03.2011

 Rs. In Millions 31.03.2010

TERM LOAN

 

 

Term Loan from Banks

529.047

718.504

Corporation Loan from Banks

139.252

175.045

WORKING CAPITAL

 

 

Cash Credit / Packing Credit From Banks

702.012

699.462

From Parties Against Hypothecation of Cars

17.909

12.124

From Parties Against Bills Discounting

75.013

19.033

Total

1463.234

1624.168

 

Note :

1.       Term Loan from bank are secured by first pari passu charge on all fixed assets and second charge on current assets of the company.

2.       Corporate loan and working capital from bank are secured first pari passu charge on current assets and second charge on all fixed assets

3.       Term / Corporation Loan and Working Capital facilities are further secured by personal guarantee of three promoters directors.

 

UNSECURED LOAN

 Rs. In Millions 31.03.2011

 Rs. In Millions 31.03.2010

From Bank due to excess issue of cheques

5.553

10.851

Promoters / Relatives

410.850

225.338

Loan under Sales Tax Deferral Scheme of SICOM

171.070

161.641

Total

587.473

397.830

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Bandi and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Subsidiaries :

·         Pix South America Importacao E Exportacao 

·         De Correias E Mangueiras Limited

·         Pix Middle East FZC, UAE

 

 

Joint Venture Company

·         Pix Europe Limited

·         Pix QCS Limited

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20500000

Equity Shares

Rs. 10/- each

Rs. 205.000 millions

2950000

Non Convertible 6 % Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 295.000 millions

 

Total

 

Rs.  500 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11685200

Equity Shares

Rs. 10/- each

Rs. 116.852 millions

1240000

Addition During the year after conversion warrant in Equity

Rs. 10/- each

Rs. 12.400 millions

 

Total (A)

 

Rs. 129.252 millions

 

 

 

 

12925200

Equity Shares (A)

Rs. 10/- each

Rs. 129.252 millions

 

Less: Allotment Money in Arrears from Public Other than Directors

 

Rs. 0.011 million

 

Total (B)

 

Rs. 129.241 millions

 

 

 

 

Non – Convertible 6% Cumulative Redeemable Preference Shares

 

1117110

Non – Convertible 6% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 111.711 millions

647500

Redeemed Preference Shares

Rs. 100/- each

Rs. 64.750 millions

 

Total (C)

 

Rs. 46.961 millions

 

 

 

 

Paid Up Capital

 

 

Application Money of Warrants (B+C)

 

Rs. 240.952 millions

 

 

 

 

2385000

Warrants (Application Money  Received)

Rs. 30/- each

Rs. 3.720 millions

1240000

(Less) :Warrants concerted into Equity Shares

 

Rs. 3.720 millions

 

Total

 

Rs. 0.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

240.952

228.552

162.891

2] Equity Share Warrants

0.000

3.720

7.155

3] Share Application Money

0.000

0.000

0.000

4] Reserves & Surplus

292.367

242.473

212.646

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

533.319

474.745

382.692

LOAN FUNDS

 

 

 

1] Secured Loans

1463.234

1624.168

1519.796

2] Unsecured Loans

587.473

397.830

459.617

TOTAL BORROWING

2050.707

2021.998

1979.413

DEFERRED TAX LIABILITIES

109.381

98.077

75.368

 

 

 

 

TOTAL

2693.407

2594.820

2437.473

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1890.606

1847.599

1182.795

Capital work-in-progress

0.000

0.000

408.891

 

 

 

 

INVESTMENT

18.172

17.531

17.231

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

614.932
565.891
505.074

 

Sundry Debtors

418.870
354.002
284.142

 

Cash & Bank Balances

83.467
58.021
75.156

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

260.441
164.711
181.317

Total Current Assets

1377.710
1142.625

1045.689

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

556.443
365.376

185.801

 

Other Current Liabilities

34.532
15.132
6.204

 

Provisions

41.805
34.392
27.409

Total Current Liabilities

632.780
414.900

219.414

Net Current Assets

744.930
727.725
826.275

 

 

 

 

