MIRA INFORM REPORT

 

 

Report Date :

06.06.2012

 

IDENTIFICATION DETAILS

 

Name :

PRECOT MERIDIAN LIMITED (w.e.f. 28.12.2006)

 

 

Formerly Known As :

PRECOT MILLS LIMITED

 

 

Registered Office :

Post Box No. 7161 and 737 Green Fields, Puliakulam Road, Coimbatore -641045, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.06.1962

 

 

Com. Reg. No.:

18-001183

 

 

Capital Investment/ Paid-up Capital:

Rs.69.500 Millions

 

 

CIN No.:

[Company Identification No.]

L17111TZ1962PLC001183

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBP03135G

 

 

PAN No.:

[Permanent Account No.]

AABCP3038K

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Combed Cotton Yarn and Polyester sewing threads.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 270000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Post Box No. 7161 and 737 Green Fields, Puliakulam Road, Coimbatore -641045, Tamilnadu, India

Tel. No.:

91-422-4321100

Fax No.:

91-422-4321200

E-Mail :

secretary@precot.com

Yarn – Domestic : sales@precot.com

Yarn – Exports:  exports@precot.com

Fabric : wvg@precot.com

Investors :  secretary@precot.com

Careers : hr@precot.com

Website :

http://www.precot.com

 

 

Factory :

Unit- M, Pollachi, Tamilnadu

Unit- W, Pollachi, Tamilnadu

Unit-  P, Perundurai,, Tamilnadu

Unit- K, Kolar, Karnataka

 

 

Bangalore Market Office :

Tirupur Depot

Mumbai Depot

Delhi Depot

Kolkata Depot

 

 

DIRECTORS

 

As on: 19.08.2011

 

Name :

Mr. D Sarath Chandran

Designation :

Chairman and Managing Director

Date of Birth/Age :

65 Years

Qualification :

B Sc (Hons), MBA

Experience :

39 Years

 

 

Name :

Mr. Ashwin Chandran

Designation :

Joint Managing Director

Date of Birth/Age :

36 Years

Qualification :

B Sc (Hons), MBA

Experience :

14 Years

 

 

Name :

Mr. Prashanth Chandran

Designation :

Executive Director

Date of Birth/Age :

30 Year

Qualification :

B.Engg

Experience :

6 Years

 

 

Name :

Mr. Jairam Vardaraj

Designation :

Director

 

 

Name :

Mr. A Ramkrishna

Designation :

Director

 

 

Name :

Mr. C N Srivatsan

Designation :

Director

 

 

Name :

Mr. M V Subraman

Designation :

Director

 

 

Name :

Mr. Sumanth Ramamurthi

Designation :

Director

 

 

Name :

Mr. Suresh Jagannathan

Designation :

Director

 

 

Name :

Mr. Vijay Mohan

Designation :

Director

 

 

Name :

Mr. Vijay Venkataswamy

Designation :

Director

 

 

Name :

Mr. K. Ajit Kumar

Designation :

Director (Nominee of Exim Bank)

 

 

KEY EXECUTIVES

 

Name :

Mr. M R Siva Shankar

Designation :

Head - Finance and Accounts

 

 

Name :

Mr. C Murugesh

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2012

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

(a)     Individual/ Hindu Undivided Family

3837101

55.21

(b)     Central Govt./ State Govt.

-

-

(c)     Bodies Corporate

-

-

(d)     Financial Institutions / Banks

-

-

(e)     Any other (specify)

-

-

Sub Total (A) (1)

3837101

55.21

(2) Foreign

 

 

Individual/ (Non- resident individuals/

-

-

(a)     Foreign individuals)

-

-

(b)     Bodies Corporate

-

-

(c)     Institutions

-

-

(d)     Any other (specify)

-

-

   Sub Total (A) (2)

NIL

NIL

Total shareholding of Promoter and Promoter Group (A)

 

 

Group  (A) (1)+ (A) (2)

3837101

55.21

(B) Public Shareholding

 

 

(1) Institutions

 

 

(a)     Mutual Funds / UTI

158592

2.28

(b)     Financial Institutions / Banks

750

0.01

(c)     Central Govt./ State Govt.

