MIRA INFORM REPORT

 

 

Report Date :

04.06.2012

 

IDENTIFICATION DETAILS

 

Name :

VIKARSH STAMPINGS INDIA PRIVATE LIMITED

 

 

Registered Office :

F 1A, Nandlal Co – Operative Housing Society, 418 Narayan Peth, Pune – 411030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.08.2003

 

 

Com. Reg. No.:

11-018260

 

 

Capital Investment / Paid-up Capital :

Rs.120.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29230PN2003PTC018260

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electrical Transformer Cores, Transformer Laminations, Transformer Stampings and Transformer Toroidal Cores.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DENIED BY

 

Name :

Mr. Laxmikant

Designation :

Finance Manager

Contact No.:

91-9371011879

Date :

02.06.2012

 

 

LOCATIONS

 

Registered Office :

F 1A, Nandlal Co – Operative Housing Society, 418 Narayan Peth, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24452797/24468999

Mobile No.:

91-9371011879 (Mr. Laxmikant)

Fax No.:

91-20-24471685

E-Mail :

vikarsh@vsnl.net

mktg@vikarsh.com

vikarsh@yahoo.com

Website :

http://www.vikarsh.com

 

 

Factory:

Gar No.269/7, A/P. Dhangarwadi, N. H. No. 4, Tal. Khandala, Dist. Satara – 412801, Maharashtra, India

Tel. No.:

91-2169-245464

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Laxmikant Nathuram Trivedi

Designation :

Whole – time Director

Address :

Flat No. 203, Sainath Socity, 524 Rasta Peth, Pune – 411011, Maharashtra, India

Date of Birth/Age :

17.08.1975

Date of Appointment :

25.08.2003

DIN No.:

00217889

 

 

Name :

Mr. Sameer Sambhaji Shine

Designation :

Whole – time Director

Address :

175, Kasba Peth, Pune – 411011, Maharashtra, India

Date of Birth/Age :

07.03.1975

Date of Appointment :

25.08.2003

DIN No.:

00431193

 

 

Name :

Mr. Milind Ramesh Wani

Designation :

Whole – time Director

Address :

382, Shaniwar Peth, Pate Heights, Flat No. 67, Opp. Kanya Shala, Pune – 411030, India

Date of Birth/Age :

24.09.1973

Date of Appointment :

25.08.2003

DIN No.:

00431167

 

 

KEY EXECUTIVES

 

Name :

Mr. Laxmikant

Designation :

Finance Manager

 

 

Name :

Mr. Neelkanth G. Limaye

Designation :

Company Secretary

Address:

F-2. Akshay Park Co – operative Housing Society – 46/2B/2, Erandwane, Paud Road, Pune – 411038, Maharashtra, India

Tel. No.:

91-20-25456077/25447271

E-Mail :

limayeng@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Milind Ramesh Wani

 

147167

Sameer Sambhaji Shine

 

147166

Laxmikant Nathuram Trivedi

 

162167

Ramesh Shankar Wani

 

19500

Sambhaji Bapurao Shine

 

19500

Sheetal Laxmikant Trivedi

 

4500

 

 

 

Total

 

500000

 

 

As on 31.03.2012

 

Names of Allottees

 

No. of Shares

Laxmikant Nathuram Trivedi

 

3330000

Sameer Sambhaji Shine

 

3330000

Milind Ramesh Wani

 

3330000

Sheetal Laxmikant Trivedi

 

10000

 

 

 

Total

 

10000000

 

As on 17.03.2012

 

Names of Allottees

 

No. of Shares

Laxmikant Nathuram Trivedi

 

486501

Sameer Sambhaji Shine

 

441498

Milind Ramesh Wani

 

441501

Stanley Lawrence

 

13500

Ramesh Shankar Wani

 

58500

Sambhaji Bapurao Shine

 

58500

 

 

 

Total

 

1500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electrical Transformer Cores, Transformer Laminations, Transformer Stampings and Transformer Toroidal Cores.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Dhanlaxmi Bank Limited, Dhanlaxmi Bank Building Naickanal, Trichur – 680001, Kerala, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

·         Standard Chartered Bank, B – 2, Cerelerum IT Park, Kumar City, Vadgaon Sheri, Kalyani Nagar, Pune – 411014, Maharashtra, India

