|
Report Date : |
06.06.2012 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered Office : |
Universite Cad. No: 84 35100 Bornova Izmir |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
18.01.1984 |
|
|
|
|
Com. Reg. No.: |
10464-K-2622 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of
bedlinen, sheet, pillowcase and other home textiles, yarn, raw fabric and
cloth. |
|
|
|
|
No. of Employees : |
3.195 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Turkey |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NAME |
: |
MENDERES TEKSTIL SANAYI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Universite Cad. No: 84 35100 Bornova Izmir / Turkey |
|
PHONE NUMBER |
: |
90-232-435 05 65 90-258-429 12 12 (Factory) |
|
FAX NUMBER |
: |
90-232-435 05 27 90-258-429 12 30 (Factory) |
|
WEB-ADDRESS |
: |
|
TAX OFFICE |
: |
Hasan Tahsin |
|
TAX NO |
: |
6140066220 |
|
REGISTRATION NUMBER |
: |
10464-K-2622 |
|
REGISTERED OFFICE |
: |
Izmir Chamber of Commerce |
|
DATE ESTABLISHED |
: |
18.01.1984 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
AUTHORIZED CAPITAL |
: |
TL 250.000.000 |
||||||||||||
|
PAID-IN CAPITAL |
: |
TL 225.000.000 |
||||||||||||
|
REMARKS ON PAID-IN CAPITAL |
: |
At the Board of Directors meeting dated 30.05.2012 the paid-in capital
was decided to be increased from TL 225.000.000 to TL 250.000.000. However
legal procedure is still going on. |
||||||||||||
|
HISTORY |
: |
|
|
NOTES ON
OWNERSHIP / MANAGEMENT |
: |
Quoted at
Stock Exchange. |
||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||||
|
GROUP PARENT COMPANY |
: |
AKCA HOLDING A.S. |
||||||||||||||
|
SISTER COMPANIES |
: |
AKCA ENERJI URETIM OTOPRODUKTOR GRUBU A.S. AKCA HOLDING A.S. AKCA SARAYLI TEKSTIL SANAYI VE TICARET LTD. STI. AKCAMEN TEKSTIL SANAYI VE TICARET A.S. AK-SAN SIGORTA ARACILIK HIZMETLERI LTD. STI. AKTUR ARAC MUAYENE ISTASYONLARI ISLETMECILIGI A.S. MENDERES BULGARIA LTD. MENDERES TEKSTIL PAZARLAMA A.S. OSMAN AKCA TARIM URUNLERI ITHALAT IHRACAT SANAYI VE TICARET A.S. SELIN TEKSTIL SANAYI VE TICARET A.S. SMYRNA SERACILIK TICARET A.S. TAN ELEKTRIK URETIM A.S. |
||||||||||||||
|
SUBSIDIARIES |
: |
AKCA ENERJI URETIM OTOPRODUKTOR GRUBU A.S. ( 20 % ) AKTUR ARAC MUAYENE ISTASYONLARI ISLETMECILIGI A.S. ( 48 % ) MENDERES BULGARIA LTD. ( 90 % ) MENDERES TEKSTIL PAZARLAMA A.S.