-

-

(d)     Venture Capital Fund

-

-

(e)     Insurance Companies

-

-

(f)       Foreign Institutional Investor

167

0.00

(g)     Foreign Venture Capital Investor

-

-

(h)     (h) Any other (specify)

-

-

Sub Total (B) (1)

159509

2.30

(2) Non-Institutions

 

 

Bodies Corporate

351725

5.06

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

1969675

28.34

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

578101

8.32

 (c)      Any Others (Specify)

 

 

         i.            Clearing Member

2898

0.04

       ii.            Foreign Company

 

 

      iii.            Market Maker

361

0.01

      iv.            Foreign National

 

 

NRI (Repatriate)

10002

0.14

NRI (Non- Repatriate)

5979

0.09

        v.            OCBs

 

 

      vi.            HUF

34649

0.50

Sub Total (B) (2)

2953390

42.49

Total Public shareholding (B)=(B) (1)+(B) (2)

3112899

44.79

Total (A)+(B)

6950000

100.00

© Shares held by Custodians and against which Depository Receipts have been issued

-

-

Grant Total (A)+(B)+(C)

6950000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Combed Cotton Yarn and Polyester Sewing Threads.

 

 

Products :

Product Description

ITC Code

Cotton Yarn

5205.11

Processed Fabrics

5207.39

Polyster Sewing Thread

5508.10

 

 

PRODUCTION STATUS:  (31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Spindles

Nos.

NA

218208

Rotors

Nos.

NA

1632

Looms

Nos.

NA

117

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank, Green Field, Coimbatore, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Term Loans from Banks

 

 

In Rupee

928.172

1055.392

In Foreign Currency

395.204

330.554

Working Capital Facilities from Banks

0

 

In Rupee

1988.216

618.645

In Foreign Currency

226.068

228.444

 

 

 

Total

3537.660

2233.035

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

From Others

 

 

Sales tax Deferral Loan

22.517

28.393

Short Term Loan from Bank

326.947

0.000

 

 

 

Total

349.464

28.393

 

Banking Relations :

--

 

 

Auditors 1:

 

Name :

M/s. KSG Subramanyam and Company

Chartered Accountants

 

 

Auditors 2:

 

Name :

M/s Haribhakti and Company

Chartered Accountants

 

 

Subsidiaries Company :

  • Suprem Textiles Processing Limited
  • Multiflora Processing (CBE) Limited
  • Precot Meridian  Energy Limited
  • Benwood Corporation Sdn Bhd

 

 

 

CAPITAL STRUCTURE

 

After: 19.08.2011

 

Authorised Capital: Rs.90.000 Millions

 

Issued, Subscribed & Paid-up Capital: Rs.74.750 Millions

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Share

Rs.10/- each

Rs.90.000 Millions

 

 

 

 

 

Issued & Subscribed:

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Share

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6950000

Equity Share

Rs.10/- each

Rs.69.500 Millions

 

 

 

 

 

Note:

a)       2625000 equity shares of Rs.10 each have been issued as fully paid-up bonus shares by capitalisation of reserves

 

b)       550000 equity shares of Rs. 10 each were bought back in July 2002

 

c)       1500000 Equity shares of Rs.10 were issued consequent to merger of Meridian Industries Ltd with the company

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.500

69.500

69.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1585.466

1390.354

1173.948

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1654.966

1459.854

1243.448

LOAN FUNDS

 

 

 

1] Secured Loans

3537.660

2233.035

2170.350

2] Unsecured Loans

349.464

28.393

30.284

TOTAL BORROWING

3887.124

2261.428

2200.634

DEFERRED TAX LIABILITIES

194.932

166.157

188.699

 

 

 

 

TOTAL

5737.022

3887.439

3632.781

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2181.257

2043.099

2332.131

Capital work-in-progress

26.799

22.527

12.102

 

 

 

 

INVESTMENT

346.487

386.616

296.866

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3153.901
1358.225
650.961

 

Sundry Debtors

390.570
290.455
251.799

 

Cash & Bank Balances

71.301
51.858
47.210

 

Other Current Assets

43.724
88.106
69.785

 

Loans & Advances

210.679
168.503
255.929

Total Current Assets

3870.175

1957.147

1275.684

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

324.520

196.198

99.933

 

Other Current Liabilities

184.421

163.661

163.920

 

Provisions

178.755

162.091

20.149

Total Current Liabilities

687.696

521.950

284.002

Net Current Assets

3182.479

1435.197

991.682

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5737.022

3887.439

3632.781

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

5747.172

4366.129

3789.634

 

 

Other Income

52.539

33.593

107.689

 

 

TOTAL                                     (A)

5799.711

4399.722

3897.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

3431.609

2188.043

1967.178

 

 

Salaries and  Wages

516.172

424.778

357.998

 

 

Power and Fuel

607.239

470.690

440.548

 

 

Stores

222.754

183.043

162.118

 

 

Repairs and Maintenance

290.857

239.036

191.385

 

 

Processing Charges

72.239

25.999

23.044

 