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

HDFC Bank Building Term Loan (Installments due in the next year Rs.3.290 Millions)

(Secured against mortgage of immovable fixed Assets )

3.873

6.811

HDFC Car Loan - Chevrolet

0.000

0.066

HDFC car Loan – Honda City (Installments Due in next year Rs.0.230 Millions)

0.231

0.479

HDFC car Loan – Swift

0.000

0.106

HDFC car Loan - Verna

0.000

0.076

HDFC car Loan TATA 207 (Installments Due in next year Rs.0.141 Millions)

0.286

0.410

HDFC car Loan Verna New Installments Due in next year Rs.0.251 Millions)

0.478

0.708

HDFC car Loan I20 (Installments Due in next year Rs.0.187 Millions)

0.522

0.000

HDFC car Loan Swift (MH 12 GK 5354) (Installments Due in next year Rs.0.132 Millions)

(All the above loans secured against vehicle)

0.380

0.000

Citi Bank Home Loan A/C

2.488

0.000

Kotak Mahindra  Bank Home Loan

2.239

0.000

HDFC term Loan (Installments Due in next year Rs.2.839 Millions)

5.779

0.00

Machinery Buyers Credit HDFC Bank Foreign Currency

24.483

24.483

HDFC Bank (CC 4272790000336)

20.510

38.548

HDFC Bank Working Capital Demand Loan

10.075

10.064

HDFC A/c No. 042729000751 (WCDL) (Secured against stock and book debts and personal guarantees of director)

15.172

0.000

Total

86.516

81.751

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Loan A/C L N. Trivedi (Member)

45.067

45.666

Loan A/C M R Wani (Member)

35.539

35.581

Loan A/C S S. Shinde (Member)

45.471

47.624

Total

126.077

128.871

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay P. Mayabhate

Chartered Accountant

Address :

418, Narayan Peth, Nandalal Society, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24451043/25446161

E-Mail :

vmayabhate@hotmail.com

PAN.:

ABNPM9487F

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

57.664

50.516

33.130

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

62.664

55.516

38.130

LOAN FUNDS

 

 

 

1] Secured Loans

86.516

81.751

22.664

2] Unsecured Loans

126.077

128.871

97.093

TOTAL BORROWING

212.593

210.622

119.757

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

275.257

266.138

157.887

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

111.362

102.250

62.077

Capital work-in-progress

0.000

0.000

0.00

 

 

 

 

INVESTMENT

0.250

0.250

0.250

DEFERREX TAX ASSETS

0.000

1.484

1.484

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

185.304

115.353

112.738

 

Sundry Debtors

202.148

193.169

121.244

 

Cash & Bank Balances

34.734

29.770

10.481

 

Other Current Assets

1.696

1.697

1.696

 

Loans & Advances

71.506

49.584

40.436

Total Current Assets

495.388

389.573

286.595

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

302.561

209.028

176.158

 

Other Current Liabilities

5.457

4.435

3.045

 

Provisions

23.733

13.969

13.333

Total Current Liabilities

331.751

227.432

192.536

Net Current Assets

163.637

162.141

94.059

 

 

 

 

MISCELLANEOUS EXPENSES

0.008

0.013

0.017

 

 

 

 

TOTAL

275.257

266.138

157.887

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

646.292

609.667

493.135

 

 

Other Income

5.826

5.454

 

 

 

TOTAL                                    

652.118

615.121

493.135

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

627.222

590.846

473.738

 

 

 

 

 

 

PROFIT BEFORE TAX

24.896

24.275

19.397

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

15.558

4.483

15.267

 

TOTAL EARNINGS

15.558

4.483

15.267

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

37

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

3.85

3.98

3.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.03

(6.23)

6.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

(0.44)

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.29

4.10

5.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.71

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

Rs. In Millions

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

302.561

209.028

176.158

Total

302.561

209.028

176.158

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

Operations:

 

The compant has made sales turnover of Rs.646.292 Millions and has other receipts of Rs.5.826 Millions in the year and earned profit (before tax) of the Rs.24.896 Millions

 