MISCELLANEOUS EXPENSES

39.699

1.965

2.281

 

 

 

 

TOTAL

2693.407

2594.820

2437.473

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2282.935

1693.412

1788.369

 

 

Other Income

0.803

1.999

0.000

 

 

TOTAL                                     (A)

2283.738

1695.411

1788.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

1171.598

766.698

980.681

 

 

Manufacturing Expenses and Other Expenditure

652.103

567.980

540.601

 

 

Extra Ordinary Item foreign exchange loss

0.000

0.000

47.324

 

 

TOTAL                                     (B)

1823.701

1334.678

1568.606

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

460.037

360.733

219.763

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

198.712

178.291

132.180

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

261.325

182.442

87.583

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

199.586

146.669

125.335

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

61.738

35.773

(37.752)

 

 

 

 

 

Less

TAX                                                                  (I)

25.304

28.809

2.113

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

36.434

6.964

(39.865)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

117.270

110.342

150.208

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Wealth Tax for earlier year

0.000

0.036

0.000

 

 

Capital Redemption Reserve

64.750

0.000

0.000

 

 

Proposed Dividend

9.694

0.000

0.000

 

 

Tax on Dividend

1.646

0.000

0.000

 

BALANCE CARRIED TO THE B/S

77.613

117.270

110.342

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1126.715

867.091

1077.076

 

 

Dividend

0.000

1.511

0.000

 

TOTAL EARNINGS

1126.715

868.602

1077.076

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

393.464

319.923

441.160

 

 

Capital Goods

25.399

10.435

203.616

 

TOTAL IMPORTS

418.863

330.358

644.776

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.91

0.65

(3.92)

 

 

QUARTERLY RESULTS

 

                                                                                                                                                          (Rs. In Millions)

PARTICULARS

30.06.2011

 

30.09.2011

31.12.2011

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

573.600

548.800

548.800

Total Expenditure

454.400

427.500

448.600

PBIDT (Excl OI)

119.200

121.300

99.400

Other Income

0.000

0.000

0.000

Operating Profit

119.200

121.300

99.400

Interest

59.800

60.500

68.300

Exceptional Items

0.000

0.000

0.000

PBDT

59.400

60.800

31.100

Depreciation

49.700

55.700

46.600

Profit Before Tax

9.700

5.100

(15.500)

Tax

(5.200)

7.000

(23.900)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

14.900

(1.900)

8.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

14.900

(1.900)

8.400

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.60
0.41

(2.23)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.70
2.11

(2.11)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.89
1.20

(1.69)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.07

(0.10)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.24
5.34

5.94

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18
2.75

4.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check list by info Agents

Available in Report (Yes/ No)

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

---------

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

------------

Litigations that the firm/ Promoters Involved in

------------

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-------------

Buyer visit details

------------

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

No

 

 

INCREASE IN SHARE CAPITAL

 

The Directors and Promoters were allotted equity shares on conversion of convertible warrants during the year. Consequent to the above, the issued, subscribed and paid up share capital of the company is 1,29,25,200 Equity Shares of Rs.10/- (Previous Year 1,16,85,200) each aggregating to Rs. 12,92,52,000/- (Previous Year Rs. 11,68,52,000/-) as on 31.03.2011.

 

PROCEEDS OF PREFERENTIAL ISSUE OF WARRANTS

 

The company issued shares and warrants on preferential basis to Promoters and Promoters group. The company has mobilized total funds to the extent of Rs. 37.200 Millions, were deployed towards expansion of manufacturing facilities and for working capital.

 

Issue of 647500 6% Cumulative Convertible Preference Shares of Rs.100/-

 

During the year  company has converted 647,500 6% Redeemable Cumulative Preference Shares out of 11, 17,100 6% Redeemable Cumulative Preference Shares of Rs.100/- each issued to the promoters of the company into 6% Cumulative Convertible Preference Shares of Rs.100/- each which was approved by the members at their duly convened and constituted extra-ordinary general meeting held on 22nd September, 2010.