 

Selling Expenses

208.977

179.063

182.234

 

 

Administrative Expenses

50.436

42.572

153.529

 

 

Increase/Decrease in Stock

(456.172)

(31.403)

56.416

 

 

TOTAL                                     (B)

4944.111

3721.821

3534.450

 

 

 

 

 

Less

PROFIT/ LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

855.600

677.901

362.873

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

145.943

121.999

130.203

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

709.658

555.902

232.670

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

269.565

279.166

299.175

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX (E-F)                    (G)

440.093

276.736

(66.505)

 

 

 

 

 

Less

TAX                                                                  (H)

114.075

119.558

20.631

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX (G-H)                     (I)

326.018

157.178

(87.136)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.515

(8.141)

78.995

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

200.000

100.000

0.000

 

 

Dividend

69.500

34.750

0.000

 

 

Tax on Dividend

11.275

5.772

0.000

 

BALANCE CARRIED TO THE B/S

53.758

8.515

(8.141)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods

1173.671

949.609

942.721

 

 

Dividend on Foreign Subsidiary

1.811

0.792

1.289

 

TOTAL EARNINGS

1175.482

950.401

944.010

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.130

19.199

168.474

 

 

Stores & Spares

37.093

4.812

19.937

 

 

Capital Goods

7.100

0.000

26.406

 

TOTAL IMPORTS

47.323

24.011

214.817

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

46.91

22.62

(12.54)

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2011

30.09.2011

31.12.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1360.000

1646.900

1329.400

Total Expenditure

1333.600

1960.000

1315.000

PBIDT (Excl OI)

26.400

(313.100)

14.400

Other Income

8.400

5.200

5.800

Operating Profit

34.800

(307.900)

20.200

Interest

79.200

81.000

60.000

Exceptional Items

0.000

0.000

0.000

PBDT

(44.400)

(388.900)

(39.800)

Depreciation

69.000

72.700

77.100

Profit Before Tax

(113.400)

(461.600)

(116.900)

Tax

0.000

(182.500)

(37.700)

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(113.400)

(279.100)

(79.200)

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(113.400)

(279.100)

(79.200)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.62
3.57

(2.23)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.66
6.34

(1.75)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.27
6.92

(1.84)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
0.19

(0.05)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.76
1.91

2.00

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.63
3.75

4.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

No

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

ECONOMIC OVERVIEW AND INDUSTRY REVIEW

 

The year began with a distinctively positive industrial climate, which was a welcome relief after the set backs in previous years due to the global meltdown. Flow of credit from institutions both internally and externally had picked up and overall business sentiments remained positive. However, in view of the rising food inflation and the risk of broader inflationary expectations, the Reserve Bank of India hiked interest rates on several occasions. So finance costs has been dearer and the abundance of liquidity in the system has been curtailed. Inflation remains one of the biggest challenges for the government on the economic front. Oil and coal prices rose sharply and the trend does not seem to be reversing.

 

During the year, the Indian economy grew at 8.6% and that growth rate is expected to continue in the coming years. So, the outlook for the current year remains broadly positive, subject to the assumption of normal monsoon and robust growth in manufacturing and service sectors. On the downside, global commodity and energy prices remain volatile and could adversely impact growth.

 

The year 2010-11 for the Textile Industry was a year of opportunities as well as challenges. The increase in the prices of cotton were extraordinary and contradictory to estimates. The opening cotton prices were lower for certain medium and long staple varieties when compared to the prices of the previous year. However, from December 2010, in the wake of a sudden surge in global demand, the domestic cotton prices started rising. The cotton prices peaked during the months of February & March 2011 and were higher by around 100% as compared to the previous year. The volatility and strong international demand directly influenced domestic cotton prices.

 

To curb the rising cotton price and to ensure sufficient raw material availability to Indian spinners, the Government banned further exports of cotton for the 2009/10 season in April 2010. However, for the 2010/11 season, the Government decided to allow the exports of cotton under OGL without duty effective from 01st October 2010. This was however capped at 55 lacs bales for the season. Yarn prices had also increased significantly during the period. To curb the increasing prices of cotton yarn, the Government restricted the export of yarn to 720 Million Kgs for the year 2010-11. This limit was reached by the end of November 2010, and further exports of yarn was stopped until March 2011. The export incentive schemes, DEPB and Duty draw back for cotton yarn were withdrawn in April 2010.

