MIRA INFORM REPORT

 

 

Report Date :

02.06.2012

 

IDENTIFICATION DETAILS

 

Name :

TEXPLAST INDUSTRIES LIMITED

 

 

Registered Office :

Gut No 39/40 Village Nehroli, Taluka Wada, Thane – 421312, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.12.1970

 

 

Com. Reg. No.:

11-014933

 

 

Capital Investment / Paid-up Capital :

Rs.50.926 Millions

 

 

CIN No.:

[Company Identification No.]

L27100MH1970PLC014933

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09989A

 

 

PAN No.:

[Permanent Account No.]

AAACT6218N

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturers of HDPE Woven Bags used for packaging of, Chemicals and Fertilizers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered / Factory Office:

Gut No. 39/40, Village Nehroli, Taluka Wada, Thane – 421312, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

accounts@texplast.com

Website :

www.texplast.com

 

 

Corporate Office :

210-212, Anand Estate, 2nd Floor, 189/A, Sane Guruji Marg, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-23075019/ 23075022/ 23075308

Fax No.:

91-22-23075019

E-Mail :

texplast@vsnl.com

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Sukumar N. Shah

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Rahul S. Shah

Designation :

Wholetime Director

 

 

Name :

Mr. P V Narayanan

Designation :

Director

 

 

Name :

Mr. Amit B. Bothra

Designation :

Director

 

 

Name :

Mr. Bharat N Doshi

Designation :

Director

 

 

Name :

Mr. S B patil

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2012

 

Category of Shareholder

No. of Shares

% of No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

2,725,850

53.71

http://www.bseindia.com/images/clear.gifBodies Corporate

474,250

9.35

http://www.bseindia.com/images/clear.gifSub Total

3,200,100

63.06

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3,200,100

63.06

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

145,500

2.87

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

621,400

12.25

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

945,000

18.62

http://www.bseindia.com/images/clear.gifAny Others (Specify)

162,700

3.21

http://www.bseindia.com/images/clear.gifESOP/ESOS/ESPS

2,000

0.04

http://www.bseindia.com/images/clear.gifNRIs/OCBs

160,700

3.17

http://www.bseindia.com/images/clear.gifSub Total

1,874,600

36.94

Total Public shareholding (B)

1,874,600

36.94

Total (A)+(B)

5,074,700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

5,074,700

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of HDPE Woven Bags used for packaging of, Chemicals and Fertilizers.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE NO.

Jumbo Bags and Woven Sacks

392390

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

Unit

Installed Capacity

Actual Production

FIBC’s, Jumbo Bags,Woven Sacks etc.

M. T.

10332

1727.861

Fabric , Thread, Liner etc

M. T.

NA

2699.125

Production for Others (Job)

M. T.

NA

550.703

Scrap

M. T.

NA

353.573

 

Note: The installed capacity is as certified by a Director and being a technical matter is acceted by Auditors without verification.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Indian Overseas Bank, 378, Lady Jamshedji Road, Mumbai – 400016, Maharashtra, India

·         Axis Bank

·         Kotak Mahindra Prime Limited

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Term Loan

 

 

Term Loan in INR (From Indian Overseas Bank)

8.602

41.038

Term Loan in Foreign Currency (From Indian Overseas Bank)

45.621

0.000

Buyers Credit in Foreign Currency (From Indian Overseas Bank)

(All Above secured against mortgage of Land, Building and Hypothecation of Plant and Machineries present and future and personal guarantee by chairman and Managing Director)

 

The above loan include amount repayable within one year is Rs.2751.600 Millions

16.102

0.000

Vehicle Loan

 

 

From Bank (Axis Bank)

0.100

0.206

From NBFC (Kotak Mahindra Prime Limited)

(Secured against Hypothecation of respective vehicle and PDCs for principal and Interest payable thereon)

 

The above loan includes amount repayable within one year is Rs.0.300 Million

0.634

0.000

Working Capital Loan (From Indian Overseas Bank)

Working capital amount are secured against hypothecation of Book Debts, Inventory and a lien on fixed Deposits of Rs.10.000 millions and charge on all fixed assets of the company movable and immovable and personal guarantee by chairman and managing director in his personal capacity

