MIRA INFORM REPORT

 

 

Report Date :

05.06.2012

 

IDENTIFICATION DETAILS

 

Name :

G D SPRING MANUFACTURING COMPANY PRIVATE LIMITED

 

 

Registered Office :

Howrah Amta Road, Balikuri, Howrah - 711113, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.01.1989

 

 

Com. Reg. No.:

21-046012

 

 

Capital Investment / Paid-up Capital :

Rs.6.715 millions

 

 

CIN No.:

[Company Identification No.]

U28931WB1989PTC046012

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALG03901C

 

 

PAN No.:

[Permanent Account No.]

AAACG9357M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of steel spring Engineering Goods.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 146000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dibyendu

Designation :

Accountant

Contact No.:

91-33-22682702

Date :

07.04.2012

 

 

LOCATIONS

 

Registered Office/ Factory :

Howrah Amta Road, Balikuri, Howrah - 711113, West Bengal, India

Registered Office Tel. No.:

91-33-2271-2869/ 22682702/ 65407162

Factory Tel. No.:

91-33-2653-3863/ 1040/ 8731

Fax No.:

91-33-22710855/ 22710855/ 22680062

E-Mail :

spring@giasc101.vsnl.net.in

hwh@federalbank.com

dibeyndu2026@gmail.com

Location :

Owned

 

 

Head Office :

30, Ganesh Chandra Avenue, 2nd Floor, Flate No.6, Kolkata – 700013, West Bengal, India

Tel. No.:

91-33-40066018

E-Mail :

carnsinah@gmail.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Sankar Prasad Das

Designation :

Director

Address :

52- A, Prabhati Ghose, Lane, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

02.01.1952

Date of Appointment :

18.01.1989

DIN No.:

00302826

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27100WB1989PTC046008

A.I. SPRING & ENGG. CO. PVT. LTD.

Director

17/01/1989

17/01/1989

-

Active

NO

2

U28931WB1989PTC046012

G D SPRING MANUFACTURING COMPANY PVT LTD

Director

18/01/1989

18/01/1989

-

Active

NO

3

U74200WB2008PTC127606

ALL INDIA SPRING ENGINEERING CO. PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

Name :

Mr. Ranjan Prasad Das

Designation :

Managing Director

Address :

52- A, Prabhati Ghose, Lane, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

24.07.1966

Date of Appointment :

14.05.1990

DIN No.:

00302701

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27100WB1989PTC046008

A.I. SPRING and ENGG. CO. PVT. LTD.

Director

14/05/1990

14/05/1990

-

Active

NO

2

U28931WB1989PTC046012

G D SPRING MANUFACTURING COMPANY PVT LTD

Managing director

14/05/1990

14/05/1990

-

Active

NO

3

U74200WB2008PTC127606

ALL INDIA SPRING ENGINEERING CO. PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

Name :

Mr. Uttam Kumar Das

Designation :

Director

Address :

6, Bechu Chatterjee, street, Kolkata – 700009, Wet Bengal, India

Date of Birth/Age :

01.01.1975

Date of Appointment :

28.05.2001

DIN No.:

00302560

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27100WB1989PTC046008

A.I. SPRING & ENGG. CO. PVT. LTD.

Director

28/05/2001

28/05/2001

-

Active

NO

2

U28931WB1989PTC046012

G D SPRING MANUFACTURING COMPANY PVT LTD

Director

28/05/2001

28/05/2001

-

Active

NO

3

U70109WB2008PTC124861

PG CONCLAVE PRIVATE LIMITED

Director

10/4/2008

10/4/2008

-

Active

NO

4

U74200WB2008PTC127606

ALL INDIA SPRING ENGINEERING CO. PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

Name :

Mr. Goutam Das

Designation :

Director

Address :

6, Bechu Chatterjee, street, Kolkata – 700009, Wet Bengal, India

Date of Birth/Age :

19.08.1968

Date of Appointment :

01.04.1994

DIN No.:

00302642

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27100WB1989PTC046008

A.I. SPRING & ENGG. CO. PVT. LTD.

Director

1/4/1994

1/4/1994

-

Active

NO

2

U28931WB1989PTC046012

G D SPRING MANUFACTURING COMPANY PVT LTD

Director

1/4/1994

1/4/1994

-

Active

NO

3

U74200WB2008PTC127606

ALL INDIA SPRING ENGINEERING CO. PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

Name :

Mr. Debi Prasad Das

Designation :

Director

Address :

52- A, Prabhati Ghose, Lane, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

12.05.1954

Date of Appointment :

18.01.1989

DIN No.:

00302763

Other directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27100WB1989PTC046008

A.I. SPRING & ENGG. CO. PVT. LTD.