 

The TUF (Technology Up gradation Fund) scheme has been extended up to March 2012 and the scope of the scheme has been modified by the Ministry of Textiles to meet the needs of the industry. The Government has imposed Central excise duty on branded garments in March 2011. The Hon’ble Madras High court issued a closure order to all dyeing units in Tirupur due to concerns over environmental pollution. Around 750 dyeing units were shut down after this order.

 

REVIEW OF OPERATIONS

 

The remunerative prices and good demand for yarn, both in the domestic and international markets for most of the year enabled the company to maintain the profit margins despite the steep rise in raw material costs. However the ban on exports of cotton yarn from December 2010 resulted in the company having to hold high stocks of export yarn by the end of the financial year.

 

On the power front, in Kerala, Andhra Pradesh and Karnataka the situtation improved compared to previous years, which facilitated the increase in the Company’s capacity utilisation. However, the continued shortage of power in Tamil Nadu has affected utilisation levels and increased energy costs. The prevalent acute shortage of labour has also affected the performance of there Tamil Nadu units. Notwithstanding these external factors the company’s performance in the year 2010-11 was commendable and the company achieved the highest profit figures in the company’s history.

 

During the year, the company had taken measures to improve the performance of the weaving division, as a result of which, there were significant improvement in the division’s efficiency. The turnover of the division increased, however the higher yarn costs negated the effects of improved efficiency levels. The company is optimistic of improved performance of this division during the current financial year.

 

The company’s turnover of Rs.5750.000 Millions during the year, registered a significant growth of 32% over the previous year due to better capacity utilisation and increased sales realisation. This coupled with improved operational efficiencies enhanced the Operating Profit to Rs.660.000 Millions for the year, as against the corresponding figure of Rs.520.000 Millions in the previous year.

 

 

OUTLOOK FOR THE CURRENT YEAR

 

There was a lot of optimism at the start of the year about the growth prospects for the textile industry. As the Government opened up exports of cotton yarn from April 2011 there were expectations of maintaining the healthy margins seen during 2010/11. However, the huge stocks of cotton yarn that was held by exporters coupled with a slow down in demand saw domestic and international yarn prices fall steadily from the second half of April onward. During the same period, domestic and international cotton prices fell sharply by over 25% from the peak levels seen during March 2011. As a result of this, the prices of cotton stocks held by the company are higher than current market prices. If this trend were to continue, it will adversely affect the operating margins in cotton yarn. Since the closure of dyeing units in Tirupur, the demand for yarn in that region has been affected. Similarly the imposition of central excise duty on branded garments has also affected the hosiery cotton yarn market.

 

The predictions of a normal monsoon point towards improved power availability in Kerala and Andhra Pradesh, but the acute shortage of power is anticipated to continue in Tamil Nadu.

 

In order to mitigate the impact of acute labour and power shortages and to take advantage of technology advancements, the company continues its modernization programme. The company augmented the windmill generation capacity by 3 MW during the year and total capacity grew to 13.25 MW, which caters to 50% of the power requirement of the Tamil Nadu units.

 

SUBSIDIARY COMPANIES

 

The Company has four subsidiaries namely 1.Benwood Corporation Sdn Bhd 2. Suprem Textile Processing Limited 3. Multiflora Processing (CBE) Limited and 4. Precot Meridian Energy Limited. Benwood Corporation Sdn Bhd, a subsidiary incorporated in Malaysia, recorded a turnover of Rs.220.000 Millions for the year ended 31st March 2011 with a Net Profit of Rs. 20.000 Millions. The operations of the other subsidiaries are not significant.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31.12.2011

 

(Rs in Millions)

Particulars

 

Quarter ended

9 months ended

 

31.12.2011

30.09.2011

31.12.2011

1. a) Net Sales/Income From Operation

1322.100

1630.000

4308.000

b) Other Trade Income

7.300

16.900

28.300

Total Income (a) + (b)

1329.400

1646.900

4336.300

2. Expenditure

 

 

 

a)(Increase)/Decrease in stock in trade work in progress

(54.500)

406.900

108.800

b) Consumption of Raw Materials

933.100

1036.000

3075.900

c) Purchase of traded Goods

 

 

 

d) Employee cost

133.100

140.800

410.700

e) Depreciation

77.100

72.700

218.800

f) Power and Fuel

143.600

123.000

412.200

g) Other expenditure

159.700

253.300

601.000

Total

1392.100

2032.700

4827.400

3. Profit for operations before other Income, Interest and Exceptional items ( 1-2 )

(62.700)

(385.800)

(491.100)

4. Other Income

5.800

5.200

19.500

5. Profit before Interest and Exceptional items ( 3+4 )

(56.900)

(380.600)

(471.600)

