MIRA INFORM REPORT

 

 

Report Date :

05.06.2012

 

IDENTIFICATION DETAILS

 

Name :

PLYTOUCH ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

101, Balaji Estate, Opposite Avtar Hotel, Isahpur, Narol Raod, Ahmedabad, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.05.2001

 

 

Com. Reg. No.:

04-039479

 

 

Capital Investment/ Paid-up Capital:

Rs.0.400 Million

 

 

CIN No.:

[Company Identification No.]

U29199GJ2001PTC039479

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00352C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of OEMC original Equipments.

 

 

No. of Employees:

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kaushik Gajjar

Designation :

Director

Contact No.:

91-94270068488

Date :

17.05.2012

 

 

LOCATIONS

 

Registered Office/Factory :

101, Balaji Estate, Opposite Avtar Hotel, Isahpur, Narol Raod, Ahmedabad, Gujarat, India

Tel. No.:

91-79-25733776/30425823

Mobile No.:

91-94270068488 (Mr. Kaushik Gajjar)

Fax No.:

91-79-25733775

E-Mail :

banandco@hotmail.com

info@plytouch.com

Website :

www.plytouch.com

Area :

1100 Sq. ft

Location :

Owned

 

 

 

 

/DIRECTORS

 

As on 25.09.2011

 

Name :

Mr. Kaushik Gajjar

Designation :

Director

Address :

A-40, Hariom Nagar, opp. Atma Mangal Hall, Ghodasar, Ahmedabad- 380050, Gujarat, India

Date of Birth/Age :

01.06.1965

Date of Appointment :

01.05.2011

Din No.:

00490273

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29199GJ2001PTC039479

PLYTOUCH ENGINEERING PRIVATE LIMITED

Director

1/5/2001

1/5/2001

-

Active

NO

2

U25200GJ2000PTC038783

AIM LAMINAR PRIVATE LIMITED

Director

21/04/2007

21/04/2007

-

Active

NO

 

 

Name :

Mr. Ajit Kumar Gajjar

Designation :

Director

Address :

A-40, Hariom Nagar, opp. Atma Mangal Hall, Ghodasar, Ahmedabad- 380050, Gujarat, India

Date of Birth/Age :

24.10.1942

Date of Appointment :

01.05.2011

Din No.:

00490155

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29199GJ2001PTC039479

PLYTOUCH ENGINEERING PRIVATE LIMITED

Director

1/5/2001

1/5/2001

-

Active

NO

2

U25200GJ2000PTC038783

AIM LAMINAR PRIVATE LIMITED

Director

21/04/2007

21/04/2007

-

Active

NO

 

 

Name :

Mr. Miten Gajjar

Designation :

Director

Address :

A-40, Hariom Nagar, opp. Atma Mangal Hall, Ghodasar, Ahmedabad- 380050, Gujarat, India

Date of Birth/Age :

05.01.1972

Date of Appointment :

01.05.2011

Din No.:

00490063

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29199GJ2001PTC039479

PLYTOUCH ENGINEERING PRIVATE LIMITED

Director

1/5/2001

1/5/2001

-

Active

NO

2

U25200GJ2000PTC038783

AIM LAMINAR PRIVATE LIMITED

Director

21/04/2007

21/04/2007

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.09.2011

 

Names of Shareholders

 

No. of Shares

Ajit Kumar Gajjar

 

16000

Kaushik Gajjar

 

8000

Miten Gajjar

 

8000

Hansaben Gajjar

 

8000

Total

 

40000

 

 

As on 25.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of OEMC original Equipments.