( 45 % ) SMYRNA SERACILIK TICARET A.S. (
79,14 % ) |
||||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||||
|
DIRECTORS |
: |
|
||||||||||||||
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of bedlinen, sheet, pillowcase and other home
textiles, yarn, raw fabric and cloth. The firm has taken a license from "Energy Market Regulatory
Authority" to produce electricity on 31.10.2008 and electricity
production has been added to business line of the firm since this date. |
||||||||||||||||||||||
|
NACE CODE |
: |
DB.17.40 |
||||||||||||||||||||||
|
SECTOR |
: |
Textile |
||||||||||||||||||||||
|
TRADEMARKS OWNED |
: |
La Notte |
||||||||||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
3.195 |
||||||||||||||||||||||
|
NET SALES |
: |
|
|
CAPACITY |
: |
|
||||||||||||||||||||||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Netherlands Germany |
||||||||||||||||||||||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Intermediary goods Machinery |
||||||||||||||||||||||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Germany U.S.A. South Korea Canada Bulgaria U.K. China Russia Romania Slovakia Switzerland Sweden Netherlands Malaysia Belgium Greece France Northern Cyprus Turkish Republic Italy |
||||||||||||||||||||||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Bed linen Cotton Crochet Fabric Fibre Home textiles Yarn |
||||||||||||||||||||||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Universite Cad. No: 84 35100 Bornova
Izmir / Turkey |
||||||||||||||||||||||||||||||||||||||||
|
BRANCHES |
: |
Factory : Cumhuriyet Mah. Gazi Mustafa Kemal Pasa
Bulvari No: 242 Saraykoy Denizli/Turkey |
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2011. There appears a substantial decline at sales volume in the first
3 months of this year. |
|
SIZE OF BUSINESS |
: |
Giant |
|
MAIN DEALING BANKS |
: |
T. Vakiflar Bankasi Denizli Branch T.C. Ziraat Bankasi Izmir Branch Turkiye Finans Katilim Bankasi Izmir Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
|
Capitalization |
High As of 31.03.2012 |
|
Liquidity |
Fair As of 31.03.2012 |
|
Remarks On Liquidity |
The favorable gap between average collection and average payable
period has a positive effect on liquidity.
The liquid assets consist mainly of receivables the amount of
cash&banks or marketable securities (which are more liquid) are low. |
|
Profitability |
In Order Operating Profitability
in 2008 Net Loss in 2008 Good Operating Profitability in
2009 High Net Profitability in 2009 Good Operating Profitability in
2010 High Net Profitability in 2010 High Operating Profitability in
2011 High Net Profitability in 2011 Operating Loss (01.01-31.03.2012) Net Loss (01.01-31.03.2012) |
|
Gap between average collection and payable periods |
Favorable in 01.01-31.03.2012 |
|
General Financial Position |
Passable |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2000 ) |
32,70 % |
0,6251 |
0,5774 |
0,9480 |
|
( 2001 ) |