 

Joint Ventures

 

1. PIX Europe Limited, U.K.-Joint Venture PIX Europe Limited promoted to carry on business of PIX Products and other products in the market of European Countries, Germany and China.

2. PIX QCS Limited, Ireland - Joint Venture PIX QCS Limited promoted to carry on business of PIX Products and other products in the market of Ireland,

 

Subsidiaries

 

Pix South America Importacao E Exportacao De Correias E Mangueiras Limited, Brazil: Pix South America Importacao E Exportacao De Correias E Mangueiras Limited promote the business of Pix Products in the market of Latin American Countries such as Brazil Argentina, Chile, and Peru etc.

 

Pix Middle East FZC, UAE.: Pix Middle East FZC promoted to carrying on business of Pix Products in the market of Middle East Countries.

 

 

Management Discussion and Analysis Overview of the Economy

 

The global economic crisis did impact the economic growth story in India, albeit temporarily. The economy slowed down considerably in fourth quarter of 2008 and first quarter of 2009. However, backed by the stimulus offered by the Government of India, the economy recovered quite quickly in third and fourth quarter of 2009. In the first quarter of 2010 the economy shows positive growth. In the long run we will continue to see significant investments in the infrastructure segment to cover existing gaps and new ones that arise with growth in other sectors.

 

Retention of talent remains a big challenge especially in view of the growth momentum of the Indian economy and alternate avenues that may open up. We have rich talent pool of the technical manpower, skilled workers who have grown with PIX.

 

 

REVIEW OF OPERATIONS

 

Total Turnover for the year is Rs. 2380.329 Millions. The profit before interest and depreciation and tax is Rs. 460.037 Millions

 

The profit before tax is Rs. 61.738 Millions after providing Rs. 178.712 Millions for interest and Rs. 199.586 Millions for Depreciation.

 

With the real rate of interest still high compared to the global standard, there is a further scope to reduce the interest rate and the growth of the corporate sector will depend much upon the availability of credit at the right time and right price. Though it is expected that softening commodity prices and stimulus packages would have a positive impact on the industrial production in the months ahead, the economic recovery on a sustainable basis requires a revival of the global economy.

 

 

CORPORATE GOVERNANCE

 

Corporate Governance sets forth guidelines for maintaining and sustaining a transparent, information oriented culture wherein authority and responsibilities are co-existent and co-extensive. It also provides guidelines on accountability of various positions within the organization. These values govern not only the Board of Directors, but also the management and the employees of the Company. This Governance protects and balances the interests of all stakeholders thereby enhancing shareholder value.

 

Fixed Assets:

 

  • Plot
  • Plant and Machinery
  • Electrical Instrument
  • Furniture and Fixture
  • Office Equipments
  • Vehicles

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED ON DECEMBER 31, 2011

 

(Rs. in millions)

Sr.

No.

Particular

Quarter Ended

Nine Months Ended

 

 

31/12/2011

(Unaudited)

30/09/2011

(Unaudited)

31/12/2011

(Unaudited)

1.

Net Sales/Income from Operations

548.000

548.000

1670.400

 

 

 

 

 

2.

Expenditure

448.600

427.500

1330.500

 

 

 

 

 

3.

Profit From Operations before, Interest and Exceptional Items (1-2)

99.400

121.300

339.900

 

 

 

 

 

4.

Other Income

0.000

0.000

0.000

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

99.400

121.300

339.900

 

 

 

 

 

6.

Interest

68.300

60.500

188.600

 

 

 

 

 

7.

Profit before Deprecation (5-6)

31.100

60.800

151.300

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

(15.500)

5.100

(0.700)

 

 

 

 

 

10.

