|
Report Date : |
02.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
SPANSULES PHARMATECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.59, G-3, Sri Venkateshwara, Towers, Bhagyanagar colony
Opposite K.P.H.B |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
09.10.2000 |
|
|
|
|
Com. Reg. No.: |
01-035421 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.10.150 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230AP2000PTC035421 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS04126D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS7057K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Pharmaceuticals Formulations,
Pharmaceuticals Pallets and Granules |
|
|
|
|
No. of Employees: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 134000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and Conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Kishore |
|
Designation : |
Accounts Manager |
|
Date : |
27.04.2012 |
LOCATIONS
|
Registered Office/Corporate Office : |
Plot No.59, G-3, Sri Venkateshwara, Towers, Bhagyanagar colony
Opposite K.P.H.B |
|
Tel. No.: |
91-40-42005216/42005217/40-40130502/23061309 |
|
Fax No.: |
91-40-23050443/23061979 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
Plot No.163, Subhash Nagar, IDA, Jeedmetala, |
|
Tel No.: |
91-4023194045 |
|
Fax No.: |
91-40-23095782 |
DIRECTORS
As on.30.09.2011
|
Name : |
Mr. Guttikonda Venkata Subba Rao |
|
Designation : |
Managing Director |
|
Address : |
Plot No.59, G-3, Sri Venkateshwara, Towers, Bhagyanagar colony, Kukatpally,
District Rangareddy, |
|
Date of Birth/Age : |
15.021964 |
|
Date of Appointment : |
09.10.2000 |
|
Din No.: |
01900749 |
|
|
|
|
Name : |
Mrs. Guttikonda Rama Devi |
|
Designation : |
Director |
|
Address : |
Plot No.59, G-3, Sri Venkateshwara, Towers, Bhagyanagar colony,
Kukatpally, District Rangareddy, |
|
Date of Birth/Age : |
30.03.1971 |
|
Date of Appointment : |
09.10.2000 |
|
Din No.: |
02019526 |
|
|
|
KEY EXECUTIVES
|
Name : |
Mr. Kishore |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on.30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Guttikonda Venkata Subba Rao |
|
575000 |
|
Mrs. Guttikonda Rama Devi |
|
440000 |
|
Total |
|
1015000 |
|
Names of Allottees |
|
No. of Shares |
|
Mr. Guttikonda Venkata Subba Rao |
|
680620 |
|
Mrs. Guttikonda Rama Devi |
|
280000 |
|
Total |
|
960620 |
As on.30.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Pharmaceuticals Formulations, Pharmaceuticals
Pallets and Granules |
|
|
|
|
Products: |
Drugs and Medicines |
|
|
|
|
Exports : |
|
|
Products : |
·
Pharmaceuticals Formulations ·
Pharmaceuticals Pallets and Granules |
|
Countries : |
·
·
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash/Credit |
|
|
|
|
Purchasing : |
Cash/Credit |
GENERAL INFORMATION
|
Suppliers : |
Nalco Chemicals |
||||||
|
|
|
||||||
|
Customers : |
Wholesalers, Retailers Indo Can |
||||||
|
|
|
||||||
|
No. of Employees : |
80 (Approximately) |
||||||
|
|
|
||||||
|
Bankers : |
Canara Bank, Moosapet X Road, Specilsed SSI Branch, Kukatpally ,
Hyderabad, Andhra Pradesh, India |
||||||
|
|
|
||||||
|
Facilities : |
Rs.in Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rao and Siva Associates Chartered Accountant |
|
Address : |
Plot No. 121/7, |
|
Mobile No.; |
9948749499/9491049499 |
|
Pan No.: |
AGPPM3948Q |
CAPITAL STRUCTURE
As on.31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Share |
Rs.10/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1015000 |
Equity Share |
Rs.10/- each |
Rs.10.150 Millions |
|
|
|
|
|
After 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000000 |
Equity Share |
Rs.10/- each |
Rs.30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1975620 |
Equity Share |
Rs.10/- each |
Rs.19.756
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.150 |
10.150 |
1.500 |
|
|
2] Share Application Money |
3.947 |
2.247 |
8.797 |
|
|
3] Reserves & Surplus |
19.340 |
16.900 |
14.302 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
33.437 |
29.297 |
24.599 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
17.668 |
16.347 |
11.200 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
17.668 |
16.347 |
11.200 |
|
|
DEFERRED TAX LIABILITIES |
0.620 |
0.349 |
0.216 |
|
|
|
|
|
|
|
|
TOTAL |
51.725 |
45.993 |
36.015 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
26.640 |
19.483 |
18.237 |
|
|
Capital work-in-progress |
4.090 |
0.217 |
0.601 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
20.354
|
8.309 |
6.419 |
|
|
Sundry Debtors |
30.759
|
22.687 |
24.695 |
|
|
Cash & Bank Balances |
0.125
|
0.692 |
0.146 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
3.550
|
9.368 |
5.298 |
|
Total
Current Assets |
54.788
|
41.056 |
36.558 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
31.110
|
11.230 |