60.717

37.955

Lease Finance

 

 

Lease Finance Form Mafatlal Finance (NBFC)

0.929

0.929

Total

132.705

80.128

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

From Director

(Maximum Outstanding during the year Rs.13.397 Millions)

13.397

7.059

Inter Corporate Loan

20.752

2.736

Deferred Liability

 

 

Sales Tax

The above loan include amount repayable within one year is Rs.0.821 Million

4.424

4.424

Total

38.573

14.219

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Jain and Associates

Chartered Accountants

 

 

Subsidiaries:

Pristine Chemicals Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5460000

Equity Shares

Rs.10/- each

Rs. 54.600 Millions

800

Preference Share

Rs.500/- each

Rs. 0.400 Million

 

 

 

 

 

Total

 

Rs. 55.000 Millions

 

Issued, Subscribed

 

No. of Shares

Type

Value

Amount

 

 

 

 

5110300

Equity Shares

Rs.10/- each

Rs. 51.103 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5074700

Equity Shares

Rs.10/- each

Rs. 50.747 Millions

 

Forfeited Equity Shares

 

Rs. 0.179 Millions

 

 

 

 

 

Total

 

Rs. 50.926 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.926

50.926

50.976

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

38.259

29.046

69.065

4] (Accumulated Losses)

0.000

0.000

(47.893)

NETWORTH

89.185

79.972

72.148

LOAN FUNDS

 

 

 

1] Secured Loans

132.705

80.128

55.984

2] Unsecured Loans

38.573

14.219

14.894

TOTAL BORROWING

171.278

94.347

70.878

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

260.463

174.319

143.026

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

83.812

65.712

49.734

Capital work-in-progress

50.389

7.684

0.000

 

 

 

 

INVESTMENT

0.017

0.017

0.017

DEFERREX TAX ASSETS

1.110

0.390

1.455

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

117.901

62.808

57.211

 

Sundry Debtors

63.240

39.692

31.962

 

Cash & Bank Balances

25.747

19.506

10.706

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

25.874

28.395

28.908

Total Current Assets

232.762

150.401

128.787

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

94.421

40.800

29.287

 

Other Current Liabilities

9.656

7.912

5.837

 

Provisions

3.550

1.173

1.843

Total Current Liabilities

107.627

49.885

36.967

Net Current Assets

125.135

100.516

91.820

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

260.463

174.319

143.026

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

282.383

260.254

274.779

 

 

Export Incentives

7.043

7.057

9.086

 

 

Fluctuation in Foreign Currency

3.833

(1.207)

0.000

 

 

Other Income

37.763

24.272

27.212

 

 

TOTAL                                     (A)

331.022

290.376

311.077

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase

0.000

7.933

0.000

 

 

Raw Material Consumed

249.730

182.099

194.324

 

 

Employments Cost

28.919

21.481

21.613

 

 

Manufacturing Cost

27.835

24.545

26.679

 

 

Administrative, Selling and General Expenses

35.631

33.258

31.147

 

 

Increase/(Decrease) in Stock

(48.506)

(13.064)

(13.550)

 

 

TOTAL                                     (B)

293.609

256.252

260.213

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

37.413

34.124

50.864

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.843

12.405

16.907

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

20.570

21.719

33.957

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.435

7.640

5.675

 

 

 

 

 

 

PROFIT BEFORE TAX AND PRIOR PERIOD ADJUSTMENTS

10.135

14.079

28.282

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENTS

0.152

1.551

0.262

 

 

 

 

 

 

PROFIT BEFORE TAX

9.983

12.528

28.020

 

 

 

 

 

Less

TAX                                                                 

0.769

4.653

12.358

 

 

 

 

 

 

PROFIT AFTER TAX

9.214

7.875

15.662

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.783

(47.894)

(63.556)

 

 

 

 

 

Add

TRANSFERRED FROM GENERAL RESERVE

0.000

41.852

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Capital Redemption Reserve

0.000

0.050

0.000

 