Director

17/01/1989

17/01/1989

-

Active

NO

2

U28931WB1989PTC046012

G D SPRING MANUFACTURING COMPANY PVT LTD

Director

18/01/1989

18/01/1989

-

Active

NO

3

U74200WB2008PTC127606

ALL INDIA SPRING ENGINEERING CO. PRIVATE LIMITED

Director

17/07/2008

17/07/2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Das Prasad Ranjan

 

2920

Das Chandra

 

1110

Das Gitarani 

 

1120

Das Runa

 

1010

Das Prasad Sankar

 

4120

Das Debi

 

4520

Das Gautam

 

5100

Das Uttam

 

2700

Das SMT Subha

 

1000

Samanta KR Pravas

 

1100

Roy Kumar Ajit

 

1400

Hazra Prasad Abani

 

600

Maity Kumar Bijoy

 

550

Das Gautam

 

700

Das SMT Ratna

 

300

Patra SMT Namita

 

300

Patra Anup

 

300

Blossom Barter priv

 

26600

Krishna Dealtrade

 

11700

Total

 

67150

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

57.00

Directors or relatives of Directors

43.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of steel spring Engineering Goods.

 

 

Product :

·         Belle Ville Washer

·         Bolster Spring

·         Coil Spring

·         Disc Spring

·         Helical Compression Spring

·         Leaf Spring

·         Spring Assembly Suspension Spring

·         Tension Spring

·         Torsion Spring

·         Wave Washer

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Sunplug

·         Upper India

 

 

Customers :

·         Indian Railway

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         The Federal Bank Ltd, P B No 87, 158/6, Belilious Road, Howrah – 711101, West Bengal, India

·         Axis Bank Limited, Dalhousie Square, Branch, India

·         State Bank of India, Howrah, West Bengal, India

·         United Bank of India

 

 

Facilities :

UNSECURED LOAN

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Directors (Interest Free)

0.060

0.060

From Other Parties

2.400

0.000

Total

2.460

0.060

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Burman Singh and Associates

Chartered Accountants

Address :

30 Ganesh Chandra Avenue, 2nd Floor Flat 6, Kolkata – 700013, West Bengal, India

PAN.:

AAIFB1261G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

67150

Equity Shares

Rs.100/- each

Rs.6.715 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.715

5.805

2.915

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

29.825

23.432

8.010

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

36.540

29.237

10.925

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

3.330

2] Unsecured Loans

2.460

0.060

0.060

TOTAL BORROWING

2.460

0.060

3.390

DEFERRED TAX LIABILITIES

0.252

0.212

0.174

 

 

 

 

TOTAL

39.252

29.509

14.489

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.058

3.106

1.437

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.417

10.990

9.895

 

Sundry Debtors

12.444

10.322

5.359

 

Cash & Bank Balances

14.193

6.430

4.151

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

4.031

4.847

2.418

Total Current Assets

42.085

32.589

21.823

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.606

1.888

6.851

 

Other Current Liabilities

0.343

0.694

0.226

 

Provisions

1.942

3.604

1.694

Total Current Liabilities

7.891

6.186

8.771

Net Current Assets

34.194

26.403

13.052

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

39.252

29.509

14.489

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

70.722

105.518

66.025

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

66.752

99.309

63.041

 

 

 

 

 

 

PROFIT BEFORE TAX  

3.970

6.209

2.984

 

 

 

 

 

Less

TAX                                                                 

1.218

1.948

0.965

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 

2.752

4.261

2.019

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.40

145.77

Na

 

                                                                                                                                     

Particulars

 

31.03.2012

Sales Turnover (Approximately)

120.000

 

 

 

 

The above information has been parted by Mr. Dibyendu.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.89

4.04

3.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.42

17.39

9.75

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.28

0.21

1.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.21

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.33

5.27

0.32

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U28931WB1989PTC046012

Name of the company

G D Spring Manufacturing Company Private Limited

Address of the registered office or of the principal place of  business in India of the company

Howrah Amta Road, Balikuri, Howrah - 711113, West Bengal, India

spring@giasc101.vsnl.net.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90254030

Type of charge

Assets acquired/to be acquired under LC & F.D.

Particular of charge holder

The Federal Bank Ltd, P B No 87, 158/6, Belilious Road, Howrah – 711101, West Bengal, India

hwh@federalbank.com

Nature of instrument creating charge

·         Agreement for Inland Letter of Credit.

·         Agreement for Overdraft.

Date of instrument Creating the charge

16.03.2010

Amount secured by the charge

 

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : 11.25% p.a.

 

Terms of Repayment

Working Capital Limit is repayable on demand.

 

Margin

As stipulated by the Bank  for the respective assets from time to time.

Margin : 10%.

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the hypothecated assets of the Company, both present and future including fixed deposit to secure the maximum amount under the said charge fixed at Rs.88.00 Lac together with interest, costs and charges thereon.

 

Others

The Borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the Agreements.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Assets acquired/to be acquired under LC.

Fixed deposit value of Rs.6.215 millions

Date of instrument modifying the charge

10.07.2008

Particulars of the present modification

By the modification, the overall limit is reduced from Rs.12.800 millions to Rs.8.800 millions as stated under:-

Cash Credit      : Rs.2.800 millions

Letter of Credit : Rs.6.000 millions

Overall Limit     : Rs.8.800 millions

 

FIXED ASSETS

 

·         Plant and machinery

·         Tools and Implement

·         Factory Shed

·         Laboratory Equipment

·         Computer

·         Telephone

 

TRADE REFERENCES

 

·         Indian Railway

·         Sunplug

·         Upper India


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.92

UK Pound

1

Rs.86.03

Euro

1

Rs.69.13

 

 

 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.