Tax Expense

 

 

 

 

a) Current tax

0.000

0.000

0.000

 

b) Deferred tax

(23.900)

7.000

(23.900)

 

Total

(23.900)

7.000

(23.900)

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

8.400

(1.900)

23.200

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

8.400

(1.900)

23.200

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

129.252

129.252

129.252

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

 

a) Basic and diluted EPS before extraordinary items

0.062

(0.014)

0.180

 

b) Cash EPS

0.426

0.416

1.356

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

6216483

6216483

6216483

 

- Percentage of Shareholding

48.10

48.10

48.10

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

57000

57000

57000

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

0.84

0.84

0.84

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

0.44

0.44

0.44

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

6651717

6651717

6651717

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

99.16

99.16

99.16

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

51.56

51.56

51.56

 

Operating Profit Margin

1.814

2.210

2.035

 

Net Profit Margin

0.153

(0.035)

0.139

 

Note:

 

  1. The above results are subject to a limited  review by the Auditor of the company as per Listing Agreement with the Stock Exchange and has been taken on record by the Board of Director at their meeting held on 13.02.2012
  2. The company did not have any investors complaint pending at the beginning of the quarter, 23 complaints were received during the quarter and hence there are no complaints being unresolved at the end of quarter 31st  December, 2011
  3. Revenues during the quarter ended December, 2011 have been lower be Rs. 0.597 Millions as compared to the December quarter of the year 2011.
  4. There has been a general slow down in the growth though the order book position is substantial.
  5. The profit margin during the quarter ended December, 2011 is affected due to fluctuations in the raw material prices and exchange rate.
  6. The company is engaged in the business of Industrial Rubber Products and there is no Reported Segment as per Accounting Standard (AS 17) Segment Reporting.
  7. Previous period figures have been re-grouped where ever considered necessary.

 

 

 CONTINGENT LIABILITY NOT PROVIDED IN RESPECT OF :-

 

i)                     Letters of Credit opened by Bank Rs. 278.630 Millions

ii)                   Foreign bills discounted by Banks Rs. 148.162 Millions

iii)                  Dividend Payable on 6% non convertible cumulative redeemable preference shares of Rs. 1786129.500 Millions and 6% convertible preference shares of Rs. 1.61875.000 Millions.

 

 

AS PER WEB DETAILS

 

PROFILE

Subject is one of the fastest emerging manufacturers in the global Mechanical Power and Fluid Transmission Industry. Headquartered in Nagpur, India and publicly listed, the company is spread over 200,000 sq. mts and employs over 1500 people.

Product Range

PIX manufactures an extensive range of Industrial V-Belts, Automotive Belts, Agricultural Belts, Special Construction Belts, Hydraulic Wire Braided/Spiral Hoses, Hose Assemblies and End Fittings to suit a wide array of applications.

The product range includes, but not limited to the following:

  • X’set Wrapped Construction V-Belts
  • X’tra Moulded Raw-Edge V-Belts X’çeed Ribbed / Poly V-Belts
  • Xáct Synchronous / Timing Belts and application specific, 
  • Variable Speed Belts, Banded Belts, and Hexagonal belts in Wrapped and Raw-Edge construction to suite industrial and agricultural applications.
  • Other special construction belts such as Double-Cogged, Double- Ribbed, Ribbed/Timing, Honey Comb, PT-0, PT-6, and PT-7 Belts.
  • The range is sensitized to application-specific demands and includes a variety of constructions based on the polymer, tensile member, and cover/cushion/base compounds.

The Hydraulic range is equally exhaustive and includes a hose of medium and high Pressure wire-braided Hydraulic Hoses, Spiral Hoses, Hose Assemblies and End-Fittings that cater to most Industrial, Agricultural/Forestry, Marine, Mining, Construction and Plant Machinery applications where safety and performance norms are of utmost importance.

Each hose is designed based on the pressure, dimensional, and environmental requirements of the application. The state-of-the-art rigid mandrel facility facilitates the production of 60mt/200ft single coils for Hose from 1” to 5” in diameter. The products are also vigorously tested using an array of sophisticated test equipment to ensure unmatched reliability.

PIX is one of the very few Hydraulic companies worldwide that manufactures Hoses and End-Fittings itself in the same facility to provide for a fully compliant, matched Hydraulic solution for complete peace of mind.

INFRASTRUCTURE


PIX has been on the forefront of development and innovation. The culmination of continual investment, rich and diverse experience, technology, state of the art facilities which include a design centre, fabrication workshop, and elaborate testing facilities has positioned PIX as a highly-prolific manufacturer.