88,60 % |
1,1991 |
1,0714 |
1,7300 |
|
( 2002 ) |
30,80 % |
1,5168 |
1,3741 |
2,2001 |
|
( 2003 ) |
13,90 % |
1,5302 |
1,7141 |
2,4982 |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 2011 ) |
13,33 % |
1,6797 |
2,3378 |
2,6863 |
|
( 01.01-31.03.2012) |
0,65 % |
1,7995 |
2,3799 |
2,8402 |
|
( 01.01-30.04.2012) |
0,73 % |
1,7910 |
2,3688 |
2,8440 |
|
NOTES ON
FINANCIAL STATEMENTS |
: |
Financial
statements are consolidated.. |
|
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.12.2011 ) TL |
|
( 31.03.2012 ) TL |
|
|
CURRENT
ASSETS |
150.006.330 |
0,42 |
145.642.908 |
0,40 |
176.366.849 |
0,45 |
262.305.436 |
0,59 |
254.587.621 |
0,59 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
12.714.836 |
0,04 |
20.077.014 |
0,06 |
11.866.954 |
0,03 |
23.347.521 |
0,05 |
13.814.692 |
0,03 |
|
Marketable
Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account
Receivable |
23.842.455 |
0,07 |
27.061.569 |
0,07 |
26.243.591 |
0,07 |
50.509.582 |
0,11 |
18.758.194 |
0,04 |
|
Other
Receivable |
31.773.203 |
0,09 |
39.183.581 |
0,11 |
69.010.523 |
0,18 |
62.235.065 |
0,14 |
73.396.925 |
0,17 |
|
Inventories |
74.143.855 |
0,21 |
51.892.021 |
0,14 |
56.234.204 |
0,14 |
106.627.727 |
0,24 |
135.022.161 |
0,31 |
|
Advances
Given |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
7.531.981 |
0,02 |
7.428.723 |
0,02 |
13.011.577 |
0,03 |
19.585.541 |
0,04 |
13.595.649 |
0,03 |
|
NON-CURRENT
ASSETS |
207.042.460 |
0,58 |
217.334.319 |
0,60 |
212.836.817 |
0,55 |
182.524.214 |
0,41 |
178.840.359 |
0,41 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
0 |
0,00 |
0 |
0,00 |
9.448 |
0,00 |
17.121 |
0,00 |
13.596 |
0,00 |
|
Financial
Assets |
100.940.087 |
0,28 |
113.831.097 |
0,31 |
119.263.077 |
0,31 |
96.721.038 |
0,22 |
0 |
0,00 |
|
Tangible
Fixed Assets (net) |
103.282.699 |
0,29 |
100.376.488 |
0,28 |
89.048.513 |
0,23 |
79.646.696 |
0,18 |
172.293.877 |
0,40 |
|
Intangible
Assets |
222.035 |
0,00 |
235.601 |
0,00 |
209.832 |
0,00 |
235.121 |
0,00 |
219.481 |
0,00 |
|
Deferred
Tax Assets |
2.597.639 |
0,01 |
2.721.355 |
0,01 |
4.142.536 |
0,01 |
5.747.194 |
0,01 |
6.156.361 |
0,01 |
|
Other
Non-Current Assets |
0 |
0,00 |
169.778 |
0,00 |
163.411 |
0,00 |
157.044 |
0,00 |
157.044 |
0,00 |
|
TOTAL
ASSETS |
357.048.790 |
1,00 |
362.977.227 |
1,00 |
389.203.666 |
1,00 |
444.829.650 |
1,00 |
433.427.980 |
1,00 |
|
CURRENT
LIABILITIES |
132.611.864 |
0,37 |
120.621.172 |
0,33 |
128.345.979 |
0,33 |
155.836.057 |
0,35 |
147.961.662 |
0,34 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
71.808.552 |
0,20 |
63.189.512 |
0,17 |
66.751.246 |
0,17 |
84.526.623 |
0,19 |
84.842.276 |
0,20 |
|
Accounts
Payable |
51.719.267 |
0,14 |
44.817.863 |
0,12 |
40.414.250 |
0,10 |
29.768.021 |
0,07 |
31.513.089 |
0,07 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Short-term Payable |
8.725.482 |
0,02 |
8.904.215 |
0,02 |
15.743.621 |
0,04 |
28.217.827 |
0,06 |
31.006.055 |
0,07 |
|
Advances