Note: Registered office f the company has been shifted from Chintamani Warehouse Serial No 25/1 Tathawade, Mulshi, Pune – 411033, Maharashtra, India to the present address w.e.f 29.08.2007

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29230PN2003PTC018260

Name of the company

VIKARSH STAMPINGS INDIA PRIVATE IMITED

Address of the registered office or of the principal place of  business in India of the company

F 1A, Nandlal Co – Operative Housing Society, 418 Narayan Peth, Pune – 411030, Maharashtra, India

 

Email: vikarsh@vsnl.net

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Standard Chartered Bank, B – 2, Cerelerum IT Park, Kumar City, Vadgaon Sheri, Kalyani Nagar, Pune – 411014, Maharashtra, India

 

Email: amitavijay1994@gmail.com

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

30.03.2012

Amount secured by the charge

Rs.9.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Variable, Base Rate + 2.50%, Current Base Rate 9.75%, Present Applicable Rate 12.25%

 

Terms of Repayment

Repayable In 84 Months

 

Margin

40% of Market Value of Property

 

Extent and Operation of the charge

First And Exclusive Charge

 

Others

As Per Facility Letter

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Office No. 2, Stilt Floor, Uttekar Hights, CTS No. 572, Shaniwar Peth, Pune - 411030

 

Fixed Assets:

 

·         Land

·         Building

·         Internal Roads

·         Building Shirwal Phase 1

·         Building Shirwal Phase 2

·         Flat at Shirwal

·         Guest House at Vadgaon BK

·         Office at Narayanpeth

·         Office Furniture Narayanpeth

·         Machinery

·         Dies Tools and Fixtures

·         Transformer

·         Electrical installation Phase1

·         Electrical installation Phase2

·         Control Panel

·         Eot Crane Shirwal – Phase1

·         Eot Crane Shirwal – Phase2

·         Crane Scale

·         Weighing Scale

·         Testing Equipments

·         D.G Set Shirwal

·         Mobile

·         Computer

·         Furniture

·         Office Equipment

·         TATA DI 207 Vehicle

·         TATA Mobile DI 207

·         Indica

·         Cycle

·         Chevrolet Uva

·         Hyundai Verna

·         Swift – Diesel

·         Honda City

·         Hyundai Vernal New

·         Hero Honda Passion

·         ALTO 800

·         I 20 Megna

·         Flat At Goel Ganga

 

AS PER WEBSITE DETAILS

 

COMPANY PROFILE

 

Subject is amongst the leading Manufacturers, exporters and suppliers of high quality and high performance grain-oriented Transformer Lamination Cores in conventional and HI-B grades. Their range include Mitered Transformer Laminations, Power Transformer Lamination, Distribution Transformer Lamination and Industrial Transformer Lamination up to 75 MVA, Rectangular Strips, Assembled Core Frame Assemblies upto 5 MVA. They also provide P.T. Cores, Toroidal Cores, C.T. Cores, Loco Lamination Cores, Step Lap Cores available in both vertical and horizontal and also a combination of both.


Their company was established in the year 2000 at Pune (Maharashtra). Over the years the company has achieved considerable growth in output and customer base. As business grew, working from different locations became logistically difficult and therefore the company shifted to Dhangarwadi near Shirwal (about 50 kms from Pune) adjoining Pune-Bangalore highway, which became an ideal and strategic location for production and dispatch of its products. This set-up covers a vast area of about 2,88,000 sq. ft. with an existing double bay shed of 55,000 sq.ft.


The business operations of their company are being handled by three young directors: Mr. Milind Wani, Mr. Sameer Shinde and Mr. Laxmikant Trivedi well supported by their Technical Director, Mr. Stanley D'Costa. Mr. Stanly has more than 40 years of experience and vast knowledge in this field. His experienced approach as well as in-depth knowledge of the involved processes guides us in meeting the customer specification of all their products, and other associated product requirements of the clients.


Subject has made a firm consolidation in its business through meticulous planning and continual improvement in quality of its products to fully meet customer's requirements. Today, their consistency in meeting the emerging demands of the transformer industry has assisted us in making many reputed clients in the domestic market. Further, their production expertise allows us to deliver the range according to the client's specification and has also aided us in strengthening their position in the market.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.19

UK Pound

1

Rs.86.03

Euro

1

Rs.69.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.