Business information report

1. Summary Information

 

 

Country

India

Company Name

VIJEX VYAPAAR PRIVATE LIMITED

Principal Name 1

Mr. Navratan Baid

Status

Recently Commence Business Activities

Principal Name 2

Mrs. Usha Devi Baid

 

 

Registration #

55-097102

Street Address

N-152, Basement, Greater Kailash-I, New Delhi-110048

Established Date

15.12.1993

SIC Code

--

Telephone#

91-11-23282070

Business Style 1

Finance

Fax #

Not Available

Business Style 2

Investment

Homepage

navyugnb@gmail.com

Product Name 1

---

# of employees

Not Available

Product Name 2

---

Paid up capital

Rs. 8,959,000/-

Product Name 3

---

Shareholders

Directors or relatives of Directors – 100%

Banking

Canara Bank

Public Limited Corp.

No

Business Period

19 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

Other Related Parties

India

Duropan Estates Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

13,826,000

Current Liabilities

29,000

Inventories

0,000

Long-term Liabilities

92,000

Fixed Assets

211,000

Other Liabilities

179,000

Deferred Assets

23,000

Total Liabilities

300,000

Invest& other Assets

0,000

Retained Earnings

4,801,000

 

 

Net Worth

13,760,000

Total Assets

14,060,000

Total Liab. & Equity

14,060,000

 Total Assets

(Previous Year)

13,747,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

785,000

Net Profit

385,000

Sales(Previous yr)

631,000

Net Profit(Prev.yr)

240,000


MIRA INFORM REPORT

 

 

Report Date :

07.06.2012

 

IDENTIFICATION DETAILS

 

Name :

VIJEX VYAPAAR PRIVATE LIMITED (w.e.f.13.08.2010)

 

 

Formerly Known As :

CHINTAMANI VYAPAAR PRIVATE LIMITED

 

 

Registered Office :

N-152, Basement, Greater Kailash-I, New Delhi-110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.12.1993

 

 

Com. Reg. No.:

55-097102

 

 

Capital Investment / Paid-up Capital :

Rs. 8.959 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PTC097102

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Finance and Investment

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 55000

 

 

Status :

Recently Commence Business Activities

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Though the company was incorporated in the year 1993, the company has recently commence it’s business activities after the acquisition of Vijex Enterprises (Proprietory concern started in the year 1984) w.e.f. 01.04.2011. the concern has turnover of Rs. 130.000 Millions for the year ended 31st March, 2011.

 

Trade relations are reported as fair. Business is active. Payments are unknown.

 

The concern can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

N-152, Basement, Greater Kailash-I, New Delhi-110048, India

Tel. No.:

91-11-23282070

Fax No.:

Not Available

E-Mail :

navyugnb@gmail.com

 

 

Corporate Office :

53, Daryaganj, Brij Mohan Marg, New Delhi-110002, India

Tel. No.:

011-23257664

Fax No.:

011-23282070

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Navratan Baid

Designation :

Director

Address :

B-4-4, silver Park Apartments, Thanikachalam Road, T. Nagar, Chennai-600017, Tamilnadu, India

Date of Appointment :

16.11.1998

DIN No.:

00251523

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909TN1989PTC017214

V.I.OFFICE EQUIPMENT PRIVATE LIMITED

Whole-time director

11-04-89

11-04-89

13-10-08

Active

NO

2

U74899DL1995PTC073410

NAVISHA (INDIA ) PRIVATE LIMITED

Director

25-10-95

25-10-95

22-12-08

Active

YES

3

U74899DL1993PTC097102

VIJEX VYAPAAR PRIVATE LIMITED

Director

16-11-98

16-11-98

-

Active

NO

4

U74899DL1994PTC058986

DUROPAN ESTATES PRIVATE LIMITED

Director

07-10-05

07-10-05

24-10-11

Active

NO

5

U45201DL2005PTC143094

VIBGYOR PROMOTERS PRIVATE LIMITED

Director

29-11-05

29-11-05

10-12-09

Active

NO

6

U72200DL2006PTC145415

P B TECH IMPACT SOLUTIONS PRIVATE LIMITED

Director

25-01-06

25-01-06

-

Active

NO

7

U63040DL1999PLC098125

MAXIM RADIO CABS LIMITED

Director

20-12-06

20-12-06

10-05-08

Active

NO

8

U52590DL2010PTC202387

VIJEX RETAIL BUSINESS PRIVATE LIMITED

Director

07-05-10

07-05-10

-

Active

NO

 

 

Name :

Mrs. Usha Devi Baid

Designation :

Director

Address :

B-4-4, silver Park Apartments, Thanikachalam Road, T. Nagar, Chennai-600017, Tamilnadu, India

Date of Appointment :

16.11.1998

DIN No.:

00589049

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1993PTC097102

VIJEX VYAPAAR PRIVATE LIMITED

Director

16-11-98

16-11-98

-

Active

NO

2

U74899DL1994PTC058986

DUROPAN ESTATES PRIVATE LIMITED

Director

07-10-05

07-10-05

28-09-11

Active

NO

3

U45201DL2005PTC143094

VIBGYOR PROMOTERS PRIVATE LIMITED

Director

29-11-05

29-11-05

10-12-09

Active

NO

4

U52590DL2010PTC202387

VIJEX RETAIL BUSINESS PRIVATE LIMITED

Director

07-05-10

07-05-10

-

Active

NO

5

U74999DL2011PTC223661

SMB UNISOL PRIVATE LIMITED

Director

02-01-12

02-01-12

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Usha Devi Baid

147200

Muskan Baid

23800

Bhavuk Baid

10000

Prerna Baid

10000

Preksha Baid

10000

Pragya Baid

10000

Priyankar Baid

29000

S. K. Baid and Sons, India

32300

Bharti Baid

108500

Vijay

42000

Indira Baid

50000

Nilesh Baid

54500

Vaishally Baid

68250

Sunita Baid

29800

V.C.B and Sons, India

20000

Nilesh Baid and Sons, India

31500

N. R Baid and Sons, India

25800

Nav Baid

143270

Navisha Baid

50000

TOTAL

895920

 

AS ON 30.09.2010

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Finance and Investment

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Deferred Payment Credit (Vehicle Finance) (Secured against hypothecation of Motor Vehicles)

 

 

Canara Bank

0.092

0.220

 

 

 

Total

0.092

0.220

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sipani and Associates

Chartered Accountant

Address :

168, Wadhwa Complex, D-288/289, Street No.10, Laxmi Nagar, Delhi-110092, India

Tel. No.:

91-11-22424942 / 42418942

Mobile No.:

91-9811017629

E-Mail :

vksipani@yahoo.com

Pan No.:

AAKPS2084E

 

 

Other Related Parties :

·         Duropan Estates Private Limited

·         Vijex Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

895920

Equity Shares

Rs.10/- each

Rs. 8.959 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.959

8.959

8.959

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4.801

4.415

4.175

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

13.760

13.374

13.134

LOAN FUNDS

 

 

 

1] Secured Loans

0.092

0.220

0.333

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.092

0.220

0.333

DEFERRED TAX LIABILITIES

0.000

0.000

0.003

 

 

 

 

TOTAL

13.852

13.594

13.470

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.211

0.284

0.377

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.023

0.016

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

2.712

0.047

0.082

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

11.114

13.400

13.295

Total Current Assets

13.826

13.447

13.377

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.000

0.000

0.000

 

Other Current Liabilities

0.029

0.036

0.158

 

Provisions

0.179

0.117

0.126

Total Current Liabilities

0.208

0.153

0.284

Net Current Assets

13.618

13.294

13.093

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

13.852

13.594

13.470

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

0.785

0.631

0.592

 

 

Other Income

0.030

0.000

0.000

 

 

TOTAL                                    

0.815

0.631

0.592

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Salary and Bonus

0.084

0.078

0.072

 

 

Staff Welfare

0.002

0.002

0.003

 

 

Audit Fee

0.017

0.011

0.009

 

 

Interest on Vehicle Loan

0.020

0.035

0.015

 

 

Filing Fee

0.010

0.009

0.000

 

 

Telephone Expenses

0.012

0.021

0.024

 

 

Travelling Expenses

0.008

0.000

0.000

 

 

Other Expenses

0.032

0.038

0.026

 

 

TOTAL                                    

0.185

0.194

0.149

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

0.630

0.437

0.443

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.073

0.098

0.039

 

 

 

 

 

 

PROFIT BEFORE TAX

0.557

0.339

0.404

 

 

 

 

 

Less

TAX                                                                 

0.172

0.099

(0.002)

 

 

 

 

 

 

PROFIT AFTER TAX

0.385

0.240

0.406

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.460

3.220

2.814

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.845

3.460

3.220

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.44

0.27

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

47.24

38.03

68.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

70.96

53.72

68.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.96

2.47

2.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.02

0.03

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

66.47

87.89

47.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

No

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

Yes

8.       No. of Employees

No

9.       Name of person contacted

No

10.   Designation of contact person

No

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

Yes

13.   Reasons for variation <> 20%

------

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

No

20.   Export / Import details

No

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

Yes

28.   Incorporation details, if applicable

Yes

29.   Last accounts filed at ROC

Yes

30.   Major Shareholders, if available

Yes

 

 

 

 

NOTE

 

Registered office has been shifted from Ganga Apartment, 2nd floor, 1/50, Lalita Park, Main vikas Marg, Delhi-110092, India to the present address w.e.f.31.05.2010.

 

 

ACQUISITION OF NEW BUSINESS

 

The company has acquired running business of M/s Vijex Enterprises (Proprietor Nav Ratan Baid) on going concern basis w.e.f.01.04.2011 pursuant to Business Purchase Agreement dated 29.03.2011. The directors feel that said acquisition shall be highly beneficial for the future growth of the company as the said firm has turnover of Rs. 130.000 Millions and Net Profit of Rs. 2.300 Millions for the Y.E. 31.03.2011.

 

 

 

FIXED ASSETS

 

·         Car – Hyundai i10

·         Mobile Phone

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.49

UK Pound

1

Rs. 85.57

Euro

1

Rs. 69.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

--

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.