MIRA INFORM REPORT

 

 

Report Date :

05.06.2012

 

IDENTIFICATION DETAILS

 

Name :

RAJAPALAYAM MILLS LIMITED

 

 

Registered Office :

Rajapalayam Mills Premises, Post Box No.1, P.A.C. Ramaswamy Raja Salai,  Rajapalayam – 626117, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.02.1936

 

 

Com. Reg. No.:

18-002298

 

 

Capital Investment / Paid-up Capital :

Rs.35.126 Millions

 

 

CIN No.:

[Company Identification No.]

L17111TN1936PLC002298

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIR00352C

 

 

PAN No.:

[Permanent Account No.]

AAACR8897F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn / Fabric.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 6000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Rajapalayam Mills Premises, Post Box No.1, P.A.C. Ramaswamy Raja Salai,  Rajapalayam – 626117, Tamilnadu, India

Tel. No.:

91-4563-235666

Fax No.:

91-4563-236520

E-Mail :

rajacot@ramcotex.com

Website :

http://www.rajapalayammills.co.in

 

 

Details of factory Location:

TEXTILE DIVISION

 

·         Rajapalayam, Tamilnadu

Post Box No.1, P.A.C. Ramasamy Raja Salai, Rajapalaiyam – 626 117,

Tamilnadu, India

 

Rajapalaiyam Spintext, P.A.C. Ramasamy Raja Salai, Rajapalaiyam – 626 117, Tamilnadu, India

 

Rajapalaiyam Textiles, Perumalpatti Village – 627753 Tirunelveil District, Tamilnadu, India

 

·         Andhra Pradesh

Gopinenipalem Village, Vatsavi Mandal, Krishna District – 521190, Andhra Pradesh, India

 

 

TISSUE CULTURE DIVISION

Shri Ramco Bio-Tech, Mailanahalli Village, Nelamangala – 526 123, Bangalore Rural District, Karnataka, India

 

 

DIRECTORS

 

(AS ON 31.03.2011)

 

Name :

Mr. P.R. Ramasubrahmaneya Rajha

Designation :

Chairman

Qualification :

B.Sc.

 

 

Name :

Mrs. R. Sudarsanam

Designation :

Managing Director

 

 

Name :

Mr. P.R. Venketrama Raja

Designation :

Director

Qualification :

B. Tech., M.B.A.,

 

 

Name :

Mr. S. S. Ramachandra Raja

Designation :

Director

Qualification :

B.Sc.,

 

 

Name :

Mr. N. K. Ramasuwami Raja

Designation :

Director

Qualification :

B.Sc.,

 

 

Name :

Dr. K. T. Krishnan

Designation :

Director

Qualification :

M.D., F.C.C.P.

 

 

Name :

Mr. P. S. Jaganatha Raja

Designation :

Director

 

 

Name :

Mr. N. R. K. Venkatesh Raja

Designation :

Director

Qualification :

B.E.

 

 

Name :

Mr. V.S. Vemban

Designation :

Director

 

 

Name :

Mr. A.V. Dharmakrishnan

Designation :

Director

Qualification :

B. Com., ACA.

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2012)

 

Names of Category

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2,014,760

27.31

Bodies Corporate

1,905,440

25.83

Sub Total

3,920,200

53.15

 

 

 

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3,920,200

53.15

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

2,060

0.03

Sub Total

2,060

0.03

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

203,844

2.76

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1,796,743

24.36

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

1,453,313

19.70

Sub Total

3,453,900

46.83

 

 

 

Total Public shareholding (B)

3,455,960

46.85

 

 

 

Total (A)+(B)

7,376,160

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

 

 

 

Total (A)+(B)+(C)

7,376,160

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn / Fabric.

 

 

Products :

Products Description

Item Code No.

 

Cotton Yarn

5205

Tissue Culture Plants

06029909

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

 

 

 

Spindles

Nos

125792

Rotors

Nos

3816

Wind Mills

MW

30.70

 

 

Particulars

 

Unit

Actual Productions

 

 

 

Yarn

Kgs

13728874

Power from wind Mills

Lakh – KWH

443

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited

·         Canara Bank

·         Corporation Bank

·         ICICI Bank Limited

·         IDBI Bank Limited

·         Indian Bank

·         Karur Vysya Bank Limited

·         Punjab and Sind Bank

·         State Bank of India

·         Tamilnad Mercantile Bank Limited

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Loans and Advances from Banks

3541.186

3293.462

 

 

 

Total

 

3541.186

3293.462

 

Notes :

 

Of the above

i) an amount of Rs.2595.063 Millions are secured by pari- passu charge on the fixed assets of the company and a second charge on the current assets of the company.

 

ii) an amount of Rs.696.125 Millions are secured by pari- passu charge on stock-in-trade, stores and book debts of the company and a second charge on the fixed assets of the company.

 

iii) an amount of Rs.250.000 Millions are secured by subservient charge on raw material stock of the company.