6. Interest

60.000

81.000

220.200

7. Profit after Interest but before  Exceptional items ( 5-6 )

(116.900)

(461.600)

(691.800)

8. Exceptional items

 

 

 

9. Profit (+)/Loss(-) from Ordinary Activities before Tax ( 7+8 )

(116.900)

(461.600)

(691.800)

10. Tax Expenses(Net)

(37.700)

(182.500)

(220.200)

11. Net Profit (+)/Loss(-) from Ordinary Activities after Tax ( 9-10 )

(79.200)

(279.100)

(471.600)

12. Extraordinary items (net of tax expenses Rs.)

 

 

 

13. Net Profit (+)/Loss(-) for the period (11-12)

(79.200)

(279.100)

(471.600)

14. Paid Up-Equity Share Capital (Face Value of Rs.5/- each)

 

 

 

15.Reserve Excluding, Revaluation Reserve as per balance of previous accounting year

 

 

 

16. Earnings per shares (EPS)

 Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year (not annualised) Rs.

(11.40)

(40.16)

(67.86)

17. Public Shareholdings

 

 

 

- No. of Shares 

3112899

3112899

3112899

- Percentage of Shareholding

44.79

44.79

44.79

18. Promoter and Promoter Group Shareholding

 

 

 

 Pledged / Encumbered

-

-

-

 Non-Encumbered

 

 

 

- Number of Shares

3837101

3837101

3837101

- Percentage of shares (as a % of total shareholding of promoter and promoter group)

100

100

100

- Percentage of shares (as a % of total share capital of the company)

55.21

55.21

55.21

 

 

Note:

1.       The operations of the company primarily relate to one business segment viz, Textiles

 

2.       Figures for the earlier periods have been re-grouped/re-classified to correspond to the figures for the current period.

 

3.       The above results have been subjected to a limited review by the Statutory Auditors, reviewed by the Audit Committee and approved by the Board of Directors.

 

4.       Status of Investor Complaints during the quarter - Pending as at the beginning and end of the quarter - NIL, Received during the quarter - 8, Disposed off during the quarter – 8.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Building

·         Plant and Machinery

·         Office Furniture

·         Motor Vehicles

 

Intangible Assets

·         EPP Expenditure

·         Software

 

 

AS PER WEBSITE DETAILS

 

PROFILE

 

Subject (formerly known as Precot Mills), a manufacturer of Yarn and Fabrics, was established in the year 1962 by Mr.V.N.Ramachandran and Mr.N.Damotharan, technocrats in the field of textile technology. Subject has been in the field of yarn and fabric production for nearly five decades and has gained extensive expertise and knowledge across various verticals. Products manufactured include cotton yarn, sewing threads, fabrics and garments. Precot Meridian is a leading player in the textile industry, with an annual turnover of Rs 6000.000 Millions.

 

Brief history and key milestones

 

Subject started its first production in 1964 with an initial capacity of 12,096 spindles at Kanjikode, Kerala. Precot Meridian now has units in the four southern states of India viz., Tamil Nadu, Kerala, Andhra Pradesh and Karnataka with the total spinning capacity of 2,25,000 spindles, 1728 rotors and 117 looms.

 

Key mile stones

 

·         From an initial capacity of 12,096 Spindles at Kanjikode, Kerala (A-Unit) in 1964, now the capacity of the unit is 57,600 spindles.

·         In 1983, the second unit (B-Unit) was set up at Hindupur, Andhra Pradesh with an initial capacity of 28,800 Spindles and the current capacity is 69,120 spindles.

·         In 1992, the third unit (C-Unit) was set up at Walayar, Kerala as a 100% Export Oriented Unit with a capacity of 12,096 Spindles and the current capacity is 25,344 spindles.

·         In 1995, an OE Unit (D Unit) was set up at Walayar adjacent to its third Unit with a capacity of 1344 Rotors.

·         In 1998, a yarn dyeing Unit (K Unit) was set up at Kolar, Karnataka to manufacture polyester sewing threads and its capacity is 7 tons per day.

·         In 2001, a modern weaving plant at Sethumadai near Pollachi was set up to manufacture yarn-dyed fabrics.

·         In January 2004, yarn dyeing operations were started at Perundurai, which caters to the needs of the Sethumadai unit.

·         In 2006, Meridian Industries merged with Precot Mills and the name was changed to Precot Meridian Limited and the current capacity is 66,154 spindles.

·         Subject is looking towards green power generation and has invested in 17 Windmills. These windmills cater 50% of the power requirements of units located in Tamil Nadu.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

There market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.56

UK Pound

1

Rs.85.52

Euro

1

Rs.69.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.