MIRA INFORM REPORT

 

 

Report Date :

05.06.2012

 

IDENTIFICATION DETAILS

 

Name :

K.P. PACKAGING LIMITED

 

 

Registered Office :

Plot No.32. Kamathipura 13th Lane, Opposite Vira Sadan, Nagpada, Mumbai-400008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.03.2009

 

 

Com. Reg. No.:

11-191123

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MH2009PLC191123

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK19323D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Packaging Materials

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Accountant

Contact No.:

91-22-23073457

Date :

02.06.2012

 

 

LOCATIONS

 

Registered Office :

Plot No.32. Kamathipura 13th Lane, Opposite Vira Sadan, Nagpada, Mumbai-400008, Maharashtra, India

Tel. No.:

91-22-23073457

Fax No.:

91-22-23075944

E-Mail :

info@kppackaging.com

ketan@kppackaging.com 

Website :

www.kppackaging.com

Location :

Owned

 

 

Factory 1 :

Konark Udyog Bhavan, Building No.1, Parsuram Puriya Road, Silvasa-396230, Union Territory, India 

Tel. No.:

91-260-3296493 / 3205882

Location :

Owned

 

 

Factory 2 :

Survey No.213, Parasuramporiya Road, Near Dadra Chek Post, Silvasa-396230, Union Territory, India 

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.09.2011

 

Name :

Mr. Ketan Madhukant Vira

Designation :

Managing Director

Address :

602, Ashish Tirupati Apartments, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

01.07.1973

Date of Appointment :

23.03.2009

DIN No.:

02420236

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28129MH1994PTC078919

VIRA PACKAGING AND MARKETING PRIVATE LIMITED

Director

13-06-94

13-06-94

Active

NO

2

U25202MH2009PLC191123

K.P. PACKAGING LIMITED

Managing director

23-03-09

23-03-09

Active

NO

 

 

Name :

Mr. Madhukant Koovarji Vira

Designation :

Whole Time Director

Address :

602, Ashish Tirupati Apartments, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

02.07.1945

Date of Appointment :

23.03.2009

DIN No.:

02420251

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28129MH1994PTC078919

VIRA PACKAGING AND MARKETING PRIVATE LIMITED

Director

13-06-94

13-06-94

Active

NO

2

U25202MH2009PLC191123

K.P. PACKAGING LIMITED

Whole-time director

23-03-09

23-03-09

Active

NO

 

 

Name :

Mr. Ritesh Pravin Gala

Designation :

Whole Time Director

Address :

109 B, Kashibai Cottage, Worli Village, Mumbai-400025, Maharashtra, India

Date of Birth/Age :

04.12.1980

Date of Appointment :

16.07.2009

DIN No.:

02713828

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2011

 

Names of Shareholders

No. of Shares

Madhukant Koovarji Vira

1499250

Ketan Vira

499750

Manjula Vira

200

Krutika Vira

200

Praful Sampat

200

Ila Sampat

200

Ritesh Gala

200

TOTAL

2000000

 

AS ON 27.09.2011

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Packaging Materials. 

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

Union Bank of India, Bhat Bazar, Anant Deep Chamber, 273/277, Narsi Natha Street, Mumbai-400009, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

TERM LOAN:

 

 

Union Bank of India - Term Loan

(Secured by First charge on Specific Plant and Machinery, situated at factory, Pari pasu charge on Factory Land and Building and personal guarantee of specific director/share holders )

25.406

18.421

Union Bank of India - Term Loan (FCL)

(Secured by First charge on Specific Plant and Machinery, situated at factory, Pari pasu charge on Factory Land and Building and personal guarantee of specific director/share holders )

0.000

28.500

Kotak Mahindra Prime Limited (XYLO)

(Secured by Specific Charge on Motor Car, Xylo)

0.280

0.510

Kotak Mahindra Prime Limited (SX-4)

(Secured by Specific Charge on Motor Car, Xylo)

0.460

0.000

PRE-SHIPMENT CREDIT

 

 

Union Bank of India PCL

(Secured by Pari pasu charge on current assets and personal

guarantee of specific director/share holders )

10.239

12.069

CASH CREDIT :

 

 

Union Bank of India

69.729

19.885

Union Bank [F.D] On Margine

(Secured by Pari pasu charge on current assets and personal guarantee of specific director/share holders )

(5.999)

(2.892)

Bills Purchased / Discounted

(Secured by Pari pasu charge on current assets and personal guarantee of specific director/share holders )

2.549

6.651

Total

102.664

83.144

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

DIRECTORS LOAN

 

 

Madhukant Vira Loan A/C

1.940

16.860

Ketan M. Vira loan A/C

0.264

4.155

Manjula Vira Loan A/C

0.000

0.000

Krutika Vira Loan A/C

0.000

0.000

Ritesh Gala Loan A/C

0.000

0.000

Praful Sampat Loan A/C

0.000

0.000

Ila Sampat Loan A/C

0.000

0.000

Others Loan

30.133

7.990

Total

32.337

29.005

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dinesh Rajgor and Company

Chartered Accountant

Address :

25/199, Anand Nagar, Vakola, Santacruz (East), Mumbai-400055, Maharashtra, India

Tel. No.:

91-22-26185542

Pan No.:

ADVPR9455L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

20.000

20.000

2] Share Application Money

 

22.500

0.000

3] Reserves & Surplus

 

3.717

2.274

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

46.217

22.274

LOAN FUNDS

 

 

 

1] Secured Loans

 

102.664

83.144

2] Unsecured Loans

 