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Fixed Deposits

49.429

41.639

From Directors

5.726

1.418

Short Term Loan from Banks

500.000

250.000

 

 

 

Total

 

555.155

293.057

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.S. Jagannathan and N. Krishnaswami

Chartered Accountant

Address :

27, Premier Flats, Karur Bypass Road, Tiruchirapalli – 620002, Tamilnadu, India

 

 

Name :

Ramakrishna Raja and Company

Chartered Accountants

Address :

1-D, Shanthinikethan, V P Rathinasamy Nadar Road, Madurai - 625002, Tamilnadu, India

 

 

Enterprises over which the above persons exercise significant influences and with which the Company had transactions during the year:

·         Madras Cements Limited

·         Sri Vishnu Shankar Mill Limited

·         The Ramaraju Surgical Cotton Mills Limited

·         Thanjavur Spinning Mill Limited

·         Ramco Industries Limited

·         Ramco Systems Limited

·         Sandhya Spinning Mill Limited

·         Sri Harini Textiles Limited

·         Rajapalayam Spinners Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 20.07.2011)

 

Authorised Capital : Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.73.762 Millions

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3512580

Equity Shares

Rs.10/- each

Rs.35.126 Millions

 

 

 

 

 

NOTE:

 

27,01,270 Shares of Rs. 10/- each were alloted as fully paid Bonus Shares by Capitalisation of General Reserves.

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

35.126

35.126

35.126

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1447.093

1239.626

1146.521

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1482.219

1274.752

1181.647

LOAN FUNDS

 

 

 

1] Secured Loans

3541.186

3293.462

3760.326

2] Unsecured Loans

555.155

293.057

208.854

TOTAL BORROWING

4096.341

3586.519

3969.180

DEFERRED TAX LIABILITIES

406.175

286.176

265.375

 

 

 

 

TOTAL

5984.735

5147.447

5416.202

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3294.362

3014.704

3227.910

Capital work-in-progress

0.000

0.000

9.353

 

 

 

 

INVESTMENT

388.039

388.039

388.039

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1180.190

769.283

608.246

 

Sundry Debtors

414.274

238.885

205.023

 

Cash & Bank Balances

63.812

55.932

27.416

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1115.543

1036.066

1229.462

Total Current Assets

2773.819

2100.166

2070.147

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

0.000

0.000

0.000

 

Other Current Liabilities

275.707

270.988

225.528

 

Provisions

195.778

84.474

54.499

Total Current Liabilities

471.485

355.462

280.027

Net Current Assets

2302.334

1744.704

1790.120

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.780

 

 

 

 

TOTAL

5984.735

5147.447

5416.203

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3048.510

2384.037

2192.685

 

 

Value of Power Generated from Wind Mills

176.931

168.722

155.486

 

 

Other Income

158.782

283.304

237.095

 

 

TOTAL                                     (A)

3384.223

2836.063

2585.266

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ (Decrease) in stock 

(253.182)

(7.809)

(33.366)

 

 

Raw Materials Consumed

1544.737

1224.913

1086.161

 

 

Trade Purchases

0.000

2.616

0.000

 

 

Salaries, Wages and Other amenities to employees

293.139

229.838

202.105

 

 

Power and Fuel

460.535

391.869

366.341

 

 

Packing Materials consumed

53.279

44.280

40.861

 

 

Job Work Charges

7.243

4.672

52.709

 

 

Repairs & Maintenance

136.403

97.610

85.268

 

 

Managing Director’s Remuneration

20.486

7.807

3.048

 

 

Rates and Taxes

9.217

8.129

6.463

 

 

Deferred Revenue Expenses

0.000

0.780

1.552

 

 

Administrative and Selling Expenses

103.242

80.410

170.403

 

 

Corporate Social Responsibility Expenditure

14.136

6.028

2.102

 

 

TOTAL                                     (B)

2389.235

2091.143

1983.647

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

994.988

744.920

601.619

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

285.078

293.659

252.739

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

709.910

451.261

348.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

321.107

303.370

299.968

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

388.803

147.891

48.912

 

 

 

 

 

Less

TAX                                                                  (H)

120.100

30.210

(15.500)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

268.703

117.681

64.412

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.931

15.595

13.294

 

 

 

 

 

 

Excess Income Tax provision Withdrawn

0.000

0.000

3.437

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

280.000

11.770

45.000

 

 

Interim Dividend

0.000

0.000

10.538

 

 

Tax on Interim Dividend

0.000

0.000

1.791

 

 

Dividend

26.344

21.075

7.025

 

 

Tax on Dividend

4.274

3.500

1.194

 

 

Platium Jubilee Dividend

26.344

0.000

0.000

 

 

Tax on Platinum Jubilee Dividend

4.274

0.000

0.000

 

BALANCE CARRIED TO THE B/S

24.398

96.931

15.595

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

814.375

442.648

850.546

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

445.712

416.653

312.979

 

 

Stores & Spares

11.777

10.073

10.865

 

 

Capital Goods

37.822

1.560

439.232

 

TOTAL IMPORTS

495.311

428.286

763.076

 

 

 

 

 

 

Earnings Per Share (Rs.)