BALANCE CARRIED TO THE B/S

10.997

1.783

(47.894)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

210.466

201.544

245.392

 

TOTAL EARNINGS

210.466

201.544

245.392

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.530

18.591

10.442

 

 

Capital Goods

18.980

0.000

0.000

 

TOTAL IMPORTS

21.510

18.591

10.442

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.82

1.55

3.09

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

61.290

150.410

110.940

347.300

Total Expenditure

72.440

155.030

128.910

321.530

PBIDT (Excl OI)

(11.150)

(4.620)

(17.970)

25.770

Other Income

13.950

8.750

19.760

33.650

Operating Profit

2.800

4.130

1.790

59.420

Interest

6.670

6.810

8.830

10.390

Exceptional Items

0.000

0.000

0.000

(0.010)

PBDT

(3.870)

(2.680)

(7.040)

49.020

Depreciation

2.780

6.910

5.220

5.400

Profit Before Tax

(6.650)

(9.590)

(12.260)

43.620

Tax

0.000

0.000

(8.350)

4.280

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

(6.650)

(9.590)

(3.900)

39.330

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

(6.650)

(9.590)

(3.900)

39.330

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.78

2.71

5.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.54

4.81

10.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.29

8.33

21.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.56

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.20

0.62

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

3.01

3.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

(a) Industrial Structure and Development

 

The INR 140 bn. flexible bulk packaging industry that includes woven sacks, leno bags, wrapping fabric and flexible intermediate bulk container (FIBC) is growing at over 20% with FIBC containers expected to grow three fold in the next 5 years riding an increased industrial production and a shift toward higher-value containers offering enhanced performance and supply chain efficiency. In fact, the global slowdown has been an opportunity for the Indian FIBC manufacturers as the production cuts by the companies in Europe and USA has resulted in the sourcing shifting to India adding an important factor to the growth story.

 

Flexible intermediate Bulk Containers (FIBC) industry is very capable and highly developed. India manufacturers and the present output of the Indian FIBC industry is 125,000 MT per year valued at about Rs.1,350 crores. India has registered growth of 20% over the last 10 years. Domestic demand in India is valued at about Rs.30 crores per annum. The country is a large player in the international FIBC business and ranks behind only China in the global supply scenario. The India FIBC industry exports over 95% of its output.

 

The $500 billion global packaging industry is multi-technology, multi product and multi process industry. The company is focused on the $5 Billion FIBC segment. The FIBC industry is set to grow at about 10% globally and 13-15% per annum domestically over the next five years basically on account of growing demand for FIBC in end-use industry and growing acceptance of FIBC over other forms of packaging.

 

The Company manufactures FIBC Bags and woven sacks. More than 80% of the Company’s turnover comprises of exports.

 

Indian Economy:

 

The Indian economy, on the back of improved agricultural output, strong private consumption, robust investment, and a pick-up in exports, has rebounded strongly with a GDP growth of 8.6 per cent in 2010-11. However, inflation has emerged as a major concern. While the GDP has shown a slight increase during the year 2010-11 as compared to the year 2009-10, the overall expectations of attaining the double digit GDP growth is still eluding India. The Ministry of Finance indicates that a growth of 9% is expected during the year 2011-12. Taking into consideration the continued tightening of monetary policy and further escalation in global oil prices, it is expected that India will be able to achieve a GDP growth rate of 8 to 8.5% during the financial year 2011-12. The Indian manufacturing industry had registered an overall growth of only 7.8% during April-February 2010-11 as against 10% seen during April-February 2009-10. The increase in inflation from 8.31% in February 2011 to 8.98% in March 2011, will affect the performance of most companies. The high interest rate regime is a compromise for high growth and not enough is being done to control inflation through supply side interventions. India needs to go towards a more balanced interest rate regime aligned to sustain the pace of growth.

 

60% of the domestic FIBC demand is due to the petrochemical and mineral industries. The petrochemical industry is expected to be one of the fastest growing end-use segments for FIBCs.