The fully-computerized Mixing plant as well as its ultra-modern production facilty reflects favourably on the company’s emphasis on automation as well as Quality. It is this facet that allows the company to offer a compelling performance to price ratio to its customers.

Global Presence

Keeping its overseas customers in mind, PIX has backed its products by building an impressive support infrastructure in several key markets across the globe including China, UK, Germany, and UAE. These locations are equipped to provide technical, commercial and stock support. PIX is perhaps the only Indian company in its Industry to feature this high level of infrastructure.

The key strength of PIX is its growing network of independent, committed, and loyal Channel partners in India and over 50 countries worldwide. Relationships based on performance and trust have been the hallmark of PIX’ strength in this arena. PIX is also proud to count some of the Market leaders in key application verticals among its many OEM customers.

CERTIFICATIONS AND AWARD

PIX pride themselves on achieving highly prestigious Quality System and Product approvals as well as recognition from various esteemed Global Certifying authorities.

 

  • ISO/TS 16949:2009, ISO 14001 and OHSAS 18001
  • ATEX certification from Germany, for its entire range of fire-resistant antistatic belts. Prestigious approval for Hoses such as MSHA, Germanischer Lloyd, DGMS, USCG, MA (China),MED, DNV and Lloyd's Register.
  • Special award for 'Outstanding Export Performance' given by Export Promotion Council, Government of India, consistently for last several years.
  • Prestigious 'Niryat Shree' award for achieving outstanding performance in the export of its products.

 

 

CORPORATE GOVERNANCE

 

PIX is known as a company which helps to foster a culture of good Corporate governance, keeping high the interests of its customers, employees, investors and stakeholders, by following best practices, processes and ethics towards achieving stability and growth. PIX is also acutely aware of its Corporate Social Responsibility and has implemented several initiatives to ensure safe, ethical and environmentally-friendly practices.

 

PRODUCT RANGE:

PIX Manufactures entire range of in several constructions such as-

• Wrap Belts

• Cut Edge Belts

• Ribbed / Poly V-Belts

• Synchronous / Timing Belts

and application specific: special construction belts such as Double Cogg, Double Poly, Poly + Timing, Honey Comb, PT-0, PT-6, PT-7, 2TP Belts, Variable Speed Belts, Elasticated Belts, Banded Belts, Kevlar Cord Belts, Antistatic Oil and Heat Resistant Belts, Dry Cover Belts and many more.

It’s range in Hoses include extensive range of medium and high Pressure wire braided Hydraulic Hoses, Spiral Hoses, Hose Assemblies and End Fittings.

PIX is the only Indian company to manufacture Hoses and Fittings in-house, and can cater to its customers by providing a complete fluid power transfer solution, in terms of Hose Assemblies of various types and sizes.

History

Ř      June 1982: Established PIX Transmissions Limited. Nagpur. India

Ř      January 1994: Commencement of production at K-36 plant, Nagpur. India

Ř      June 1999: Established PIX Bazargaon Plant

Ř      April 1999: Established PIX Europe Limited, United Kingdom

Ř      April 2000: Acquired Distag Euro Limited United Kingdom

Ř      February 2004: Commencement of production at K-37/38 facilities, Nagpur. India

Ř      April 2004: Established PIX Germany GmbH, Germany

Ř      June 2004: PIX Europe Limited, purchase of new 33,000 sq. feet unit at Ipswich, United Kingdom

Ř      April 2007: Established PIX Middle East FZC at Ras-Al-Khaimah, UAE

Ř      February 2007: Established PIX Flexequip Hydraulics Limited, United Kingdom

Ř      April 2009: Established PIX Hydraulics and Transmissions (Hangzhou) Limited, China

Ř      October 2009: PIX centralised fully-automated mixing plant at Nagalwadi, Nagpur. India

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.91

UK Pound

1

Rs. 86.03

Euro

1

Rs. 69.12

 

 

INFORMATION DETAILS

 

Report Prepared by :

ACH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.