76

34

18

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

31.03.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

800.200

940.200

740.000

791.800

Total Expenditure

794.000

825.600

634.600

598.700

PBIDT (Excl OI)

6.200

114.600

105.400

193.100

Other Income

14.700

61.500

17.300

105.600

Operating Profit

20.900

176.100

122.700

298.700

Interest

90.300

94.200

87.800

98.300

Exceptional Items

0.000

0.000

0.0000

0.000

PBDT

(69.400)

81.900

34.900

200.400

Depreciation

77.900

77.600

80.300

65.000

Profit Before Tax

(147.300)

4.300

(45.400)

135.400

Tax

(45.500)

(8.000)

(22.500)

9.900

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

(101.800)

12.300

(22.900)

125.500

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

(101.800)

12.300

(22.900)

125.500

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.94

4.15

2.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.75

6.20

2.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.41

2.89

0.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.12

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.08

3.09

3.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.88

5.91

7.39

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check list by info Agents

Available in Report

(Yes/ No)

 

 

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the Firm

Yes

Premises details

No

Type of Business

Yes

Line of Business 

Yes

Promoter’s Background 

No

No. of Employees

No

Name of Person Contacted

No

Designation of Contact person

No

Turnover of Firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-----

Estimation for coming financial year

No

Capital in the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payments Terms

No

Export/ Imports Details (If applicable)

No

Market Information

-----

Litigations that the firm/ Promoters Involved in

-----

Banking details

Yes

Banking Facility Details

Yes

Conduct of the Banking Account

-----

Buyer visit details

-----

Financials, if provided

Yes

Incorporation details is applicable

Yes

Last Accounts filed at ROC

Yes

Major Shareholders, if available

No

 

 

FINANCIAL RESULTS

 

The financial results for the year ended 31st March, 2011 after charging all expenses and contribution to P.A.C. Ramasamy Raja Memorial Fund of Rs.10.000 Millions (which is within the limits laid in the Articles of Association) but before deducting interest and depreciation have resulted in operating profit of Rs.994.988 Millions.

 

After deducting Rs.285.078 Millions towards interest cost and providing Rs.321.107 Millions towards Depreciation, the Net Profit for the year is Rs.388.803 Millions adding the surplus of Rs.96.931 Millions brought forward from the previous year; The Directors propose to appropriate the total sum of Rs.485.734 Millions.

 

 

FINANCE

 

The Company has availed working capital loan in foreign currency at a competitive rate of interest and gained an amount of Rs.4.276 Millions towards exchange fluctuations. This gain is because of appreciation of rupee against dollar and the foreign currency loans were repaid at the lower exchange rates.

 

 

EXPORTS

 

On the export front during the year, they have made direct export of Cotton Yarn / Fabric for a value of Rs.814.400 Millions as against Rs.442.600 Millions of the previous year.

 

 

PROSPECTS FOR THE CURRENT YEAR

 

The cotton prices during cotton season 2010-11 are very volatile. The cotton prices which have gone up too steeply during the peak cotton season have fallen suddenly during May, 2011. As a result, the Yarn prices have also been crashed. Due to sluggishness in garment/fabric market, the demand for yarn has come down unexpectedly. The Government’s decision to re-introduce the Quota system for export of cotton yarn is very unfortunate, which in turn has affected the market share and profitability of the Indian Spinning Mills due to uncertain Government Policies. The increase in wages, fuel prices and interest cost and the increase in the power cuts in recent period definitely pose a challenge. While the cost of major inputs increasing steeply, the yarn price has started declining due to decrease in demand. The cumulative effect of the above factors would affect the performance of the Company substantially. The Directors are therefore unable to predict the profitability of the Company in the current year. However, the Company is maintaining high standards of quality yarn, cost effective production and stringent waste control measures. These measures strengthened the Company to face the challenges in the current scenario.

 

 

WIND MILL

 

The Division has generated 443 Lakhs Kwh as compared to 460 Lakhs Kwh of the previous year. The income during the year from the Wind Mill Division was Rs.176.900 Millions as against Rs.168.700 Millions of previous year. During the year, 11 Nos. of Wind Electric Generators for an aggregate capacity 8.80 MW were purchased during September, 2010. With this, the capacity of the Wind Mills has increased to 30.70 MW comprising of 34 Wind Electric Generators.

 

 

CONTINGENT LIABILITIES: (Rs. In Millions)

 

Particulars

31.03.2011

31.03.2010

 

 

 

 

(i) Liability on Letter of Credit opened

 - Capital Goods

 - Others

 

83.300

39.600

 

2.700

30.100

(ii) Estimated amount of contracts remaining to be

executed on capital account not provided

172.000

29.900

(iii) Liability on guarantees given by the bankers

3.600

3.200

(iv) Liability on guarantees given to the bankers

6139.900

5753.900

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Electrical Machinery

·         Furniture and Office Equipment

·         Vehicles

·         Loose Tools 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.85.29

Euro

1

Rs.68.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.