MIRA INFORM REPORT

 

 

Report Date :

07.06.2012

 

IDENTIFICATION DETAILS

 

Name :

ERKA KUMASCILIK SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Giyimkent Mehmetcik Bulvari A1 B96 No:1-7 Esenler Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

20.01.2004

 

 

Com. Reg. No.:

514505

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of fabric

 

 

No. of Employees :

16

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


COMPANY IDENTIFICATION

 

NAME

:

ERKA KUMASCILIK SANAYI VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Giyimkent Mehmetcik Bulvari A1 B96 No:1-7 Esenler Istanbul / Turkey

PHONE NUMBER

:

90-212-438 08 66

 

FAX NUMBER

:

90-212-438 08 68

 

WEB-ADDRESS

:

www.erkafabrics.com

E-MAIL

:

info@erkafabrics.com

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Atisalani

TAX NO

:

3600259269

REGISTRATION NUMBER

:

514505

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

20.01.2004

ESTABLISHMENT GAZETTE DATE/NO

:

23.01.2004/5974

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   10.000.000

PAID-IN CAPITAL

:

TL   10.000.000

HISTORY

:

Previous Registered Capital

:

TL 500.000

Changed On

:

31.12.2008 (Commercial Gazette Date /Number 08.01.2009/ 7223)

Previous Registered Capital

:

TL 3.000.000

Changed On

:

29.12.2011 (Commercial Gazette Date /Number 04.01.2012/ 7976)

Previous Address

:

Turgut Reis Mahallesi Giyimkent C1 B228 No:5-6 Esenler-Istanbul

Changed On

:

20.09.2010 (Commercial Gazette Date /Number 24.09.2010/ 7655)

 

 


OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Mustafa Boran

50 %

Eyup Boran

50 %

 

 

DIRECTORS

:

Irfan Boran

 

Eyup Boran

 

Mustafa Boran

 

 

 

OPERATIONS

 

NOTES ON OPERATIONS

:

The firm orders production to contract manufacturers.

 

 

BUSINESS ACTIVITIES

:

Wholesale trade of fabric.  

 

The subject orders fabric to be manufactured in the name of the subject company to contract manufacturers.

 

NACE CODE

:

G. 51.41

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

16

 

NET SALES

:

22.950.205 TL

(2010) 

32.049.901 TL

(2011) 

 

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

Indonesia

Thailand

China

Pakistan

Afghanistan

 

MERCHANDISE IMPORTED

:

Greige

 

EXPORT VALUE

:

182.697 TL

(2010)

506.231 TL

(2011)

 

 

EXPORT COUNTRIES

:

Romania

Iran

 

MERCHANDISE  EXPORTED

:

Imitation jewellery

Men’s clothes

Shirts

Trousers

 

HEAD OFFICE ADDRESS

:

Giyimkent Mehmetcik Bulvari A1 B96 No:1-7 Esenler  Istanbul / Turkey

( owned by shareholder(s) )

 

INVESTMENTS

:

None

 

 

 

TREND OF BUSINESS

:

There was an upwards trend in  2011.

SIZE OF BUSINESS

:

Large

 

 

FINANCE

 

MAIN DEALING BANKS

:

Finansbank Giyimkent Branch

Garanti Bankasi Tekstilkent Branch

Kuveyt Turk Katilim Bankasi Merter Branch

T. Is Bankasi Mercan Branch

Turkiye Finans Katilim Bankasi Giy-Koop Branch

Yapi ve Kredi Bankasi Tekstilkent Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2011) TL

 

 

 

 

Net Sales

32.049.901

 

 

 

 

Profit (Loss) Before Tax

751.949

 

 

 

 

Stockholders' Equity

12.128.642

 

 

 

 

Total Assets

42.755.562

 

 

 

 

Current Assets

40.743.933

 

 

 

 

Non-Current Assets

2.011.629

 

 

 

 

Current Liabilities

27.934.707

 

 

 

 

Long-Term Liabilities

2.692.213

 

 

 

 

Gross Profit (loss)

1.724.971

 

 

 

 

Operating Profit (loss)

900.758

 

 

 

 

Net Profit (loss)

568.138

 

 

 

 

 

 

 


 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Good As of 31.12.2011

Remarks on Capitalization

A part of total liabilities and equity consist of loans from shareholders rather than liabilities to third parties indicating not too high indebtedness to third parties.