 

Packing materials made from textiles include wrapping fabric, polyolefin woven sacks, hessian (commonly known as jute) bags and FIBCs. Industries that predominantly use packaging textiles are increasingly switching to FIBC as it offers benefits over the hessian bags, such as lower cost, better protection of contents, ease in procurement of the required polymer grades and more convenient handling. Further, FIBCs are finding newer applications such as UN bags (for hazardous goods) and clean room bags (used for food products such as milk powder, starch, spices and bulk drugs). These are a small but growing proportion of the total domestic FIBC consumption.

 

(b) Review of Operations

 

The Company exports FIBC bags mainly to buyers from European and Scandinavian/American countries. The volatile Euro / Dollar, which remained so for the major part of the year under review and did not stabilize at all, affected the export sales realization. This had an adverse impact on the profit margins. The Company earned a lower pre-tax profit of Rs.998.300 Millions as against Rs.12.528 Millions of the corresponding previous year.

 

Jumbo Bags being a labour oriented product, It requires more labour and work space for production. During the year under review, the Company imported Multifilament Yarn Plant and successfully commenced production of Multifilament Yarn. Currently, major production is utilized for in-house consumption. As a result of which, purchase at higher rates have stopped. The Company has also started selling in small quantities and they will sell more in second half of 2011

 

Export Recognition Award and Certification

 

It gives immense pleasure to inform their stakeholders that the Company has received an Award from the State Government of Maharashtra for appreciation towards export achievement in respect of plastic products for the year 2009-2010.

 

On the Export performance of past three years the Director General of Foreign Trade (DGFT) issued a certificate of recognition, status holder as “EXPORT HOUSE“in the month of November, 2010.

 

Contingent Liabilities

 

a)       MSEB Liability approx Rs.1.300 Millions (Previous Year Rs.1.300 Millions)

b)       Central Excise Liability Rs. NIL (Previous Year Rs.0.500 Millions)

c)       Letter of Credit of Rs.21.796 Millions (Previous Year Rs.14.996 Millions)

d)       Interest on Rs.0.929 Millions approx on disputed lease finance

e)       Bank Guarantee of Rs. NIL (Previous Year Rs.1.902 Millions)

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED MARCH 31, 2012

 

 

 

 

Rs in Millions

Rs in Millions

 

Particulars

Quarter ended

Year Ended

 

31.03.2012

31.03.2012

 

(Unaudited)

(Unaudited)

1

(a) Net Sales/Income from Operations

347.300

677.472

 

(b)Other Operating Income

0.000

0.000

2

Expenditure

 

 

 

(a)

Increase/(Decrease) in Stock-in-trade and work in progress

(15.800)

(57.022)

 

(b)

Consumption of raw materials

108.731

392.206

 

©

Purchase of traded Goods

197.775

217.233

 

(d)

Employees Cost

4.832

14.114

 

(e)

Depreciation

5.403

20.307

 

(f )

(Gain) /Loss in Forex Valuation

(4.745)

2.247

 

(g)

Other Expenditure

26.004

104.363

 

 

Total (Any item exceeding 10% of the total Expenditure to be shown separately)

322.200

693.446

3

 

Profit from operation before other income, interest and other exceptional items(1-2)

25.100

(15.974)

4

 

Other Income

28.911

63.728

5

 

profit before interest and exceptional items(3+4)

54.011

47.754

6

Interest

10.392

32.705

7

Profit after interest but before exceptional items(5-6)

43.619

15.048

8

Exceptional Items

0.008

0.023

9

Profit(+)/Loss(-) from Ordinary Activities before tax (7-8)

43.611

15.025

10

Provision for Taxation 

 

 

 

- Income Tax

4.874

4.874

 

- Deferred Tax

(0.596)

(0.596)

11

Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10)

39.333

10.747

12

Extra Ordinary Items

--

--

13

Net Profit(+)/Loss(-) for the period (11­12)

39.333

10.747

14

Paid-up Equity Share Capital Rs.2/ per share

51.103

51.103

15

Reserves excluding revaluation reserves

38.259

--

16

Earning Per Share

 

 

(a)

Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

7.70

2.12

(b)

 Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year(not to be annualised)

7.70

2.12

17

Public Shareholding

 

 

 

Number of Shares

1841000

1841000

 