from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
14.566 |
0,00 |
3.482.243 |
0,01 |
5.222.844 |
0,01 |
12.625.354 |
0,03 |
78.590 |
0,00 |
|
Provisions |
343.997 |
0,00 |
195.193 |
0,00 |
193.228 |
0,00 |
196.380 |
0,00 |
163.629 |
0,00 |
|
Other
Current Liabilities |
0 |
0,00 |
32.146 |
0,00 |
20.790 |
0,00 |
501.852 |
0,00 |
358.023 |
0,00 |
|
LONG-TERM
LIABILITIES |
11.847.925 |
0,03 |
9.801.143 |
0,03 |
6.983.059 |
0,02 |
10.179.248 |
0,02 |
10.883.212 |
0,03 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
7.186.090 |
0,02 |
4.250.469 |
0,01 |
1.664.323 |
0,00 |
4.872.920 |
0,01 |
5.565.644 |
0,01 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
1.433.347 |
0,00 |
529.112 |
0,00 |
212.492 |
0,00 |
60.240 |
0,00 |
0 |
0,00 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
260.754 |
0,00 |
1.960.625 |
0,01 |
1.019.237 |
0,00 |
207.720 |
0,00 |
196.031 |
0,00 |
|
Provisions |
2.967.734 |
0,01 |
3.060.937 |
0,01 |
4.087.007 |
0,01 |
5.038.368 |
0,01 |
5.121.537 |
0,01 |
|
STOCKHOLDERS'
EQUITY |
212.589.001 |
0,60 |
232.554.912 |
0,64 |
253.874.628 |
0,65 |
278.814.345 |
0,63 |
274.583.106 |
0,63 |
|
Not
Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in
Capital |
184.000.000 |
0,52 |
184.000.000 |
0,51 |
184.000.000 |
0,47 |
225.000.000 |
0,51 |
225.000.000 |
0,52 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
485.133 |
0,00 |
485.133 |
0,00 |
|
Equity
of Consolidated Firms |
-188.376 |
0,00 |
2.131.715 |
0,01 |
2.252.788 |
0,01 |
2.409.946 |
0,01 |
2.456.570 |
0,01 |
|
Reserves |
39.560.102 |
0,11 |
27.809.552 |
0,08 |
47.081.000 |
0,12 |
5.131.675 |
0,01 |
50.987.571 |
0,12 |
|
Revaluation
Fund |
485.133 |
0,00 |
485.133 |
0,00 |
485.133 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
-3.624.865 |
-0,01 |
0 |
0,00 |
|
Net
Profit (loss) |
-11.267.858 |
-0,03 |
18.128.512 |
0,05 |
20.055.707 |
0,05 |
49.412.456 |
0,11 |
-4.346.168 |
-0,01 |
|
TOTAL
LIABILITIES AND EQUITY |
357.048.790 |
1,00 |
362.977.227 |
1,00 |
389.203.666 |
1,00 |
444.829.650 |
1,00 |
433.427.980 |
1,00 |
|
REMARKS ON FINANCIAL STATEMENT |
: |
The financial statements of “MENDERES TEKSTIL SANAYI VE TICARET A.S”
have been prepared by the consolidation of the financial statements of the following
firms: Menderes Bulgaria Ltd (* On 06.12.2005, Menderes Bulgaria Ltd has been
decided to be liquidated but the legal procedure has not been completed
yet.), Menderes Tekstil Pazarlama A.S., Aktur Arac Muayene Istasyon
Isletmeleri A.S., Smyrna Seracilik Ticaret. A.S., Akca Enerji Uretim
Otoproduktor Grubu A.S. |
|
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
(2011) TL |
|
(01.01-31.03.2012) TL |
|
|
Net
Sales |
267.334.233 |
1,00 |
274.810.450 |
1,00 |
303.034.200 |
1,00 |
380.177.701 |
1,00 |
61.156.664 |
1,00 |
|
Cost
of Goods Sold |
235.788.737 |
0,88 |
233.667.720 |
0,85 |
263.571.822 |
0,87 |
292.676.543 |
0,77 |
59.205.508 |
0,97 |
|
Gross
Profit |
31.545.496 |
0,12 |
41.142.730 |