16.579 |
|
|
Other Current Liabilities |
0.360
|
1.007 |
0.477 |
|
|
Provisions |
2.323
|
2.526 |
2.328 |
|
Total
Current Liabilities |
33.793
|
14.763 |
19.384 |
|
|
Net Current Assets |
20.995
|
26.293 |
17.174 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.003 |
|
|
|
|
|
|
|
|
TOTAL |
51.725 |
45.993 |
36.015 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
83.588 |
83.222 |
88.313 |
|
|
|
Other Income |
0.076 |
0.004 |
0.003 |
|
|
|
TOTAL (A) |
83.664 |
83.226 |
88.316 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption of material and Goods |
52.887 |
53.400 |
61.433 |
|
|
|
Job Wok Charges |
0.000 |
0.910 |
4.344 |
|
|
|
Personal Expenses |
12.590 |
9.661 |
7.219 |
|
|
|
Administrative and Selling expense |
11.445 |
13.270 |
9.681 |
|
|
|
Increase/Decrease in Sock |
0.000 |
0.000 |
0.160 |
|
|
|
TOTAL (B) |
76.922 |
77.241 |
82.837 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6.742 |
5.985 |
5.479 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.537 |
0.937 |
1.065 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
5.205 |
5.048 |
4.414 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.573 |
1.230 |
0.912 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3.632 |
3.818 |
3.502 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.193 |
1.220 |
0.821 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.439 |
2.598 |
2.681 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
16.900 |
14.302 |
11.621 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
19.339 |
16.900 |
14.302 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
19.68 |
25.23 |
NA |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover(Approximately) |
|
|
90.000 |
Expected Sales (2012-2013) : Rs.100.000 Millions
The above information has been parted by Mr. Kishore
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.92
|
3.12 |
3.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.35
|
4.59 |
3.97 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.46
|
6.31 |
6.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.13 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.54
|
1.06 |
1.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.62
|
2.78 |
1.89 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
Yes |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
Yes |
|
Name
of Person Contacted |
Yes |
|
Designation
of contact person |
Yes |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
- |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
No |
|
Major
Suppliers |
Yes |
|
Major
Customers |
Yes |
|
Payment
Terms |
Yes |
|
Export
/ Import Details [If Applicable] |
Yes |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
Financial Results:
For the 11th year of operations company
has achieved a profit of Rs.2.439 Millions oaf turnover of Rs.3.588 Millions
the Financial year 2010 -11 is
challenging for the company. However the
current year will mark the beginning of the growth phase centered around
product diversification leading to higher returnes
OPERATIONS
The company is focused on ready to fill
sustained release pellets in capsules and supplying to top 10 clients in
Form 8
|
Corporate
identity number of the company |
U24230AP2000PTC035421 |
|
Name of the company
|
SPANSULES PHARMATECH PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No.59, G-3, Sri Venkateshwara,
Towers, Bhagyanagar colony Opposite K.P.H.B Email: info@spansulespharma.com |
|
This form is for |
Creation of charge |
|
Type of charge |
Movable property (not being pledge) |
|
Particular of
charge holder |
CANARA BANK, Retail Asset Hub
Company, Email: vmohancs@gmail.com |
|
Date of
instrument Creating the charge |
21.10.2010 |
|
Amount secured by
the charge |
Rs.0.300 Millions
|
|
Nature,
Description and brief particular of the instrument creating modifying the
charge |
Canara mobile
Loan Agreement |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interests: Rate Of Interest
@ 10% and Subject To Change From Time To Time Terms of Repayment: Repayable In 36
Equated Monthly Installments of Rs.009 Millions Margin: As per sanction Extent and Operation of the charge: Charge operates as
security to the extent of loan amount of Rs.0.300 Millions along with
interest due thereon. |
|
Short particulars of the property or asset(s) charged
(including complete address and location of the property) |
Hypothecation Of
Vehicle Chevrolet Beat New Car Valued By Rs.0.540 Millions |
FIXED ASSETS
·
Plant and Machinery
·
Furniture and Fixtures
·
Computers
·
Land
·
Building
·
Electrical Equipment
·
Motor Car
·
Air Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.92 |
|
|
1 |
Rs.86.03 |
|
Euro |
1 |
Rs.69.13 |
INFORMATION DETAILS
|
Information
Gathered by : |
PJA |
|
|
|
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.