 

 

Products :

OEM

Countries :

Bangladesh

Abudabi

 

 

Imports :

 

Products :

Raw Material

Countries :

Korea

 

 

Terms :

 

Selling :

Cash/Credit

 

 

Purchasing :

Cash/Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Vatva Branch

·         ICICI Bank Limited

 

 

Facilities :

Rs .in Millions

SECURED LOAN

31.03.2011

31.03.2010

From Bank of Baroda

 

 

Cash Credit Account No – 15960500004539 Against hypothecation of inventories and Book Debts

(The above loan are further

Secured by Equitable mortgage Factory and& Building and  also personally guaranteed  Directors the  Company)

0.860

0.751

From HDFC Bank Limited against Hypothecation of Motor Cars

1.190

0.483

Total

2.050

1.234

 

 

 

UNSECURED LOAN

31.03.2011

31.03.2010

From Directors

1.681

0.000

From Relatives

0.540

0.393

Current Account overdrawn with Scheduled Bank

0.763

0.000

Business Loans from Banks

0.826

0.430

 

3.810

0.823

 

Cash Credit – 0.100 Million (ICICI Bank Limited)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B A Pavagadhi and Company

Chartered Accountant

Address :

304 -305, Shagun Complex, 93/B, Swastik Society, Near Xavier’S Ladies Hostel, Navarangpura, Ahmedabad- 380006, Gujarat, India

Tel. No.:

91-79-26405122/26405139

Email:

bpavagadhi@vsnl.net

Pan No. :

AAKPJ5048H

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Share

Rs.10/- each

Rs.0.400 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000

Equity Share

Rs.10/- each

Rs.0.400 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.400

0.400

0.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.801

0.564

0.387

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.201

0.964

0.787

LOAN FUNDS

 

 

 

1] Secured Loans

2.050

1.234

1.268

2] Unsecured Loans

3.810

0.823

2.872

TOTAL BORROWING

5.860

2.057

4.140

DEFERRED TAX LIABILITIES

0.010

0.021

0.044

 

 

 

 

TOTAL

7.071

3.042

4.971

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.944

3.270

3.708

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.015

0.015

0.015

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.835

4.102

3.632

 

Sundry Debtors

7.092

2.529

5.109

 

Cash & Bank Balances

0.740

0.773

0.509

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.655

9.238

4.476

Total Current Assets

15.322

16.642

13.726

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

12.067

16.764

12.430

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.143

0.121

0.048

Total Current Liabilities

12.210

16.885

12.478

Net Current Assets

3.112

(0.243)

1.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7.071

3.042

4.971

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

18.362

13.440

9.252

 

 

Other Income

0.290

0.207

0.301

 

 

Deferred Tax Assets

0.011

0.023

0.000

 

 

TOTAL                                     (A)

18.663

13.670

9.553

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material and other Manufacturing  Expenses

13.540

10.778

6.288

 

 

Payment to employees

0.328

0.370

0.526

 

 

Administrative and operating Expenses

2.502

2.051

1.904

 

 

 

0.000

13.199

8.718

 

 

Increase/Decrease in stock 

0.669

(0.634)

(0.331)

 

 

TOTAL                                     (B)

17.039

12.565

8.387

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.624

1.105

1.166

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.707

0.312

0.611

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.917

0.793

0.555

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.526

0.485

0.376

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.391

0.308

0.179

 

 

 

 

 

Less

TAX                                                                  (H)

0.154

0.131

0.092

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.237

0.177

0.086

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.92

4.42

2.17

 

 

The above information has been parted by Mr. Kaushik Gajjar

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.27

1.29

0.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.13

2.29

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.02

1.55

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.32

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

15.05

19.65

21.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

0.99

1.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

-

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

 

NOTE:

 

The Roistered office of the company has been sifted from the B -91, Balaji Estate, Isanpurannorol Road Opposite Avtar Hotel Ahmedabad, Gujarat, India to the present address.

 

OPERATIONS:

 

During the year the company has made net sales and job work of Rs.18.362 Millions as against Sales and Job Work of Rs.13.440 Millions for the year 2009-2010. The Directors put their all efforts to increase the turnover of the company during the current year and are hopeful to get better result.

 

FIXED ASSETS

·         Factory Building

·         Machineries

·         Air Condition

·         Furniture and Fixtures

·         RO Water Plant

·         Computer

·         Cycle

·         EPBX System

·         Refrigerator

·         Mobile

·         Honda City Car

·         Generator Set

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.85.29

Euro

1

Rs.68.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.