0,15 |
39.462.378 |
0,13 |
87.501.158 |
0,23 |
1.951.156 |
0,03 |
|
Operating
Expenses |
19.177.126 |
0,07 |
22.062.530 |
0,08 |
21.850.614 |
0,07 |
25.111.198 |
0,07 |
3.378.474 |
0,06 |
|
Operating
Profit |
12.368.370 |
0,05 |
19.080.200 |
0,07 |
17.611.764 |
0,06 |
62.389.960 |
0,16 |
-1.427.318 |
-0,02 |
|
Other
Income |
0 |
0,00 |
28.381.014 |
0,10 |
32.603.702 |
0,11 |
51.595.759 |
0,14 |
12.729.906 |
0,21 |
|
Other
Expenses |
959.357 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
2.525.524 |
0,04 |
|
Financial
Expenses |
25.952.840 |
0,10 |
24.330.002 |
0,09 |
26.143.393 |
0,09 |
52.860.790 |
0,14 |
13.425.685 |
0,22 |
|
Minority
Interests |
0 |
0,00 |
55.698 |
0,00 |
-120.817 |
0,00 |
-191.889 |
0,00 |
-39.813 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
-14.543.827 |
-0,05 |
23.186.910 |
0,08 |
23.951.256 |
0,08 |
60.933.040 |
0,16 |
-4.688.434 |
-0,08 |
|
Tax
Payable |
0 |
0,00 |
3.482.243 |
0,01 |
5.222.844 |
0,02 |
12.658.782 |
0,03 |
78.590 |
0,00 |
|
Postponed
Tax Gain |
3.275.969 |
0,01 |
-1.576.155 |
-0,01 |
1.327.295 |
0,00 |
1.138.198 |
0,00 |
420.856 |
0,01 |
|
Net
Profit (loss) |
-11.267.858 |
-0,04 |
18.128.512 |
0,07 |
20.055.707 |
0,07 |
49.412.456 |
0,13 |
-4.346.168 |
-0,07 |
|
|
(2008) |
(2009) |
(2010) |
(2011) |
(01.01-31.03.2012) |
|
LIQUIDITY
RATIOS |
|
|
|
|
|
|
Current
Ratio |
1,13 |
1,21 |
1,37 |
1,68 |
1,72 |
|
Acid-Test
Ratio |
0,52 |
0,72 |
0,83 |
0,87 |
0,72 |
|
Cash
Ratio |
0,10 |
0,17 |
0,09 |
0,15 |
0,09 |
|
ASSET
STRUCTURE RATIOS |
|
|
|
|
|
|
Inventory/Total
Assets |
0,21 |
0,14 |
0,14 |
0,24 |
0,31 |
|
Short-term
Receivable/Total Assets |
0,16 |
0,18 |
0,24 |
0,25 |
0,21 |
|
Tangible
Assets/Total Assets |
0,29 |
0,28 |
0,23 |
0,18 |
0,40 |
|
TURNOVER
RATIOS |
|
|
|
|
|
|
Inventory
Turnover |
3,18 |
4,50 |
4,69 |
2,74 |
0,44 |
|
Stockholders'
Equity Turnover |
1,26 |
1,18 |
1,19 |
1,36 |
0,22 |
|
Asset
Turnover |
0,75 |
0,76 |
0,78 |
0,85 |
0,14 |
|
FINANCIAL
STRUCTURE |
|
|
|
|
|
|
Stockholders'
Equity/Total Assets |
0,60 |
0,64 |
0,65 |
0,63 |
0,63 |
|
Current
Liabilities/Total Assets |
0,37 |
0,33 |
0,33 |
0,35 |
0,34 |
|
Financial
Leverage |
0,40 |
0,36 |
0,35 |
0,37 |
0,37 |
|
Gearing
Percentage |
0,68 |
0,56 |
0,53 |
0,60 |
0,58 |
|
PROFITABILITY
RATIOS |
|
|
|
|
|
|
Net
Profit/Stockholders' Eq. |
-0,05 |
0,08 |
0,08 |
0,18 |
-0,02 |
|
Operating
Profit Margin |
0,05 |
0,07 |
0,06 |
0,16 |
-0,02 |
|
Net
Profit Margin |
-0,04 |
0,07 |
0,07 |
0,13 |
-0,07 |
|
Interest
Cover |
0,44 |
1,95 |
1,92 |
2,15 |
0,65 |
|
COLLECTION-PAYMENT |
|
|
|
|
|
|
Average
Collection Period (days) |
32,11 |
35,45 |
31,19 |
47,85 |
110,50 |
|
Average
Payable Period (days) |
81,15 |
69,86 |
55,49 |
36,69 |
191,62 |
|
WORKING
CAPITAL |
17394466,00 |
25021736,00 |
48020870,00 |
106469379,00 |
106625959,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.56 |
|
UK Pound |
1 |
Rs.85.52 |
|
Euro |
1 |
Rs.69.50 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.