Percentage of Shareholding

36.28%

36.28%

18

Promoters and Promoter group

 

 

 

a) Pledged/Encumbered

 

 

 

Number of shares

0

0

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

0.00%

0.00%

 

Percentage of Shares (as a % of the total share capital of the Company)

0.00%

0.00%

 

b) Non-encumbered

 

 

 

Number of shares

3233700

3233700

 

Percentage of Shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

 

Percentage of Shares (as a % of the total share capital of the Company)

63.28%

63.28%

 

Note:

 

1.       The above financial result were taken on record by Board of Directors in its meeting held on 12.05.2012

2.       Invester complaints Pending as on 01.10.2011 Nil. Received during the quarter Nil. Pending unresolved as on 31.03.2012 Nil.

3.       The figures for the previous period are regrouped to make them comparable

4.       In the last quarterly result due to arithmetical mistake in deferred tax wrongly added in the loss which is recertified.

 

 

STATEMENT OF ASSETS AND LIABILITIES:

 

In Millions

Sr.

PARTICULARS

31.03.2012

1

Shareholders Fund

 

 

Capital

51.103

 

Reserves and Surplus

49.089

2

Loan Funds

301.484

3

Deferred Tax Liability (Net)

0.000

 

 

 

 

Total

401.676

 

 

 

4

Fixed Assets

147.204

5

Investment

0.017

6

Deferred Tax Assets

1.707

7

Current Assets

 

 

Inventories

194.666

 

Sundry Debtors

272.605

 

Cash and Bank Balance

31.575

 

Loans and Advance

22.578

 

 

 

8

Less: Current Liabilities and Provisions

 

 

Liabilities

263.801

 

Provisions

4.874

 

Net Current Assets

401.676

9

Misc. Expenditure to the extent not written off or adjusted

0.000

 

 

 

 

Total

401.676

 

 

FIXED ASSETS

 

·         Land (Owned)

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Office Equipments

·         Furniture and Fixture

·         Computers

·         Vehicles

 

 

WEBSITE DETAILS

 

THE COMPANY

 

The Texplast Group was established in 1971, as manufacturers of HDPE Woven Bags used for packaging of, Chemicals and Fertilizers


In 1989 Texplast was the foremost unit to have produced successfully the 'Jumbo Bag', an order (2000 bags of 1000 Kg) processed for a prominent Blue Chip Company.


Now from millennium onwards they have manufacturing capacity of 600,000 jumbo bags (500kg. To 1500kg capacity) per annum and small bags manufacturing capacity of (10 to 50kg capacity bag) 6 million bags per annum.

The Company is headed competently by their Chairman and Managing Director Mr. Sukumar Shah, who having spent more than 30 years in the Plastics Industry enjoys the respect and admiration of all as an innovator and developer of Products and Services.



As appreciation of his credentials, he has been elected to the Governing Body of the Indian Institute of Packaging (India's Premier body for Packaging Development). A status bestowed, and represented by only the very best of prominent Indian blue chip Companies.



Texplast, under the stewardship of Mr. Shah, has in place, a team of motivated and competent executives. Each team member is experts in their field, talented achievers, and managers of individual profit centers.

The core competence of the Group is based on, innovation, product specialization, quality standards of manufacturing, customer relationship, and impeccable pre and post sales service.



The Group has adhered to the standards necessary for ISO 9000 compliance and is in the advanced stage of getting certified in the very near future. Quality plans are in place and every member of the group is prepared to achieve at the earliest.



Texplast strongly believes in giving individual attention to customers in order to know them better. They believe in developing healthy relationship with you as an individual, and not only for the patronage. Their staff who are their assets believe in going all out in order to understand the needs and satisfy and make Texplast an extension of the Organization.

 

LOCATION AND INFRASTRUCTURE

 

FIBC plant is sprawling over 5 acres and has a covered area of 4000 Sq. Meters. is located 70 Kms from all seasoned ports - Mumbai and JNPT (Nhava Sheva) well connected by State Highway, at Nehroli, Wada, District – Thane

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.19

UK Pound

1

Rs.86.03

Euro

1

Rs.69.12

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.