32.337

29.005

TOTAL BORROWING

 

135.001

112.149

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

181.218

134.423

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

71.550

28.340

Capital work-in-progress

 

2.500

26.031

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

1.580

1.442

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

37.948

35.798

 

Sundry Debtors

 

88.836

103.901

 

Cash & Bank Balances

 

7.096

(6.176)

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

6.588

11.262

Total Current Assets

 

140.468

144.785

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

30.254

61.070

 

Other Current Liabilities

 

3.461

3.449

 

Provisions

 

1.165

1.656

Total Current Liabilities

 

34.880

66.175

Net Current Assets

 

105.588

78.610

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

181.218

134.423

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

201.188

149.557

 

 

Other Income

 

1.646

2.679

 

 

TOTAL                                     (A)

 

202.834

152.236

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

 

192.565

139.915

 

 

Increase / (Decrease) in Stocks of Finished Goods

 

(5.450)

1.482

 

 

TOTAL                                     (B)

 

187.115

141.397

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

15.719

10.839

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

12.498

8.265

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

3.221

2.574

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.531

1.246

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

1.690

1.328

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.248

(0.946)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

1.442

2.274

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

2.274

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

3.716

2.274

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

21.486

17.750

 

TOTAL EARNINGS

 

21.486

17.750

 

 

 

 

 

 

IMPORTS VALUE

 

0.000

5.554

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.72

0.11

 


KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

0.71

1.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.84

0.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.79

0.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.04

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

3.68

8.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

4.03

2.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last two years

Yes

12.   Profitability for last two years

Yes

13.   Reasons for variation <> 20%

-------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

No

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

FORM 8

 

Corporate identity number of the company

U25202MH2009PLC191123

Name of the company

K.P. Packaging Limited

Address of the registered office or of the principal place of  business in India of the company

Plot No.32. Kamathipura 13th Lane, Opposite Vira Sadan, Nagpada, Mumbai-400008, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Union Bank of India, Bhat Bazar, Anant Deep Chamber, 273/277, Narsi Natha Street, Mumbai-400009, Maharashtra, India

Nature of instrument creating charge

Extension of Equitable Mortgage by Deposit of Title Deeds.

Date of instrument Creating the charge

21.06.2011

Amount secured by the charge

Rs. 166.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Together with interest, compound interest and/or additional interest in case of default, exchange fluctuations, costs, charges, expenses etc.

 

Terms of repayment

Term Loan in installment and Rest on Demand.

 

Margin

As per sanction terms.

 

Extent and operation of the charge

To additionally secure Various Revised Credit Facilities Aggregating to Rs.166.800 Millions granted by the Bank to the Company as under

1. Imp/Inl L/C (DP/DA 120 days) Rs.38.500 Millions W/W Buyers Credit (180 days) (Rs.38.500 Millions)

2. CC (Hypothecation) /BD Rs.47.500 Millions W/WFCL  (Rs.28.500 Millions)

3. Adhoc CC (H) Rs.20.000 Millions

4. Packing Credit Rs.20.000 Millions W/W FDBP/FUDBP (DP/DA 90 days) (Rs.20.000 Millions)

5. Term Loan Rs.40.800 Millions.

Total Aggregating to Rs.166.800 Millions

Short particulars of the property charged (Including location of the property)

Extension of Equitable Mortgage by Deposit of Title Deeds by Oral Consent in respect of Company's Immovable Properties viz.

 

1.       All that Piece and Parcel of the following Industrial Galas Nos. 1,2,3,4 (Each gala admeasuring 1535 Sq.fts.) totally ademasuring 6140 Sq.fts. respectively on the ground floor of the building known as "Konark Udyog Bhavan" constructed on the land of Survey No. 208/5/1/1 admeasuring about 6400 Sq. Mtrs situated at Village Dadra and Nagar Haveli

 

2.       All that Piece and Parcel of Land admeasuring an area of 5272 Sq. Mtrs bearing Survey No 213/6 situate at Village Dadra of Union Territory of Dadra for Industrial purpose along with the factory Shed/Building admeasuring about 4059.11 Sq. Mtrs consisting Ground and First Floor constructed thereon and bounded as follows on or towards the North by land of survey No.213 of Dadra Plot No.5 on or towards the South by land of Survey No.213 of Dadra Plot No. 9 and 10 on or towards the East by Road and on or towards the West by Boundary of Village Dadra and border of Gujarat State

Charge identification number of the charge to be modified

10165812

Date of instrument modifying the charge

27.07.2010

Particulars of the present modification

Vide this modification charge amount enhanced from Rs.146.800 Millions to Rs.166.800 Millions and secured by Extension of Equitable Mortgage by Deposit of Title Deeds by Oral Consent in respect of Company's Immovable Properties viz.

 

1)       All that Piece and Parcel of the following Industrial Gala Nos. 1,2,3,4 totally ademasuring 6140 Sq.fts. at Konark Udyog Bhavan"

 

2)       All that Piece and Parcel of Land admeasuring an area of 5272 Sq. Mtrs bearing Survey No 213/6 situate Village Dadra

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Weighting Scale

·         Electric Machinery

·         Television

·         Air Conditioner

·         Generator

·         Punching Machine

·         Refrigerator

·         Office Equipment

·         Mobile Phone

·         Xerox Machine

·         Q. C. Equipments

·         Camera System

·         Furniture and Fixtures

·         Motor Vehicles

·         Computers 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.51

UK Pound

1

Rs. 85.29

Euro

1

Rs. 68.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.