 

Liquidity

Satisfactory As of 31.12.2011

Remarks On Liquidity

A part of current liabilities consist of short-term loans from shareholders rather than liabilities to third parties. 

 

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity. 

 

The liquid assets consist mainly of receivables the amount of cash&banks or marketable securities (which are more liquid) are low.

 

Profitability

Fair Operating Profitability  in 2011

Fair Net Profitability  in 2011

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

In Order


 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.04.2012)

0,73 %

1,7910

2,3688

2,8440

 

 

BALANCE SHEETS

 

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

40.743.933

0,95

Not Detailed Current Assets

0

0,00

Cash and Banks

366.618

0,01

Marketable Securities

0

0,00

Account Receivable

18.671.123

0,44

Other Receivable

43.100

0,00

Inventories

12.434.145

0,29

Advances Given

6.555.740

0,15

Accumulated Construction Expense

0

0,00

Other Current Assets

2.673.207

0,06

NON-CURRENT ASSETS

2.011.629

0,05

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

0

0,00

Financial Assets

0

0,00

Tangible Fixed Assets (net)

1.055.653

0,02

Intangible Assets

690.434

0,02

Deferred Tax Assets

0

0,00

Other Non-Current Assets

265.542

0,01

TOTAL ASSETS

42.755.562

1,00

CURRENT LIABILITIES

27.934.707

0,65

Not Detailed Current Liabilities

0

0,00

Financial Loans

3.835.454

0,09

Accounts Payable

1.759.019

0,04

Loans from Shareholders

22.140.253

0,52

Other Short-term Payable

10.490

0,00

Advances from Customers

0

0,00

Accumulated Construction Income

0

0,00

Taxes Payable

5.680

0,00

Provisions

183.811

0,00

Other Current Liabilities

0

0,00

LONG-TERM LIABILITIES

2.692.213

0,06

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

2.563.203

0,06

Securities Issued

0

0,00

Long-term Payable

129.010

0,00

Loans from Shareholders

0

0,00

Other Long-term Liabilities

0

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

12.128.642

0,28

Not Detailed Stockholders' Equity

0

0,00

Paid-in Capital

10.000.000

0,23

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

1.560.504

0,04

Revaluation Fund

0

0,00

Accumulated Losses(-)

0

0,00

Net Profit (loss)

568.138

0,01

TOTAL LIABILITIES AND EQUITY

42.755.562

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures will be given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                 

 

 

INCOME STATEMENT

 

 

(2011) TL

 

Net Sales

32.049.901

1,00

Cost of Goods Sold

30.324.930

0,95

Gross Profit

1.724.971

0,05

Operating Expenses

824.213

0,03

Operating Profit

900.758

0,03

Other Income

585.783

0,02

Other Expenses

408.740

0,01

Financial Expenses

325.852

0,01

Minority Interests

0

0,00

Profit (loss) of consolidated firms

0

0,00

Profit (loss) Before Tax

751.949

0,02

Tax Payable

183.811

0,01

Postponed Tax Gain

0

0,00

Net Profit (loss)

568.138

0,02

 


FINANCIAL RATIOS

 

 

(2011)

LIQUIDITY RATIOS

 

Current Ratio

1,46

Acid-Test Ratio

0,68

Cash Ratio

0,01

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,29

Short-term Receivable/Total Assets

0,44

Tangible Assets/Total Assets

0,02

TURNOVER RATIOS

 

Inventory Turnover

2,44

Stockholders' Equity Turnover

2,64

Asset Turnover

0,75

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,28

Current Liabilities/Total Assets

0,65

Financial Leverage

0,72

Gearing Percentage

2,53

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

0,05

Operating Profit Margin

0,03

Net Profit Margin

0,02

Interest Cover

3,31

COLLECTION-PAYMENT

 

Average Collection Period (days)

209,72

Average Payable Period (days)

22,41

WORKING CAPITAL

12809226,00

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.50

UK Pound

1

Rs.85.58

Euro

1

Rs.69.30

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.